tickdelta
tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

BRBroadridge Financial Solutions

Industrials · Business Services · NYSE
BR quote by TradingView
Compare with peers → Embed
FY2026 at a glance

Sales up 8.5%, free cash flow up to $1.3B

XBRL, from each 10-K
RevenueStatements ↓
$7.5B
from $6.9B in FY2025
FY2017FY2026
Net incomeStatements ↓
$1.1B
from $839.5M in FY2025
FY2017FY2026
Free cash flowStatements ↓
$1.3B
from $1.1B in FY2025
FY2017FY2026
EPS (diluted)Statements ↓
$9.60
from $7.10 in FY2025
FY2017FY2026
Operating marginStatements ↓
17.4%
from 17.3% in FY2025
FY2017FY2026
Total debtStatements ↓
$3.3B
from $3.3B in FY2025
FY2017FY2026
Price and key numbers

The latest figures

All key numbers (41, from the latest 10-K and 10-Q) From EDGAR
EPS (ttm)9.03Sales (ttm)7.6BNet income (ttm)1.1BSales growth+8.5%EPS growth+35.2%Sales Q/Q+5.0%
Free cash flow1.3BGross margin31.5%Oper. margin17.0%Net margin13.9%FCF margin17.6%ROE40.3%
ROA12.2%R&D / sales-Dividend3.90Debt/Eq1.28Curr. ratio1.21Cash284.1M
Op. cash flow (ttm)1.4BEBITDA1.4BEBITDA margin19.2%Net debt3.1BQuick ratio1.19Interest cover11.63
ROIC16.3%Payout ratio40.6%Tax rate25.1%Stock pay / sales1.3%Shares out.113.1MShares Y/Y-1.0%
Book / share23.11Cash / share2.51Sales / share66.81Asset turnover0.88Inventory turns145.32Sales 3Y CAGR+7.2%
Sales 5Y CAGR+8.4%EPS 3Y CAGR+21.9%EPS 5Y CAGR+15.6%Employees16,000Sales / employee472K

Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.

BR against Industrials peers

Ten years, side by side → · All 83 →
GrowthProfitBalanceCleanInsiders
BRPeer median

Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How

Every dot is one of the 83 companies, the better end on the right. Hover a dot for the company.

Sales growth
+8.5%22nd of 82 · median +4.8%
Net margin
13.9%33rd of 82 · median 13.0%
Return on equity
40.3%15th of 77 · median 24.9%
Free cash flow margin
17.6%20th of 79 · median 13.0%
Debt / equity (less is better)
1.2860th of 72 · median 0.72
BR and the 5 peers closest in revenue
CompanyRevenue (ttm)Sales growthGross marginNet marginROEFCF marginDebt / equity
BR Broadridge Financial Solutions$7.6B +8.5%31.5%13.9%40.3%17.6%1.28
AME Ametek$8.2B +6.6%36.4%19.9%13.9%23.6%0.57
IR Ingersoll Rand$8.1B +5.7%43.1%17.2%13.2%18.8%0.45
MAS Masco$7.7B -3.4%37.5%12.1%-13.6%-
DD DuPont$7.1B +1.9%35.5%4.3%2.2%11.2%0.23
PAYX Paychex$6.6B +16.9%71.2%27.4%48.7%30.5%1.23
Where each dollar goes

From $5.7B of sales to $539.1M of profit

FY2022, from the 10-K income statement
Revenue to Gross profit: $1.6BRevenue to Cost of revenue: $4.1BGross profit to Operating profit: $759.9MGross profit to Operating expenses: $832.3MOperating profit to Net profit: $539.1MOperating profit to Tax & other: $220.8M Revenue: $5.7B Revenue$5.7B +14% Y/Y Gross profit: $1.6B · 28% margin Gross profit$1.6B28% margin Cost of revenue: $4.1B · 72% of revenue Cost of revenue$4.1B72% of revenue Operating profit: $759.9M · 13% margin Operating profit$759.9M13% margin +12% Y/Y Operating expenses: $832.3M · 15% of revenue Operating expenses$832.3M15% of revenue Net profit: $539.1M · 9% margin Net profit$539.1M9% margin −2% Y/Y Tax & other: $220.8M · 4% of revenue Tax & other$220.8M4% of revenue

