CAH and 9 peers, year by year
The 9 Health care companies closest to CAH in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Gross margin | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|
| CAH Cardinal Health | FY2026 | $254.2B | +14.2% | 3.8% | 1.0% | 0.7% | 1.8% | n/m | n/m |
| CI Cigna | FY2025 | $274.9B | +11.2% | - | 3.3% | 2.2% | - | 14.3% | 0.74 |
| CNC Centene Corporation | FY2025 | $194.8B | +20.0% | 7.3% | −3.9% | −3.4% | 2.2% | −33.4% | 0.88 |
| ELV Elevance Health | FY2025 | $199.1B | +12.5% | - | 3.6% | 2.8% | 1.6% | 12.9% | 0.73 |
| COR Cencora | FY2025 | $321.3B | +9.3% | 3.6% | 0.8% | 0.5% | 1.0% | 103.1% | 5.16 |
| HUM Humana | FY2025 | $129.7B | +10.1% | - | 2.1% | 0.9% | 0.3% | 6.7% | 0.70 |
| JNJ Johnson & Johnson | FY2025 | $94.2B | +6.0% | 67.9% | - | 28.5% | 20.9% | 32.9% | 0.61 |
| MCK McKesson | FY2026 | $403.4B | +12.4% | 3.6% | 1.5% | 1.2% | 1.4% | n/m | n/m |
| CVS CVS Health | FY2025 | $402.1B | +7.8% | - | 1.2% | 0.4% | 1.9% | 2.4% | 0.86 |
| LLY Eli Lilly | FY2025 | $65.2B | +44.7% | - | - | 31.7% | - | 77.8% | 1.54 |
Revenue, FY2017 to FY2026
Revenue as reported in the 10-K.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| CAH Jun | $130.0B | $136.8B | $145.5B | $152.9B | $162.5B | $181.3B | $205.0B | $226.8B | $222.6B | $254.2B |
| CI Dec | $41.8B | $48.6B | $153.6B | $160.4B | $174.1B | $180.5B | $195.3B | $247.1B | $274.9B | - |
| CNC Dec | $48.4B | $60.1B | $74.6B | $111.1B | $126.0B | $144.5B | $154.0B | $163.1B | $194.8B | - |
| ELV Dec | $90.0B | $92.1B | $104.2B | $121.9B | $138.6B | $156.6B | $171.3B | $177.0B | $199.1B | - |
| COR Sep | $153.1B | $167.9B | $179.6B | $189.9B | $214.0B | $238.6B | $262.2B | $294.0B | $321.3B | - |
| HUM Dec | $53.8B | $56.9B | $64.9B | $77.2B | $83.1B | $92.9B | $106.4B | $117.8B | $129.7B | - |
| JNJ Dec | $76.5B | $81.6B | $82.1B | - | $78.7B | $80.0B | $85.2B | $88.8B | $94.2B | - |
| MCK Mar | $198.5B | $208.4B | $214.3B | $231.1B | $238.2B | $264.0B | $276.7B | $309.0B | $359.1B | $403.4B |
| CVS Dec | $184.8B | $194.6B | $256.8B | $268.7B | $292.1B | $322.5B | $357.8B | $372.8B | $402.1B | - |
| LLY Dec | $20.0B | $21.5B | $22.3B | $24.5B | $28.3B | $28.5B | $34.1B | $45.0B | $65.2B | - |
| Peer median | $76.5B | $81.6B | $104.2B | $141.1B | $138.6B | $156.6B | $171.3B | $177.0B | $199.1B | - |
Sales growth, FY2017 to FY2026
