tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

CTSHCognizant

Technology · IT Services · Nasdaq
Compare with peers → Embed
FY2025 at a glance

Sales up 7.0%, free cash flow up to $2.6B

XBRL, from each 10-K
$21.1B
from $19.7B in FY2024
FY2016FY2025
Net incomeStatements ↓
$2.2B
from $2.2B in FY2024
FY2016FY2025
Free cash flowStatements ↓
$2.6B
from $1.8B in FY2024
FY2016FY2025
EPS (diluted)Statements ↓
$4.56
from $4.51 in FY2024
FY2016FY2025
Operating marginStatements ↓
16.1%
from 14.7% in FY2024
FY2016FY2025
Total debtStatements ↓
$576.0M
from $908.0M in FY2024
FY2016FY2025
Price and key numbers

The latest figures

All key numbers (41, from the latest 10-K and 10-Q) From EDGAR
EPS (ttm)5.48Sales (ttm)21.9BNet income (ttm)2.6BSales growth+7.0%EPS growth+1.1%Sales Q/Q+4.6%
Free cash flow2.4BGross margin-Oper. margin15.7%Net margin11.8%FCF margin10.8%ROE17.5%
ROA12.1%R&D / sales-Dividend1.24Debt/Eq0.11Curr. ratio2.22Cash1.5B
Op. cash flow (ttm)2.7BEBITDA3.9BEBITDA margin18.7%Net debt37.0MQuick ratio2.22Interest cover91.59
ROIC13.3%Payout ratio27.2%Tax rate36.2%Stock pay / sales0.9%Shares out.447.0MShares Y/Y-1.6%
Book / share32.94Cash / share3.39Sales / share48.97Asset turnover1.03Days sales out.77Sales 3Y CAGR+2.8%
Sales 5Y CAGR+4.9%EPS 3Y CAGR+1.1%EPS 5Y CAGR+12.2%Employees351,600Sales / employee62K

Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.

Changes in the numbers

FY2025 against FY2024
  • Debt fell 37%$908.0M → $576.0M · Short-term + long-term debt at year end
  • Free cash flow rose 42%$1.8B → $2.6B · Cash from operations − capital expenditure · 10-K ↗
What management wrote about it → · Every company →

CTSH against Technology peers

Ten years, side by side → · All 75 →
GrowthProfitBalanceCleanInsiders
CTSHPeer median

Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How

Every dot is one of the 75 companies, the better end on the right. Hover a dot for the company.

Sales growth
+7.0%61st of 75 · median +14.1%
Net margin
11.8%52nd of 75 · median 19.1%
Return on equity
17.5%43rd of 69 · median 23.9%
Free cash flow margin
10.8%58th of 71 · median 22.3%
Debt / equity (less is better)
0.118th of 61 · median 0.46
CTSH and the 5 peers closest in revenue
CompanyRevenue (ttm)Sales growthGross marginNet marginROEFCF marginDebt / equity
CTSH Cognizant$21.9B +7.0%-11.8%17.5%10.8%0.11
ADBE Adobe Inc.$26.0B +10.5%89.3%28.0%61.9%40.8%0.54
CDW CDW Corporation$24.5B +6.8%21.0%4.5%41.7%3.8%2.70
INTU Intuit$21.4B +13.9%-21.3%24.0%40.4%0.40
TXN Texas Instruments$20.8B +13.0%60.2%34.3%37.1%35.2%0.71
TEL TE Connectivity$19.9B +15.2%36.2%16.4%24.0%17.1%0.42

Profitability

2 of 3
  • !
    Net margin below the peer median11.8% vs 19.1%
  • ✓
    Return on equity above 15%17.5%
  • ✓
    A profit in every one of 10 years
Net margin, FY2016 to FY2025: 11.5% → 10.6%

Balance sheet

4 of 4
  • ✓
    Interest covered more than 5 timesOperating income is 91.6× interest expense
  • ✓
    Debt smaller than equityDebt / equity 0.11 on the latest balance sheet (peer median 0.46)
  • ✓
    Current assets cover current liabilitiesCurrent ratio 2.22
  • ✓
    Net debt under 3 years of free cash flow$24.0M net debt, 0.0 years
Debt / equity at each year end, FY2016 to FY2025: 0.09 → 0.04

Cash and shareholders

4 of 4
  • ✓
    Free cash flow positive in every one of 10 years$2.6B last year
  • ✓
    Share count down over 5 years−9.6%
  • ✓
    Dividend per share up over 5 years$0.88 → $1.24
  • ✓
    Cash from operations above net income$2.9B vs $2.2B
Free cash flow, FY2016 to FY2025: 1.3B → 2.6B

Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.