Swipe sideways for the whole flow →

From $6.1B of sales to $630.6M of profit

FY2023, from the 10-K income statement and revenue by product
Recurring revenues to Revenue: $4.0BDistribution revenues to Revenue: $1.9BEvent-driven revenues to Revenue: $211.0MRevenue to Gross profit: $1.8BRevenue to Cost of revenue: $4.3BGross profit to Operating profit: $936.4MGross profit to Operating expenses: $849.0MOperating profit to Net profit: $630.6MOperating profit to Tax & other: $305.8M Recurring revenues: $4.0B · 66% Recurring revenues$4.0B66% Distribution revenues: $1.9B · 31% Distribution revenues$1.9B31% Event-driven revenues: $211.0M · 3% Event-driven revenues$211.0M3% Revenue: $6.1B Revenue$6.1B +6% Y/Y Gross profit: $1.8B · 29% margin Gross profit$1.8B29% margin Cost of revenue: $4.3B · 71% of revenue Cost of revenue$4.3B71% of revenue Operating profit: $936.4M · 15% margin Operating profit$936.4M15% margin +23% Y/Y Operating expenses: $849.0M · 14% of revenue Operating expenses$849.0M14% of revenue Net profit: $630.6M · 10% margin Net profit$630.6M10% margin +17% Y/Y Tax & other: $305.8M · 5% of revenue Tax & other$305.8M5% of revenue

Swipe sideways for the whole flow →

From $6.5B of sales to $698.1M of profit

FY2024, from the 10-K income statement and revenue by product
Recurring revenues to Revenue: $4.2BDistribution revenues to Revenue: $2.0BEvent-driven revenues to Revenue: $285.2MRevenue to Gross profit: $1.9BRevenue to Cost of revenue: $4.6BGross profit to Operating profit: $1.0BGross profit to Operating expenses: $916.8MOperating profit to Net profit: $698.1MOperating profit to Tax & other: $319.0M Recurring revenues: $4.2B · 65% Recurring revenues$4.2B65% Distribution revenues: $2.0B · 31% Distribution revenues$2.0B31% Event-driven revenues: $285.2M · 4% Event-driven revenues$285.2M4% Revenue: $6.5B Revenue$6.5B +7% Y/Y Gross profit: $1.9B · 30% margin Gross profit$1.9B30% margin Cost of revenue: $4.6B · 70% of revenue Cost of revenue$4.6B70% of revenue Operating profit: $1.0B · 16% margin Operating profit$1.0B16% margin +9% Y/Y Operating expenses: $916.8M · 14% of revenue Operating expenses$916.8M14% of revenue Net profit: $698.1M · 11% margin Net profit$698.1M11% margin +11% Y/Y Tax & other: $319.0M · 5% of revenue Tax & other$319.0M5% of revenue

Swipe sideways for the whole flow →

From $6.9B of sales to $839.5M of profit

FY2025, from the 10-K income statement and revenue by product
Recurring revenues to Revenue: $4.5BDistribution revenues to Revenue: $2.1BEvent-driven revenues to Revenue: $319.3MRevenue to Gross profit: $2.1BRevenue to Cost of revenue: $4.8BGross profit to Operating profit: $1.2BGross profit to Operating expenses: $948.2MOperating profit to Net profit: $839.5MOperating profit to Tax & other: $349.1M Recurring revenues: $4.5B · 65% Recurring revenues$4.5B65% Distribution revenues: $2.1B · 30% Distribution revenues$2.1B30% Event-driven revenues: $319.3M · 5% Event-driven revenues$319.3M5% Revenue: $6.9B Revenue$6.9B +6% Y/Y Gross profit: $2.1B · 31% margin Gross profit$2.1B31% margin Cost of revenue: $4.8B · 69% of revenue Cost of revenue$4.8B69% of revenue Operating profit: $1.2B · 17% margin Operating profit$1.2B17% margin +17% Y/Y Operating expenses: $948.2M · 14% of revenue Operating expenses$948.2M14% of revenue Net profit: $839.5M · 12% margin Net profit$839.5M12% margin +20% Y/Y Tax & other: $349.1M · 5% of revenue Tax & other$349.1M5% of revenue