Revenue against the fiscal year before.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| CAH Jun | +6.9% | +5.3% | +6.4% | +5.1% | +6.2% | +11.6% | +13.0% | +10.7% | −1.9% | +14.2% |
| CI Dec | +4.9% | +16.4% | +216% | +4.5% | +8.5% | +3.7% | +8.2% | +26.6% | +11.2% | - |
| CNC Dec | +21.4% | +23.7% | +24.7% | +47.5% | +13.7% | +14.8% | +3.4% | +3.9% | +20.0% | - |
| ELV Dec | +6.1% | +2.3% | +13.1% | +16.9% | +13.8% | +13.0% | +9.4% | +3.3% | +12.5% | - |
| COR Sep | +4.3% | +9.7% | +6.9% | +5.7% | +12.7% | +11.5% | +9.9% | +12.1% | +9.3% | - |
| HUM Dec | −1.1% | +5.8% | +14.0% | +18.9% | +7.7% | +11.8% | +14.5% | +10.7% | +10.1% | - |
| JNJ Dec | +6.3% | +6.7% | +0.6% | - | +13.6% | +1.6% | +6.5% | +4.3% | +6.0% | - |
| MCK Mar | +4.0% | +4.9% | +2.9% | +7.8% | +3.1% | +10.8% | +4.8% | +11.7% | +16.2% | +12.4% |
| CVS Dec | +4.1% | +5.3% | +32.0% | +4.6% | +8.7% | +10.4% | +10.9% | +4.2% | +7.8% | - |
| LLY Dec | +7.8% | +7.6% | +3.8% | +9.9% | +15.4% | +0.8% | +19.6% | +32.0% | +44.7% | - |
| Peer median | +4.9% | +6.7% | +13.1% | +8.9% | +12.7% | +10.8% | +9.4% | +10.7% | +11.2% | - |
Gross margin, FY2017 to FY2026
Gross profit / revenue.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| CAH Jun | 5.0% | 5.2% | 4.7% | 4.5% | 4.2% | 3.6% | 3.4% | 3.3% | 3.7% | 3.8% |
| CI Dec | - | - | - | - | - | - | - | - | - | - |
| CNC Dec | - | - | - | - | 11.5% | 11.7% | 11.5% | 10.5% | 7.3% | - |
| ELV Dec | - | - | - | - | - | - | - | - | - | - |
| COR Sep | 3.0% | 2.7% | 2.9% | 2.7% | 3.2% | 3.5% | 3.4% | 3.4% | 3.6% | - |
| HUM Dec | - | - | - | - | - | - | - | - | - | - |
| JNJ Dec | 66.7% | 66.8% | 66.4% | - | 70.3% | 69.3% | 68.8% | 69.1% | 67.9% | - |
| MCK Mar | 5.7% | 5.4% | 5.5% | 5.2% | 5.1% | 5.0% | 4.5% | 4.2% | 3.7% | 3.6% |
| CVS Dec | 15.4% | - | - | - | - | - | - | - | - | - |
| LLY Dec | - | - | - | - | - | - | - | - | - | - |
| Peer median | 10.6% | 5.4% | 5.5% | - | 8.3% | 8.3% | 8.0% | 7.3% | 5.5% | - |
Operating margin, FY2017 to FY2026
Operating income / revenue.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| CAH Jun | 1.6% | 0.1% | 1.4% | −2.7% | 0.3% | −0.3% | 0.4% | 0.5% | 1.0% | 1.0% |
| CI Dec | 9.4% | 8.6% | 5.3% | 5.1% | 4.6% | 4.7% | 4.4% | 3.8% | 3.3% | - |
| CNC Dec | 2.5% | 2.4% | 2.4% | 2.8% | 1.4% | 0.9% | 1.9% | 1.9% | −3.9% | - |
