tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

BROBrown & Brown

Financials · Insurance Brokers · NYSE
Compare with peers → Embed
Cash returned and share count, year to Dec 31, 2025

Bought back $100.0M of its own shares, 1.1× what it paid in stock

XBRL, latest 10-K
Buybacks
$100.0M
cash paid for its own shares
Paid in stock to employees
$93.0M
stock-based compensation
Share count, 1 year
+10.2%
more shares: owners are diluted
Share count, 3 years
+12.2%
diluted average shares
New shares against shares bought back

Dilution: new shares, stock pay and buybacks

S-3 and 424B, 3 years; 10-K

Shares offered

Since Nov 12, 2023: 1 sale of new shares, 1 registration of shares for a merger, units or notes; also 1 notes offering, 1 resale by holders.

“On June 10, 2025, we entered into an agreement and plan of merger (the “Merger Agreement”) pursuant to which we, through the consummation of certain transactions described herein, will acquire RSC Topco, Inc., a Delaware corporation (“RSC”).”

424B5, Jun 13, 2025 ↗
Every offering filing →

Paid in stock

$93.0M

stock-based pay, year to Dec 31, 2025; shares sold for $4.3B in cash

Bought back

$100.0M

cash paid for its own shares, year to Dec 31, 2025: 1.1× the stock pay

Diluted shares: 313.00M in the year to Dec 31, 2025 2025 +10.2%2024 +1.1%2023 +0.7%2022 +0.6%

Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How

Where the cash went

Where the cash came from and where it went

No cash flow chart for banks and insurers: their operating cash flow moves with loans, deposits and trading, so it says little about how cash was spent.

Year by year

Buybacks, dividends and share count

XBRL, each 10-K
Fiscal year toBuybacksDividendsStock payShares issued for cashDiluted shares
2025-12-31$100.0M $193.0M$93.0M $4.3B313.00M
2024-12-31$0 $154.0M$101.0M $0284.00M
2023-12-31$0 $135.0M$89.0M $0281.00M
2022-12-31$74.0M $120.0M$66.0M $38.0M279.00M
2021-12-31$82.6M $107.2M$61.0M $34.0M277.40M

From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: buybacks = PaymentsForRepurchaseOfCommonStock; dividends = PaymentsOfDividends; sbc = ShareBasedCompensation; issuance = ProceedsFromIssuanceOfCommonStock; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.

Next CEO pay →