Swipe sideways for the whole flow →

From $7.5B of sales to $1.1B of profit

FY2026, from the 10-K income statement and revenue by product
Recurring revenues to Revenue: $4.9BDistribution revenues to Revenue: $2.3BEvent-driven revenues to Revenue: $348.1MRevenue to Gross profit: $2.4BRevenue to Cost of revenue: $5.1BGross profit to Operating profit: $1.3BGross profit to Operating expenses: $1.1BOperating profit to Net profit: $979.0MOperating profit to Tax: $321.6MOther income to Net profit: $145.3M Recurring revenues: $4.9B · 65% Recurring revenues$4.9B65% Distribution revenues: $2.3B · 30% Distribution revenues$2.3B30% Event-driven revenues: $348.1M · 5% Event-driven revenues$348.1M5% Revenue: $7.5B Revenue$7.5B +9% Y/Y Gross profit: $2.4B · 32% margin Gross profit$2.4B32% margin Cost of revenue: $5.1B · 68% of revenue Cost of revenue$5.1B68% of revenue Operating profit: $1.3B · 17% margin Operating profit$1.3B17% margin +9% Y/Y Other income: $145.3M · 2% of revenue Other income$145.3M2% of revenue Operating expenses: $1.1B · 14% of revenue Operating expenses$1.1B14% of revenue Net profit: $1.1B · 15% margin Net profit$1.1B15% margin +34% Y/Y Tax: $321.6M · 4% of revenue Tax$321.6M4% of revenue

Swipe sideways for the whole flow →

Where each $100 of sales went

FY2022
FY2023
FY2024
FY2025
FY2026
  • Cost of revenue
  • Sales, admin & other
  • Tax, less other income
  • Net profit

Band widths are the money. Gross profit is revenue less cost of revenue; operating expenses are gross profit less operating profit; R&D is from the income statement and the rest of the operating expenses is everything else; tax includes interest and other items when they are small. Y/Y is the change from the fiscal year before. Revenue by part only for the years in the last two 10-Ks' segment tables. The full income statement →

Profitability

3 of 3
  • ✓
    Net margin above the peer median13.9% vs 13.0%
  • ✓
    Return on equity above 15%40.3%
  • ✓
    A profit in every one of 10 years
Net margin, FY2017 to FY2026: 7.9% → 15.0%

Balance sheet

3 of 4
  • ✓
    Interest covered more than 5 timesOperating income is 11.6× interest expense
  • !
    Debt larger than equityDebt / equity 1.28 on the latest balance sheet (peer median 0.72)
  • ✓
    Current assets cover current liabilitiesCurrent ratio 1.21
  • ✓
    Net debt under 3 years of free cash flow$3.1B net debt, 2.3 years
Debt / equity at each year end, FY2017 to FY2026: 1.10 → 1.15
What the debt is made of ↓

Cash and shareholders

4 of 4
  • ✓
    Free cash flow positive in every one of 10 years$1.3B last year
  • ✓
    Share count down over 5 years−0.6%
  • ✓
    Dividend per share up over 5 years$2.30 → $3.90
  • ✓
    Cash from operations above net income$1.3B vs $1.1B
Free cash flow, FY2017 to FY2026: 430.5M → 1.3B

Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.

Debt

$3.4B of principal due, schedule of Sep 30, 2026

Repayment schedule →

From the balance sheet in the latest 10-K or 10-Q (XBRL). When each part falls due, year by year, and the debt note's own lines are on the Debt tab.

Revenue and net income, FY2017 to FY2026

Revenue 7.5B Net income 1.1B
FY2017 revenue 4.1B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001383312-19-000042 FY2017 net income 326.8M · ProfitLoss, 0001383312-19-000042 4.1B FY2017 FY2018 revenue 4.3B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001383312-20-000055 FY2018 net income 427.9M · NetIncomeLoss, 0001383312-20-000055 4.3B FY2018 FY2019 revenue 4.4B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001383312-21-000047 FY2019 net income 482.1M · NetIncomeLoss, 0001383312-21-000047 4.4B FY2019 FY2020 revenue 4.5B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001383312-22-000037 FY2020 net income 462.5M · NetIncomeLoss, 0001383312-22-000037 4.5B FY2020 FY2021 revenue 5.0B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001383312-23-000037 FY2021 net income 547.5M · NetIncomeLoss, 0001383312-23-000037 5.0B FY2021 FY2022 revenue 5.7B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001383312-24-000039 FY2022 net income 539.1M · NetIncomeLoss, 0001383312-24-000039 5.7B FY2022 FY2023 revenue 6.1B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001628280-25-037656 FY2023 net income 630.6M · NetIncomeLoss, 0001628280-25-037656 6.1B FY2023 FY2024 revenue 6.5B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001628280-26-052243 FY2024 net income 698.1M · NetIncomeLoss, 0001628280-26-052243 6.5B FY2024 FY2025 revenue 6.9B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001628280-26-052243 FY2025 net income 839.5M · NetIncomeLoss, 0001628280-26-052243 6.9B FY2025 FY2026 revenue 7.5B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001628280-26-052243 FY2026 net income 1.1B · NetIncomeLoss, 0001628280-26-052243 7.5B FY2026

From XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →

Statements

Income statement, balance sheet and cash flow

XBRL, each 10-K and 10-Q

BR's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.