| ELV Dec | 4.6% | 5.9% | 5.8% | 5.2% | 5.5% | 5.3% | 5.0% | 4.4% | 3.6% | - |
| COR Sep | 0.7% | 0.9% | 0.6% | −2.7% | 1.1% | 1.0% | 0.9% | 0.7% | 0.8% | - |
| HUM Dec | 7.9% | 5.4% | 4.9% | 6.5% | 3.8% | 4.1% | 3.8% | 2.2% | 2.1% | - |
| JNJ Dec | - | - | - | - | - | - | - | - | - | - |
| MCK Mar | 3.6% | 0.4% | 0.4% | 1.1% | −2.1% | 0.8% | 1.6% | 1.3% | 1.2% | 1.5% |
| CVS Dec | 5.2% | 2.1% | 4.7% | 5.2% | 4.6% | 2.5% | 3.8% | 2.3% | 1.2% | - |
| LLY Dec | - | - | - | - | - | - | - | - | - | - |
| Peer median | 4.6% | 2.4% | 4.7% | 5.1% | 3.8% | 2.5% | 3.8% | 2.2% | 1.2% | - |
Net margin, FY2017 to FY2026
Net income / revenue.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| CAH Jun | 1.0% | 0.2% | 0.9% | −2.4% | 0.4% | −0.5% | 0.2% | 0.4% | 0.7% | 0.7% |
| CI Dec | 5.4% | 5.4% | 3.3% | 5.3% | 3.1% | 3.7% | 2.6% | 1.4% | 2.2% | - |
| CNC Dec | 1.7% | 1.5% | 1.8% | 1.6% | 1.1% | 0.8% | 1.8% | 2.0% | −3.4% | - |
| ELV Dec | 4.3% | 4.1% | 4.6% | 3.8% | 4.4% | 3.8% | 3.5% | 3.4% | 2.8% | - |
| COR Sep | 0.2% | 1.0% | 0.5% | −1.8% | 0.7% | 0.7% | 0.7% | 0.5% | 0.5% | - |
| HUM Dec | 4.6% | 3.0% | 4.2% | 4.4% | 3.5% | 3.0% | 2.3% | 1.0% | 0.9% | - |
| JNJ Dec | 1.7% | 18.8% | 18.4% | - | 26.5% | 22.4% | 41.3% | 15.8% | 28.5% | - |
| MCK Mar | 2.6% | 0.0% | 0.0% | 0.4% | −1.9% | 0.4% | 1.3% | 1.0% | 0.9% | 1.2% |
| CVS Dec | 3.6% | −0.3% | 2.6% | 2.7% | 2.7% | 1.3% | 2.3% | 1.2% | 0.4% | - |
| LLY Dec | −1.0% | 15.0% | 37.3% | 25.2% | 19.7% | 21.9% | 15.4% | 23.5% | 31.7% | - |
| Peer median | 2.6% | 3.0% | 3.3% | 3.2% | 3.1% | 3.0% | 2.3% | 1.4% | 0.9% | - |
Free cash flow, FY2017 to FY2026
Cash from operations minus capital spending.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| CAH Jun | $797.0M | $2.4B | $2.4B | $1.6B | $2.0B | $2.8B | $2.4B | $3.3B | $1.9B | $4.5B |
| CI Dec | $3.6B | $3.2B | $8.4B | - | - | - | - | - | - | - |
| CNC Dec | $1.1B | $559.0M | $753.0M | $4.6B | $3.3B | $5.3B | $7.3B | −$490.0M | $4.3B | - |
| ELV Dec | $3.4B | $2.6B | $5.0B | $9.7B | $7.3B | $7.2B | $6.8B | $4.6B | $3.2B | - |
| COR Sep | $1.0B | $1.1B | $2.0B | $1.8B | $2.2B | $2.2B | $3.5B | $3.0B | $3.2B | - |
| HUM Dec | $3.5B | $1.6B | $4.5B | $4.7B | $920.0M | $3.5B | $3.0B | $2.4B | $375.0M | - |
| JNJ Dec | $17.8B | $18.5B | $19.9B | - | $19.8B | $17.2B | $18.2B | $19.8B | $19.7B | - |
