tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

CPAYCorpay

Financials · Business Services · NYSE

Corpay, Inc. (the "Company") is a global corporate payments company that helps businesses and consumers better manage and pay their expenses in a simple, controlled manner. 10-K, Item 1

Employees
11,800
Headquarters
Atlanta, GA
CEO
Ronald Clarke
Next results
around Feb 3, 2027
Compare with peers → Embed

10-K 0001175454-26-000018 (2026-02-27) vs 10-K 0001628280-25-008746 (2025-02-27)

SectionCompared textWords nowChanged
Risk FactorsItem 1A12,377 16.2%
MD&AItem 712,902 22.5%
Legal ProceedingsItem 3726 35.3%
Accounting PoliciesItem 8, Note 2 – Basis of Presentation and Summary of Significant Accounting Policies5,902 17.4%

The redline: what was cut and what was added

In each section, the paragraph that changed most, marked against last year's 10-K: cut words struck through, new words highlighted and underlined.

MD&A 55 words changed in this paragraph; it is 74% similar to last year's version.
Year Ended December 31, 2025 2024 2023 Net income from operations $1,071.9 $1,003.7 $981.9 Provision for income taxes 469.7 381.4 343.1 Interest expense, net 403.8 383.0 348.6 Other loss (income), expense, net 13.7 (2.9) Investment loss (gain) 0.2 (0.1) 47.0 14.0 Depreciation and amortization 393.3 351.1 336.6 Goodwill impairment — 90.0 — Gain on disposition of business disposition, net (42.3) (121.3) (13.7) Loss on extinguishment of debt 1.6 5.0 — Other operating, net 0.8 2.1 0.8 EBITDA $2,347.2 $2,107.7 $1,994.2 Stock-based compensation $102.6 $116.7 Other one-time items1 $21.3 $— addbacks1 115.2 46.4 Adjusted EBITDA $2,129.0 $1,994.2 $2,565.1 $2,270.8 Revenues, net $4,528.4 $3,974.6 $3,757.7 Adjusted EBITDA margin 53.6% 53.1% 56.6% 57.1% 1 2024 EBITDA Includes certain legal expenses, restructuring costs and EBITDA margin are adjusted for a material modification impacting stock-based compensation expense integration and a deal related termination expense. costs * Columns may not calculate due to rounding.

Source: Item 7, 10-K 0001175454-26-000018 vs Item 7, 10-K 0001628280-25-008746

Risk Factors 27 words changed in this paragraph; it is 31% similar to last year's version.
providing Mastercard payment processing services. If and operations on a timely basis, or if we are unable to find a replacement financial institution obtain the data, computing resources or specialized personnel needed to provide

Source: Item 1A, 10-K 0001175454-26-000018 vs Item 1A, 10-K 0001628280-25-008746

Accounting Policies 26 words changed in this paragraph; it is 32% similar to last year's version.
2025, which approximates were recorded within Other expense (income), net in the Company’s cost Consolidated Statements of servicing. Funding determines Income. The impact of the level of funding achieved by the sale of trade

Source: Item 8, Note 2 – Basis of Presentation and Summary of Significant Accounting Policies, 10-K 0001175454-26-000018 vs Item 8, Note 2 – Basis of Presentation and Summary of Significant Accounting Policies, 10-K 0001628280-25-008746

Legal Proceedings 21 words changed in this paragraph; it is 46% similar to last year's version.
Circuit appeal. Oral argument in On January 6, 2026, the Eleventh Circuit appeal was held on January 21, 2025. The affirmed the judgment against the Company has incurred and affirmed the judgment

Source: Item 3, 10-K 0001175454-26-000018 vs Item 3, 10-K 0001628280-25-008746

Every change, by type

Sentences and paragraphs of CPAY's Risk Factors and MD&A, 10-K 2026-02-27 against 10-K 2025-02-27. Each links to the text at sec.gov.

Quiet changes are sentences kept from last year with one to four words changed, at least one of them a hedge, a modal or a qualifier (may, could, will, not, significant, material…). A year or date rolling forward is not counted.

