Sales up 7.0%, free cash flow up to $2.6B
The latest figures
All key numbers (41) From EDGAR
| EPS (ttm) | 5.48 | Sales (ttm) | 21.9B | Net income (ttm) | 2.6B | Sales growth | +7.0% | EPS growth | +1.1% | Sales Q/Q | +4.6% |
| Free cash flow | 2.4B | Gross margin | - | Oper. margin | 15.7% | Net margin | 11.8% | FCF margin | 10.8% | ROE | 17.5% |
| ROA | 12.1% | R&D / sales | - | Dividend | 1.24 | Debt/Eq | 0.11 | Curr. ratio | 2.22 | Cash | 1.5B |
| Op. cash flow (ttm) | 2.7B | EBITDA | 3.9B | EBITDA margin | 18.7% | Net debt | 37.0M | Quick ratio | 2.22 | Interest cover | 91.59 |
| ROIC | 13.3% | Payout ratio | 27.2% | Tax rate | 36.2% | Stock pay / sales | 0.9% | Shares out. | 447.0M | Shares Y/Y | -1.6% |
| Book / share | 32.94 | Cash / share | 3.39 | Sales / share | 48.97 | Asset turnover | 1.03 | Days sales out. | 77 | Sales 3Y CAGR | +2.8% |
| Sales 5Y CAGR | +4.9% | EPS 3Y CAGR | +1.1% | EPS 5Y CAGR | +12.2% | Employees | 351,600 | Sales / employee | 62K |
Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.
Changes in the numbers
FY2025 against FY2024-
Debt fell 37%$908.0M → $576.0M · Short-term + long-term debt at year end
-
Free cash flow rose 42%$1.8B → $2.6B · Cash from operations − capital expenditure · 10-K ↗
CTSH against Technology peers
Ten years, side by side → · All 75 →Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How
Every dot is one of the 75 companies, the better end on the right. Hover a dot for the company.
| Company | Revenue (ttm) | Sales growth | Gross margin | Net margin | ROE | FCF margin | Debt / equity |
|---|---|---|---|---|---|---|---|
| CTSH Cognizant | $21.9B | +7.0% | - | 11.8% | 17.5% | 10.8% | 0.11 |
| ADBE Adobe Inc. | $26.0B | +10.5% | 89.3% | 28.0% | 61.9% | 40.8% | 0.54 |
| CDW CDW Corporation | $24.5B | +6.8% | 21.0% | 4.5% | 41.7% | 3.8% | 2.70 |
| INTU Intuit | $21.4B | +13.9% | - | 21.3% | 24.0% | 40.4% | 0.40 |
| TXN Texas Instruments | $20.8B | +13.0% | 60.2% | 34.3% | 37.1% | 35.2% | 0.71 |
| TEL TE Connectivity | $19.9B | +15.2% | 36.2% | 16.4% | 24.0% | 17.1% | 0.42 |
Profitability
2 of 3- !Net margin below the peer median11.8% vs 19.1%
- ✓Return on equity above 15%17.5%
- ✓A profit in every one of 10 years
Balance sheet
4 of 4- ✓Interest covered more than 5 timesOperating income is 91.6× interest expense
- ✓Debt smaller than equityDebt / equity 0.11 on the latest balance sheet (peer median 0.46)
- ✓Current assets cover current liabilitiesCurrent ratio 2.22
- ✓Net debt under 3 years of free cash flow$24.0M net debt, 0.0 years
Cash and shareholders
4 of 4- ✓Free cash flow positive in every one of 10 years$2.6B last year
- ✓Share count down over 5 years−9.6%
- ✓Dividend per share up over 5 years$0.88 → $1.24
- ✓Cash from operations above net income$2.9B vs $2.2B
Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.
Revenue and net income, FY2016 to FY2025
Revenue 21.1B Net income 2.2BFrom XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →
Where the $21.1B of revenue came from
by product, year to Dec 31, 2025- Consulting And Technology Services $13.5B · 64%
- Outsourcing Services $7.6B · 36%
From the segment tables in the 10-K XBRL. Revenue by segment, product and region →
Income statement, balance sheet and cash flow
CTSH's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.