| MCK Mar | $4.3B | $3.9B | $3.6B | $4.0B | $4.1B | $4.0B | $4.8B | $3.9B | $5.5B | $5.7B |
| CVS Dec | $6.1B | $6.8B | $10.4B | $13.4B | $15.7B | $13.4B | $10.4B | $6.3B | $7.8B | - |
| LLY Dec | - | - | - | - | - | - | - | - | - | - |
| Peer median | $3.6B | $2.9B | $4.8B | $4.7B | $4.1B | $5.3B | $6.8B | $3.9B | $4.3B | - |
FCF margin, FY2017 to FY2026
Free cash flow / revenue.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| CAH Jun | 0.6% | 1.7% | 1.6% | 1.0% | 1.2% | 1.5% | 1.2% | 1.4% | 0.8% | 1.8% |
| CI Dec | 8.6% | 6.7% | 5.5% | - | - | - | - | - | - | - |
| CNC Dec | 2.2% | 0.9% | 1.0% | 4.2% | 2.6% | 3.6% | 4.7% | −0.3% | 2.2% | - |
| ELV Dec | 3.8% | 2.8% | 4.8% | 7.9% | 5.2% | 4.6% | 3.9% | 2.6% | 1.6% | - |
| COR Sep | 0.7% | 0.6% | 1.1% | 1.0% | 1.0% | 0.9% | 1.3% | 1.0% | 1.0% | - |
| HUM Dec | 6.6% | 2.7% | 7.0% | 6.1% | 1.1% | 3.7% | 2.8% | 2.0% | 0.3% | - |
| JNJ Dec | 23.3% | 22.7% | 24.3% | - | 25.1% | 21.5% | 21.4% | 22.3% | 20.9% | - |
| MCK Mar | 2.2% | 1.9% | 1.7% | 1.7% | 1.7% | 1.5% | 1.7% | 1.3% | 1.5% | 1.4% |
| CVS Dec | 3.3% | 3.5% | 4.0% | 5.0% | 5.4% | 4.2% | 2.9% | 1.7% | 1.9% | - |
| LLY Dec | - | - | - | - | - | - | - | - | - | - |
| Peer median | 3.5% | 2.8% | 4.4% | 4.6% | 2.6% | 3.7% | 2.9% | 1.7% | 1.6% | - |
Return on equity, FY2017 to FY2026
Net income / shareholders' equity at the year end.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| CAH Jun | 18.9% | 4.2% | 21.5% | n/m | 34.1% | n/m | n/m | n/m | n/m | n/m |
| CI Dec | 16.3% | 6.4% | 11.3% | 16.8% | 11.4% | 15.0% | 11.2% | 8.4% | 14.3% | - |
| CNC Dec | 12.1% | 8.2% | 10.5% | 7.0% | 5.0% | 5.0% | 10.5% | 12.5% | −33.4% | - |
| ELV Dec | 14.5% | 13.1% | 15.2% | 13.8% | 17.1% | 16.3% | 15.2% | 14.5% | 12.9% | - |
| COR Sep | 17.7% | 56.5% | 29.7% | n/m | n/m | n/m | n/m | n/m | 103.1% | - |
| HUM Dec | 24.9% | 16.6% | 22.5% | 24.5% | 18.2% | 18.3% | 15.3% | 7.4% | 6.7% | - |
| JNJ Dec | 2.2% | 25.6% | 25.4% | - | 28.2% | 23.4% | 51.1% | 19.7% | 32.9% | - |
| MCK Mar | 45.7% | 0.7% | 0.4% | 17.7% | n/m | n/m | n/m | n/m | n/m | n/m |
| CVS Dec | 17.6% | −1.0% | 10.4% | 10.3% | 10.7% | 6.0% | 10.9% | 6.1% | 2.4% | - |
| LLY Dec | −1.8% | 32.9% | n/m | 109.8% | 62.2% | 58.6% | 48.6% | 74.2% | 77.8% | - |
| Peer median | 16.3% | 13.1% | 13.2% | 16.8% | 17.1% | 16.3% | 15.2% | 12.5% | 13.6% | - |
Debt / equity, FY2017 to FY2026