The full word listadverse, adversely, all, although, anticipate, anticipates, any, approximately, believe, believes, can, cannot, certain, could, expect, expects, generally, however, if, intend, intends, largely, likely, many, material, materially, may, might, most, must, never, no, not, possible, primarily, probable, should, significant, significantly, some, substantial, substantially, unlikely, will, would

RewordedRisk Factors
In addition, our transaction volumes volume mix could be adversely affected if businesses do not continue to use, use our offerings or fail to increase their use they

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedRisk Factors
As a result, the The success of these our solutions is in part dependent on our ability to maintain relationships with bank partners, major oil companies,

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedRisk Factors
Our business depends heavily on the reliability reliability, availability and security of proprietary and third-party processing systems. systems and

Read it in 10-K 2026-02-27 at sec.gov ↗

AddedMD&A
1 See heading entitled "Management's Use of Non-GAAP Financial Measures" for a reconciliation of pro forma and macro adjusted revenue by product and metric non-GAAP measures to the comparable financial measure calculated in accordance with GAAP. The calculated change represents organic growth rate. 2 Corporate Payments revenue per spend dollar decreased over the prior year due to new payables and cross-border enterprise clients. 3 Represents total tag subscription transactions in the period. Average monthly tag subscriptions for 2025 was 7.7 million. 4 Other includes Gift and Payroll Card operating segments * Columns may not calculate due to rounding. NM = Not Meaningful

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedMD&A
Revenues, net Key Performance Metric Year Ended December 31,* Year Ended December 31,* 2025 2024 2023 2025 2024 2023 VEHICLE PAYMENTS - TRANSACTIONS Pro forma and macro adjusted $2,075 $1,969 821 768 $2,179 $1,999 880 823 Impact of acquisitions/dispositions — 37 — (119) 1 10 1 (2) Impact of fuel prices/spread (24) (29) — — — Impact of foreign exchange rates (43) (12) — — — As reported $2,139 $2,009 $2,006 881 821 649 CORPORATE PAYMENTS - SPEND Pro forma and macro adjusted $1,220 $1,017 $170,432 $148,759 $1,627 $1,391 $258,452 $197,447 Impact of acquisitions/dispositions — (36) (169) — (3,188) (25,393) Impact of fuel prices/spread — — — — Impact of foreign exchange rates 2 8 — — — As reported $1,635 $1,222 $981 $170,432 $145,571 $258,452 $172,055 LODGING PAYMENTS - ROOM NIGHTS Pro forma and macro adjusted $488 $520 $469 $489 35 38 37 Impact of acquisitions/dispositions — — — — Impact of fuel prices/spread — — — Impact of foreign exchange rates 1 — — — As reported $470 $489 35 38 OTHER1 - TRANSACTIONS Pro forma and macro adjusted $284 $255 1,718 1,574 Impact of acquisitions/dispositions — — — — Impact of fuel prices/spread — — — — Impact of foreign exchange rates — 1 — — — As reported $489 $520 38 37 OTHER1 - TRANSACTIONS Pro forma and macro adjusted $285 $255 $251 1,718 1,574 1,418 Impact of acquisitions/dispositions — — — — Impact of fuel prices/spread — — — — Impact of foreign exchange rates — — — — As reported $255 $251 1,574 1,418 CORPAY CONSOLIDATED REVENUES Pro forma and macro adjusted $4,039 $3,757 $4,559 $4,133 Intentionally Left Blank Impact of acquisitions/dispositions — 1 (158) Impact of fuel prices/spread2 (24) (29) — Impact of foreign exchange rates2 (41) (2) — As reported $4,528 $3,975 $3,758

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedMD&A
Year Ended December 31, 2025 2024 2023 Net income from operations $1,071.9 $1,003.7 $981.9 Provision for income taxes 469.7 381.4 343.1 Interest expense, net 403.8 383.0 348.6 Other loss (income), expense, net 13.7 (2.9) Investment loss (gain) 0.2 (0.1) 47.0 14.0 Depreciation and amortization 393.3 351.1 336.6 Goodwill impairment — 90.0 — Gain on disposition of business disposition, net (42.3) (121.3) (13.7) Loss on extinguishment of debt 1.6 5.0 — Other operating, net 0.8 2.1 0.8 EBITDA $2,347.2 $2,107.7 $1,994.2 Stock-based compensation $102.6 $116.7 Other one-time items1 $21.3 $— addbacks1 115.2 46.4 Adjusted EBITDA $2,129.0 $1,994.2 $2,565.1 $2,270.8 Revenues, net $4,528.4 $3,974.6 $3,757.7 Adjusted EBITDA margin 53.6% 53.1% 56.6% 57.1% 1 2024 EBITDA Includes certain legal expenses, restructuring costs and EBITDA margin are adjusted for a material modification impacting stock-based compensation expense integration and a deal related termination expense. costs * Columns may not calculate due to rounding.