Revenue by business segment
year to Dec 31, 2025| Revenue | Share | vs year before | |
|---|---|---|---|
| Health Sciences | 6.3B | 30.1% | +7.0% |
| Financial Services | 6.2B | 29.2% | +7.3% |
| Products and Resources | 5.3B | 25.0% | +10.5% |
| Communications, Media and Technology | 3.3B | 15.6% | +1.0% |
10-K 0001058290-26-000008, segment and revenue notes (XBRL).
Revenue by product or service
year to Dec 31, 2025| Revenue | Share | vs year before | |
|---|---|---|---|
| Consulting And Technology Services | 13.5B | 64.1% | +8.3% |
| Outsourcing Services | 7.6B | 35.9% | +4.6% |
10-K 0001058290-26-000008, segment and revenue notes (XBRL).
Revenue by region
year to Dec 31, 2025| Revenue | Share | vs year before | |
|---|---|---|---|
| North America | 15.8B | 74.8% | +7.4% |
| Europe | 4.0B | 19.0% | +6.7% |
| Europe, excluding United Kingdom | 2.1B | 9.9% | +8.2% |
| United Kingdom | 1.9B | 9.1% | +5.2% |
| Rest of World | 1.3B | 6.2% | +2.9% |
10-K 0001058290-26-000008, segment and revenue notes (XBRL).
Income statement
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.5B | 14.8B | 16.1B | 16.8B | 16.7B | 18.5B | 19.4B | 19.4B | 19.7B | 21.1B |
| SG&A | 2.7B | 2.7B | 3.0B | 3.0B | 3.1B | 3.5B | 3.4B | 3.3B | 3.2B | 3.2B |
| Operating income | 2.3B | 2.5B | 2.8B | 2.5B | 2.1B | 2.8B | 3.0B | 2.7B | 2.9B | 3.4B |
| Interest expense | 19.0M | 23.0M | 27.0M | 26.0M | 24.0M | 9.0M | 19.0M | 41.0M | 54.0M | 37.0M |
| Pretax income | 2.4B | 2.7B | 2.8B | 2.5B | 2.1B | 2.8B | 3.0B | 2.8B | 2.9B | 3.5B |
| Income tax | 805.0M | 1.2B | 698.0M | 643.0M | 704.0M | 693.0M | 730.0M | 668.0M | 713.0M | 1.3B |
| Net income | 1.6B | 1.5B | 2.1B | 1.8B | 1.4B | 2.1B | 2.3B | 2.1B | 2.2B | 2.2B |
| EPS (diluted) | 2.55 | 2.53 | 3.60 | 3.29 | 2.57 | 4.05 | 4.41 | 4.21 | 4.51 | 4.56 |
| Diluted shares | 610.0M | 595.0M | 584.0M | 560.0M | 541.0M | 528.0M | 519.0M | 505.0M | 497.0M | 489.0M |
| Depreciation & amortization | 379.0M | 443.0M | 498.0M | 526.0M | 559.0M | 574.0M | 569.0M | 555.0M | 542.0M | 550.0M |
| EBITDA | 2.7B | 2.9B | 3.3B | 3.0B | 2.7B | 3.4B | 3.5B | 3.2B | 3.4B | 3.9B |
| Operating margin | 17.0% | 16.8% | 17.4% | 14.6% | 12.7% | 15.3% | 15.3% | 13.9% | 14.7% | 16.1% |
| Net margin | 11.5% | 10.2% | 13.0% | 11.0% | 8.4% | 11.5% | 11.8% | 11.0% | 11.3% | 10.6% |
| Revenue growth | - | +9.8% | +8.9% | +4.1% | -0.8% | +11.1% | +5.0% | -0.4% | +2.0% | +7.0% |
| EPS growth | - | -0.8% | +42.3% | -8.6% | -21.9% | +57.6% | +8.9% | -4.5% | +7.1% | +1.1% |
Balance sheet
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.0B | 1.9B | 1.2B | 2.6B | 2.7B | 1.8B | 2.2B | 2.6B | 2.2B | 1.9B |
| Short-term investments | 3.1B | 3.1B | 3.4B | 779.0M | 44.0M | 927.0M | 310.0M | 14.0M | 12.0M | 13.0M |
| Receivables | 2.6B | 2.9B | 3.2B | 3.3B | 3.1B | 3.6B | 3.8B | 3.8B | 4.1B | 4.4B |