Annual Quarterly
Revenue7.5B
FY2017: 4.1BFY2018: 4.3BFY2019: 4.4BFY2020: 4.5BFY2021: 5.0BFY2022: 5.7BFY2023: 6.1BFY2024: 6.5BFY2025: 6.9BFY2026: 7.5B FY2018FY2020FY2022FY2024FY2026
Net income1.1B
FY2017: 326.8MFY2018: 427.9MFY2019: 482.1MFY2020: 462.5MFY2021: 547.5MFY2022: 539.1MFY2023: 630.6MFY2024: 698.1MFY2025: 839.5MFY2026: 1.1B FY2018FY2020FY2022FY2024FY2026
Free cash flow1.3B
FY2017: 430.5MFY2018: 616.9MFY2019: 566.4MFY2020: 535.5MFY2021: 588.2MFY2022: 414.5MFY2023: 784.9MFY2024: 998.8MFY2025: 1.1BFY2026: 1.3B FY2018FY2020FY2022FY2024FY2026
EPS (diluted)9.60
FY2017: 2.70FY2018: 3.56FY2019: 4.06FY2020: 3.95FY2021: 4.65FY2022: 4.55FY2023: 5.30FY2024: 5.86FY2025: 7.10FY2026: 9.60 FY2018FY2020FY2022FY2024FY2026
Dividend per share3.90
FY2017: 1.32FY2018: 1.46FY2019: 1.94FY2020: 2.16FY2021: 2.30FY2022: 2.56FY2023: 2.90FY2024: 3.20FY2025: 3.52FY2026: 3.90 FY2018FY2020FY2022FY2024FY2026
Diluted shares117.1M
FY2017: 120.8MFY2018: 120.4MFY2019: 118.8MFY2020: 117.0MFY2021: 117.8MFY2022: 118.5MFY2023: 119.0MFY2024: 119.1MFY2025: 118.3MFY2026: 117.1M FY2018FY2020FY2022FY2024FY2026

Revenue by business segment

year to Jun 30, 2026
RevenueSharevs year before
Reportable Segments 7.5B100.0% +8.5%
Investor Communication Solutions 5.6B74.4% +8.8%
Global Technology And Operations 1.9B25.6% +7.9%

10-K 0001628280-26-052243, segment and revenue notes (XBRL).

Revenue by product or service

year to Jun 30, 2026
RevenueSharevs year before
Recurring revenues 4.9B65.2% +8.2%
Distribution revenues 2.3B30.1% +9.1%
Event-driven revenues 348.1M4.7% +9.0%

10-K 0001628280-26-052243, segment and revenue notes (XBRL).

Revenue by region

year to Jun 30, 2026
RevenueSharevs year before
United States 6.4B85.3% +7.9%
Canada 544.4M7.3% +17.4%
Europe 493.6M6.6% +6.2%
Other 64.1M0.9% +19.6%

10-K 0001628280-26-052243, segment and revenue notes (XBRL).

Income statement

From EDGAR
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue4.1B4.3B4.4B4.5B5.0B5.7B6.1B6.5B6.9B7.5B
Cost of revenue3.1B3.2B3.1B3.3B3.6B4.1B4.3B4.6B4.8B5.1B
Gross profit1.0B1.2B1.2B1.3B1.4B-----
SG&A500.7M564.5M577.5M639.0M744.3M832.3M849.0M916.8M948.2M1.1B
Operating income531.6M598.1M652.7M624.9M678.7M759.9M936.4M1.0B1.2B1.3B
Interest expense44.7M42.4M45.9M62.5M57.5M87.7M143.7M150.2M135.8M111.8M
Pretax income488.1M561.0M607.3M492.4M604.4M609.9M710.6M716.1M903.6M1.3B
Income tax161.4M133.1M125.2M117.0M148.7M133.1M164.3M179.3M219.2M321.6M
Net income326.8M427.9M482.1M462.5M547.5M539.1M630.6M698.1M839.5M1.1B
EPS (diluted)2.703.564.063.954.654.555.305.867.109.60
Diluted shares120.8M120.4M118.8M117.0M117.8M118.5M119.0M119.1M118.3M117.1M
Depreciation & amortization68.6M82.1M85.2M73.8M67.4M82.4M84.4M119.8M130.7M137.7M
EBITDA600.2M680.2M737.9M698.7M746.1M842.3M1.0B1.1B1.3B1.4B
Gross margin24.9%26.8%28.2%27.9%28.5%-----
Operating margin12.8%13.8%15.0%13.8%13.6%13.3%15.4%15.6%17.3%17.4%
Net margin7.9%9.9%11.1%10.2%11.0%9.4%10.4%10.7%12.2%15.0%
Revenue growth-+4.5%+0.7%+3.8%+10.3%+14.3%+6.2%+7.4%+5.9%+8.5%
EPS growth-+31.9%+14.0%-2.7%+17.7%-2.2%+16.5%+10.6%+21.2%+35.2%