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedMD&A
Year Ended December 31, 2025 2024 2023 Net income attributable to Corpay $1,069.8 $1,003.7 $981.9 Net income per diluted share attributable to Corpay $15.03 $13.97 $13.20 Stock-based compensation 102.6 116.7 116.1 Amortization1 283.2 239.0 233.9 Loss on extinguishment of debt 1.6 5.0 — Integration and deal related costs 108.0 33.7 30.7 Restructuring and related costs2 18.4 9.3 4.6 Other2,3 19.1 2.0 Gain on disposition, net (42.3) (121.3) Goodwill impairment — 90.0 Adjustments at equity method investment, net of tax 28.5 — Gain on disposition of business (121.3) (13.7) Other2 15.0 19.1 Total adjustments 515.1 391.5 373.5 Income tax impact of pre-tax adjustments at the effective tax rate4 rate3 (127.7) (98.7) (96.8) Discrete tax items5 items4 60.8 67.5 — Adjusted net income attributable to Corpay $1,518.1 $1,364.1 $1,258.6 Adjusted net income per diluted share attributable to Corpay Corpay5 $21.38 $19.01 $16.92 Diluted shares 71.1 71.8 74.4

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedMD&A
Year Ended December 31, 2025 2024 2023 Revenues by Segment* Revenues, % of Total Revenues, % of Total net Revenues, net net Revenues, net Corporate Payments $1,635.1 36% $1,221.9 31% Vehicle Payments $2,008.8 2,138.7 47% 2,008.8 51% $2,005.5 53% Corporate Payments 1,221.9 31% 981.1 26% Lodging Payments 469.5 10% 488.6 12% 520.2 14% Other 285.1 6% 255.3 6% 250.9 7% Consolidated revenues, net $4,528.4 100% $3,974.6 100% $3,757.7 100%

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedMD&A
Year Ended December 31, 2025 2024 2023 Revenues, Adjusted net $3,974.6 $3,757.7 Net income attributable to Corpay $1,003.7 $981.9 Net $1,518.1 $1,364.1 Adjusted net income per diluted share attributable to Corpay $13.97 $13.20 $21.38 $19.01 EBITDA $2,347.2 $2,107.7 Adjusted EBITDA $2,565.1 $2,270.8 Adjusted EBITDA margin 56.6% 57.1%

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedMD&A
Year Ended December 31, 2025 2024 2023 Revenues, net $4,528.4 $3,974.6 $3,757.7 Net income attributable to Corpay $1,069.8 $1,003.7 $981.9 Net income per diluted share attributable to Corpay Corpay1 $15.03 $13.97 $13.20 1 For 2025, Diluted earnings per share amounts are determined under the two-class method.

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedMD&A
Adjusted Net Income Attributable net income attributable to Corpay, Adjusted Net Income Per Diluted Share Attributable adjusted net income per diluted share attributable to Corpay, Adjusted EBITDA, adjusted

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedMD&A
Year Ended December 31, (in millions) 2025 2024 2023 Net cash provided by operating activities $1,499.9 $1,940.6 $2,101.1 Net cash used in investing activities $(807.5) $(380.7) Net cash provided by (used in) investing activities $1,227.4 $(807.5) Net cash provided by financing activities $1,561.8 $405.0 $(898.2)

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedMD&A
Japanese yen, at the Toyko Interbank Offer Rate (TIBOR) plus a margin based on a leverage ratio (as defined in the agreement); or our option (for U.S. dollar borrowings only),

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedMD&A
In May 2024, February 2026, we signed a definitive agreement to sell the merchant solutions business, PayByPhone, a mobile parking payments business within the U.S. division of our

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedMD&A
The results of our 2024 the 2025 impairment test for all of our reporting units other than Payroll card indicated that the estimated fair value of each of our

Read it in 10-K 2026-02-27 at sec.gov ↗

RewordedMD&A
Payments operating income and margin increased primarily due to the reasons discussed above, as well as operating leverage above and integration synergies, partially offset by

Read it in 10-K 2026-02-27 at sec.gov ↗

Work on CPAY in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/CPAY/export.csv") into a cell.