Revenue and net income, FY2016 to FY2025

Revenue 21.1B Net income 2.2B
FY2016 revenue 13.5B · Revenues, 0001058290-19-000009 FY2016 net income 1.6B · NetIncomeLoss, 0001058290-19-000009 13.5B FY2016 FY2017 revenue 14.8B · Revenues, 0001058290-20-000008 FY2017 net income 1.5B · NetIncomeLoss, 0001058290-20-000008 14.8B FY2017 FY2018 revenue 16.1B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001058290-21-000031 FY2018 net income 2.1B · NetIncomeLoss, 0001058290-21-000031 16.1B FY2018 FY2019 revenue 16.8B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001058290-22-000023 FY2019 net income 1.8B · NetIncomeLoss, 0001058290-22-000023 16.8B FY2019 FY2020 revenue 16.7B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001058290-23-000027 FY2020 net income 1.4B · NetIncomeLoss, 0001058290-23-000027 16.7B FY2020 FY2021 revenue 18.5B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001058290-24-000017 FY2021 net income 2.1B · NetIncomeLoss, 0001058290-24-000017 18.5B FY2021 FY2022 revenue 19.4B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001058290-25-000017 FY2022 net income 2.3B · NetIncomeLoss, 0001058290-25-000017 19.4B FY2022 FY2023 revenue 19.4B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001058290-26-000008 FY2023 net income 2.1B · NetIncomeLoss, 0001058290-26-000008 19.4B FY2023 FY2024 revenue 19.7B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001058290-26-000008 FY2024 net income 2.2B · NetIncomeLoss, 0001058290-26-000008 19.7B FY2024 FY2025 revenue 21.1B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001058290-26-000008 FY2025 net income 2.2B · NetIncomeLoss, 0001058290-26-000008 21.1B FY2025

From XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →

Where the $21.1B of revenue came from

by product, year to Dec 31, 2025
  • Consulting And Technology Services $13.5B · 64%
  • Outsourcing Services $7.6B · 36%

From the segment tables in the 10-K XBRL. Revenue by segment, product and region →

Statements

Income statement, balance sheet and cash flow

XBRL, each 10-K and 10-Q

CTSH's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.

Revenue21.1B
FY2016: 13.5BFY2017: 14.8BFY2018: 16.1BFY2019: 16.8BFY2020: 16.7BFY2021: 18.5BFY2022: 19.4BFY2023: 19.4BFY2024: 19.7BFY2025: 21.1B FY2017FY2019FY2021FY2023FY2025
Net income2.2B
FY2016: 1.6BFY2017: 1.5BFY2018: 2.1BFY2019: 1.8BFY2020: 1.4BFY2021: 2.1BFY2022: 2.3BFY2023: 2.1BFY2024: 2.2BFY2025: 2.2B FY2017FY2019FY2021FY2023FY2025
Free cash flow2.6B
FY2016: 1.3BFY2017: 2.1BFY2018: 2.2BFY2019: 2.1BFY2020: 2.9BFY2021: 2.2BFY2022: 2.2BFY2023: 2.0BFY2024: 1.8BFY2025: 2.6B FY2017FY2019FY2021FY2023FY2025
EPS (diluted)4.56
FY2016: 2.55FY2017: 2.53FY2018: 3.60FY2019: 3.29FY2020: 2.57FY2021: 4.05FY2022: 4.41FY2023: 4.21FY2024: 4.51FY2025: 4.56 FY2017FY2019FY2021FY2023FY2025
Dividend per share1.24
FY2016: 0.00FY2017: 0.45FY2018: -FY2019: 0.80FY2020: 0.88FY2021: 0.96FY2022: 1.08FY2023: 1.16FY2024: 1.20FY2025: 1.24 FY2017FY2019FY2021FY2023FY2025
Diluted shares489.0M
FY2016: 610.0MFY2017: 595.0MFY2018: 584.0MFY2019: 560.0MFY2020: 541.0MFY2021: 528.0MFY2022: 519.0MFY2023: 505.0MFY2024: 497.0MFY2025: 489.0M FY2017FY2019FY2021FY2023FY2025