Balance sheet

From EDGAR
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash271.1M263.9M273.2M476.6M274.5M224.7M252.3M304.4M561.5M402.9M
Short-term investments-100K400K500K700K600K700K800K700K900K
Inventory17.2M18.5M21.1M21.5M23.2M29.3M34.1M30.5M32.1M35.1M
Current assets989.6M991.1M1.0B1.3B1.3B1.3B1.4B1.5B1.8B1.7B
Property & equipment198.1M204.1M189.0M161.6M177.2M150.9M145.7M162.2M170.1M174.3M
Goodwill1.2B1.3B1.5B1.7B3.7B3.5B3.5B3.5B3.6B3.8B
Total assets3.1B3.3B3.9B4.9B8.1B8.2B8.2B8.2B8.5B8.9B
Accounts payable167.2M156.2M133.7M151.8M248.9M244.9M157.3M314.0M220.3M149.7M
Current liabilities744.9M777.3M802.6M1.3B1.3B1.3B2.4B1.4B1.9B1.4B
Total debt1.1B1.1B1.5B1.8B3.9B3.8B3.4B3.4B3.3B3.3B
Total liabilities2.1B2.2B2.8B3.5B6.3B6.2B6.0B6.1B5.9B6.1B
Shareholders' equity1.0B1.1B1.1B1.3B1.8B1.9B2.2B2.2B2.7B2.8B
Retained earnings1.5B1.7B2.1B2.3B2.6B2.8B3.1B3.4B3.9B4.6B

Cash flow

From EDGAR
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow515.9M693.6M617.0M598.2M640.1M443.5M823.3M1.1B1.2B1.3B
Capital spending85.4M76.7M50.6M62.7M51.9M29.0M38.4M57.4M43.8M67.2M
Free cash flow430.5M616.9M566.4M535.5M588.2M414.5M784.9M998.8M1.1B1.3B
Stock-based pay (added back)46.1M55.1M58.4M60.8M58.6M68.4M73.1M70.6M73.4M93.9M
Dividends paid152.2M165.8M211.2M241.0M261.7M290.7M331.0M368.2M402.3M443.5M
Buybacks342.8M277.1M397.8M69.3M21.5M22.8M24.3M485.4M134.9M603.7M
Acquisitions448.7M108.3M354.7M339.1M2.6B13.3M034.3M193.5M282.7M
Debt raised500.0M340.0M803.1M1.6B4.3B670.0M990.0M1.0B1.2B2.0B
Debt repaid415.0M390.0M387.4M1.3B2.2B765.5M1.4B1.1B1.3B2.0B
Investing cash flow-659.3M-249.3M-433.5M-441.7M-2.7B-110.4M-80.4M-148.0M-316.2M-452.0M
Financing cash flow-311.7M-449.9M-173.1M51.2M1.8B-370.8M-714.7M-855.5M-600.8M-1.0B
Dividend per share1.321.461.942.162.302.562.903.203.523.90

Stock-based pay and leases

From EDGAR
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Stock-based pay (expense)46.1M55.1M58.4M60.8M58.6M68.4M73.1M70.6M73.4M93.9M
Stock-based pay / revenue1.1%1.3%1.3%1.3%1.2%1.2%1.2%1.1%1.1%1.3%
Operating lease cost---40.9M53.4M59.8M41.0M39.9M41.3M47.9M
Operating lease cash paid---26.9M33.6M36.7M36.3M35.9M37.3M35.1M
Right-of-use assets--235.4M292.6M262.0M222.8M198.3M186.2M176.1M228.6M
Operating lease liabilities--252.0M323.5M303.3M273.2M239.4M221.9M206.7M262.9M

From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.

Next Peers in numbers →