| Current assets | 8.6B | 9.1B | 8.6B | 7.6B | 6.9B | 7.3B | 7.3B | 7.5B | 7.5B | 7.8B |
| Property & equipment | 1.3B | 1.3B | 1.4B | 1.3B | 1.3B | 1.2B | 1.1B | 1.0B | 994.0M | 933.0M |
| Goodwill | 2.6B | 2.7B | 3.5B | 4.0B | 5.0B | 5.6B | 5.7B | 6.1B | 7.0B | 7.1B |
| Total assets | 14.3B | 15.2B | 15.8B | 16.2B | 16.9B | 17.9B | 17.9B | 18.5B | 20.0B | 20.7B |
| Accounts payable | 175.0M | 210.0M | 215.0M | 239.0M | 389.0M | 361.0M | 360.0M | 337.0M | 340.0M | 308.0M |
| Current liabilities | 2.4B | 2.8B | 2.7B | 3.0B | 3.5B | 3.5B | 3.3B | 3.3B | 3.6B | 3.7B |
| Total debt | 962.0M | 975.0M | 759.0M | 738.0M | 701.0M | 664.0M | 646.0M | 639.0M | 908.0M | 576.0M |
| Total liabilities | 3.5B | 4.6B | 4.4B | 5.2B | 6.1B | 5.9B | 5.5B | 5.3B | 5.6B | 5.7B |
| Shareholders' equity | 10.7B | 10.7B | 11.4B | 11.0B | 10.8B | 12.0B | 12.3B | 13.2B | 14.4B | 15.0B |
| Retained earnings | 10.5B | 10.5B | 11.5B | 11.0B | 10.7B | 11.9B | 12.6B | 13.3B | 14.7B | 15.2B |
Cash flow
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.6B | 2.4B | 2.6B | 2.5B | 3.3B | 2.5B | 2.6B | 2.3B | 2.1B | 2.9B |
| Capital spending | 300.0M | 284.0M | 377.0M | 392.0M | 398.0M | 279.0M | 332.0M | 317.0M | 297.0M | 288.0M |
| Free cash flow | 1.3B | 2.1B | 2.2B | 2.1B | 2.9B | 2.2B | 2.2B | 2.0B | 1.8B | 2.6B |
| Stock-based pay (added back) | 217.0M | 221.0M | 267.0M | 217.0M | 232.0M | 246.0M | 261.0M | 176.0M | 175.0M | 181.0M |
| Dividends paid | 0 | 265.0M | 468.0M | 453.0M | 480.0M | 509.0M | 564.0M | 591.0M | 600.0M | 610.0M |
| Buybacks | 512.0M | 1.9B | 1.3B | 2.2B | 1.6B | 771.0M | 1.4B | 1.1B | 605.0M | 1.4B |
| Acquisitions | - | 216.0M | 1.1B | 617.0M | 1.1B | 970.0M | 367.0M | 409.0M | 1.6B | 0 |
| Debt raised | 0 | - | - | - | 0 | 0 | 650.0M | 0 | 0 | - |
| Investing cash flow | -963.0M | -582.0M | -1.6B | 1.6B | -1.2B | -2.2B | -106.0M | -331.0M | -1.6B | -230.0M |
| Financing cash flow | -743.0M | -2.0B | -1.7B | -2.6B | -2.0B | -1.2B | -1.9B | -1.6B | -915.0M | -2.3B |
| Dividend per share | 0.00 | 0.45 | - | 0.80 | 0.88 | 0.96 | 1.08 | 1.16 | 1.20 | 1.24 |
Stock-based pay and leases
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based pay (expense) | 217.0M | 221.0M | 267.0M | 217.0M | 232.0M | 246.0M | 261.0M | 176.0M | 175.0M | 181.0M |
| Stock-based pay / revenue | 1.6% | 1.5% | 1.7% | 1.3% | 1.4% | 1.3% | 1.3% | 0.9% | 0.9% | 0.9% |
| Operating lease cost | - | - | - | 264.0M | 302.0M | 293.0M | 256.0M | 304.0M | 216.0M | 197.0M |
| Operating lease cash paid | - | - | - | 232.0M | 271.0M | 274.0M | 241.0M | 240.0M | 251.0M | 192.0M |
| Right-of-use assets | - | - | - | 926.0M | 1.0B | 933.0M | 876.0M | 611.0M | 552.0M | 573.0M |
| Operating lease liabilities | - | - | - | 947.0M | 1.1B | 978.0M | 888.0M | 676.0M | 572.0M | 576.0M |
From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.