Total debt / shareholders' equity at the year end.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| CAH Jun | 1.65 | 1.49 | 1.27 | 3.79 | 3.48 | n/m | n/m | n/m | n/m | n/m |
| CI Dec | 0.40 | 1.00 | 0.72 | 0.61 | 0.70 | 0.63 | 0.64 | 0.73 | 0.74 | - |
| CNC Dec | 0.70 | 0.63 | 1.10 | 0.65 | 0.71 | 0.76 | 0.70 | 0.71 | 0.88 | - |
| ELV Dec | 0.75 | 0.66 | 0.62 | 0.61 | 0.64 | 0.67 | 0.64 | 0.76 | 0.73 | - |
| COR Sep | 1.67 | 0.11 | 1.49 | n/m | n/m | n/m | 10.40 | 7.69 | 5.16 | - |
| HUM Dec | 0.50 | 0.60 | 0.47 | 0.49 | 0.78 | 0.73 | 0.72 | 0.72 | 0.70 | - |
| JNJ Dec | 0.60 | 0.55 | 0.47 | - | 0.48 | 0.54 | 0.45 | 0.54 | 0.61 | - |
| MCK Mar | 0.77 | 0.80 | 0.94 | 1.45 | n/m | n/m | n/m | n/m | n/m | n/m |
| CVS Dec | 0.75 | 1.27 | 1.07 | 0.93 | 0.75 | 0.73 | 0.81 | 0.88 | 0.86 | - |
| LLY Dec | 1.09 | 0.99 | 5.80 | 2.90 | 1.86 | 1.53 | 2.35 | 2.37 | 1.54 | - |
| Peer median | 0.75 | 0.66 | 0.94 | 0.65 | 0.71 | 0.73 | 0.71 | 0.74 | 0.80 | - |
EPS (diluted), FY2017 to FY2026
Diluted earnings per share, on today's share count after splits.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| CAH Jun | $4.03 | $0.81 | $4.53 | −$12.61 | $2.08 | −$3.37 | $1.26 | $3.45 | $6.45 | $7.23 |
| CI Dec | $8.77 | $10.54 | $13.44 | $22.96 | $15.75 | $21.41 | $17.39 | $12.12 | $22.18 | - |
| CNC Dec | $2.34 | $2.26 | $3.14 | $3.12 | $2.28 | $2.07 | $4.95 | $6.31 | −$13.53 | - |
| ELV Dec | $14.35 | $14.19 | $18.47 | $17.98 | $24.95 | $24.28 | $25.22 | $25.68 | $25.21 | - |
| COR Sep | $1.64 | $7.53 | $4.04 | −$16.65 | $7.39 | $8.04 | $8.53 | $7.53 | $7.96 | - |
| HUM Dec | $16.81 | $12.16 | $20.10 | $25.31 | $22.67 | $22.08 | $20.00 | $9.98 | $9.84 | - |
| JNJ Dec | $0.47 | $5.61 | $5.63 | - | $7.81 | $6.73 | $13.72 | $5.79 | $11.03 | - |
| MCK Mar | $22.73 | $0.32 | $0.17 | $4.95 | −$28.26 | $7.23 | $25.03 | $22.39 | $25.72 | $38.38 |
| CVS Dec | $6.44 | −$0.57 | $5.08 | $5.46 | $6.02 | $3.26 | $6.47 | $3.66 | $1.39 | - |
| LLY Dec | −$0.19 | $3.13 | $8.89 | $6.79 | $6.12 | $6.90 | $5.80 | $11.71 | $22.95 | - |
| Peer median | $6.44 | $5.61 | $5.63 | $6.12 | $7.39 | $7.23 | $13.72 | $9.98 | $11.03 | - |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out CAH and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →
Work on CAH in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/CAH/export.csv") into a cell.