Revenue by business segment

year to Dec 31, 2025
RevenueSharevs year before
Health Sciences 6.3B30.1% +7.0%
Financial Services 6.2B29.2% +7.3%
Products and Resources 5.3B25.0% +10.5%
Communications, Media and Technology 3.3B15.6% +1.0%

10-K 0001058290-26-000008, segment and revenue notes (XBRL).

Revenue by product or service

year to Dec 31, 2025
RevenueSharevs year before
Consulting And Technology Services 13.5B64.1% +8.3%
Outsourcing Services 7.6B35.9% +4.6%

10-K 0001058290-26-000008, segment and revenue notes (XBRL).

Revenue by region

year to Dec 31, 2025
RevenueSharevs year before
North America 15.8B74.8% +7.4%
Europe 4.0B19.0% +6.7%
Europe, excluding United Kingdom 2.1B9.9% +8.2%
United Kingdom 1.9B9.1% +5.2%
Rest of World 1.3B6.2% +2.9%

10-K 0001058290-26-000008, segment and revenue notes (XBRL).

Income statement

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue13.5B14.8B16.1B16.8B16.7B18.5B19.4B19.4B19.7B21.1B
SG&A2.7B2.7B3.0B3.0B3.1B3.5B3.4B3.3B3.2B3.2B
Operating income2.3B2.5B2.8B2.5B2.1B2.8B3.0B2.7B2.9B3.4B
Interest expense19.0M23.0M27.0M26.0M24.0M9.0M19.0M41.0M54.0M37.0M
Pretax income2.4B2.7B2.8B2.5B2.1B2.8B3.0B2.8B2.9B3.5B
Income tax805.0M1.2B698.0M643.0M704.0M693.0M730.0M668.0M713.0M1.3B
Net income1.6B1.5B2.1B1.8B1.4B2.1B2.3B2.1B2.2B2.2B
EPS (diluted)2.552.533.603.292.574.054.414.214.514.56
Diluted shares610.0M595.0M584.0M560.0M541.0M528.0M519.0M505.0M497.0M489.0M
Depreciation & amortization379.0M443.0M498.0M526.0M559.0M574.0M569.0M555.0M542.0M550.0M
EBITDA2.7B2.9B3.3B3.0B2.7B3.4B3.5B3.2B3.4B3.9B
Operating margin17.0%16.8%17.4%14.6%12.7%15.3%15.3%13.9%14.7%16.1%
Net margin11.5%10.2%13.0%11.0%8.4%11.5%11.8%11.0%11.3%10.6%
Revenue growth-+9.8%+8.9%+4.1%-0.8%+11.1%+5.0%-0.4%+2.0%+7.0%
EPS growth--0.8%+42.3%-8.6%-21.9%+57.6%+8.9%-4.5%+7.1%+1.1%

Cash flow

From EDGAR

Stock-based pay and leases

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Stock-based pay (expense)217.0M221.0M267.0M217.0M232.0M246.0M261.0M176.0M175.0M181.0M
Stock-based pay / revenue1.6%1.5%1.7%1.3%1.4%1.3%1.3%0.9%0.9%0.9%
Operating lease cost---264.0M302.0M293.0M256.0M304.0M216.0M197.0M
Operating lease cash paid---232.0M271.0M274.0M241.0M240.0M251.0M192.0M
Right-of-use assets---926.0M1.0B933.0M876.0M611.0M552.0M573.0M
Operating lease liabilities---947.0M1.1B978.0M888.0M676.0M572.0M576.0M

From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.

Next Peers in numbers →