DE and 9 peers, year by year
The 9 Industrials companies closest to DE in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Gross margin | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|
| DE Deere & Company | FY2025 | $45.7B | −11.7% | - | - | 11.0% | 13.4% | 19.4% | 0.53 |
| GEV GE Vernova | FY2025 | $38.1B | +9.0% | 19.8% | 3.6% | 12.8% | 9.7% | 43.7% | 0.03 |
| NOC Northrop Grumman | FY2025 | $42.0B | +2.2% | - | 10.8% | 10.0% | 7.9% | 25.1% | 0.94 |
| GE GE Aerospace | FY2025 | $45.9B | +18.5% | - | - | 19.0% | 15.8% | 46.6% | 1.10 |
| GD General Dynamics | FY2025 | $52.5B | +10.1% | - | 10.2% | 8.0% | 7.5% | 16.4% | 0.35 |
| UBER Uber | FY2025 | $52.0B | +18.3% | - | 10.7% | 19.3% | 18.8% | 37.2% | 0.39 |
| HON Honeywell Technologies | FY2025 | $37.4B | +7.8% | - | 21.7% | 12.6% | 14.5% | 34.0% | 2.49 |
| PWR Quanta Services | FY2025 | $28.5B | +20.3% | 15.0% | 5.7% | 3.6% | 5.7% | 11.5% | 0.67 |
| CMI Cummins | FY2025 | $33.7B | −1.3% | 25.3% | 12.0% | 8.4% | 7.1% | 23.0% | 0.59 |
| FERG Ferguson Enterprises | FY2025 | $30.8B | +3.8% | 30.7% | 8.5% | 6.0% | 5.2% | 31.8% | 0.72 |
Revenue, FY2016 to FY2025
Revenue as reported in the 10-K.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| DE Nov | $26.6B | $29.7B | $37.4B | $39.3B | $35.5B | $44.0B | $52.6B | $61.3B | $51.7B | $45.7B |
| GEV Dec | - | - | - | - | - | - | $29.7B | $33.2B | $34.9B | $38.1B |
| NOC Dec | $24.7B | $26.0B | $30.1B | $33.8B | $36.8B | $35.7B | $36.6B | $39.3B | $41.0B | $42.0B |
| GE Dec | $119.5B | $113.2B | $113.5B | $90.2B | $75.8B | $56.5B | $29.1B | $35.3B | $38.7B | $45.9B |
| GD Dec | $30.6B | $31.0B | $36.2B | $39.4B | $37.9B | $38.5B | $39.4B | $42.3B | $47.7B | $52.5B |
| UBER Dec | - | $7.9B | $10.4B | $13.0B | $11.1B | $17.5B | $31.9B | $37.3B | $44.0B | $52.0B |
| HON Dec | $39.3B | $40.5B | $41.8B | $36.7B | $34.4B | - | $35.5B | $33.0B | $34.7B | $37.4B |
| PWR Dec | $7.7B | $9.5B | $11.2B | $12.1B | $11.2B | $13.0B | $17.1B | $20.9B | $23.7B | $28.5B |
| CMI Dec | $17.5B | $20.4B | $23.8B | $23.6B | $19.8B | $24.0B | $28.1B | $34.1B | $34.1B | $33.7B |
| FERG Jul | - | - | - | - | - | - | $28.6B | $29.7B | $29.6B | $30.8B |
| Peer median | $27.6B | $26.0B | $30.1B | $33.8B | $34.4B | $29.8B | $29.7B | $34.1B | $34.9B | $38.1B |
Sales growth, FY2016 to FY2025
Revenue against the fiscal year before.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| DE Nov | - | +11.6% | +25.6% | +5.1% | −9.5% | +23.9% | +19.4% | +16.5% | −15.6% | −11.7% |
| GEV Dec | - | - | - | - | - | - | - | +12.1% | +5.1% | +9.0% |
| NOC Dec | +4.2% | +5.3% | +15.7% | +12.4% | +8.7% | −3.1% | +2.6% | +7.3% | +4.4% | +2.2% |
| GE Dec | +5.4% | +0.7% | −2.3% | −1.9% | −15.9% | −2.2% | +2.9% | +21.3% | +9.5% | +18.5% |
| GD Dec | −3.8% | +1.3% | +16.9% | +8.7% | −3.6% | +1.4% | +2.4% | +7.3% | +12.9% | +10.1% |
| UBER Dec | - | - | +42.1% | +24.6% | −14.3% | +56.7% | +82.6% | +17.0% | +18.0% | +18.3% |
| HON Dec | +1.9% | +3.1% | +3.1% | −12.2% | +5.4% | - | +3.1% | +3.4% | +5.2% | +7.8% |
| PWR Dec | - | +23.7% | +18.0% | +8.4% | −7.5% | +15.9% | +31.5% | +22.3% | +13.4% | +20.3% |
| CMI Dec | −8.4% | +16.7% | +16.4% | −0.8% | −16.0% | +21.3% | +16.9% | +21.3% | +0.1% | −1.3% |
| FERG Jul | - | - | - | - | - | - | - | +4.1% | −0.3% | +3.8% |
| Peer median | +1.9% | +4.2% | +16.4% | +8.4% | −7.5% | +8.7% | +3.1% | +12.1% | +5.2% | +9.0% |
Gross margin, FY2016 to FY2025
Gross profit / revenue.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| DE Nov | - | - | - | - | - | - | - | - | - | - |
| GEV Dec | - | - | - | - | - | - | 11.7% | 14.5% | 17.4% | 19.8% |
| NOC Dec | - | - | - | - | - | - | - | - | - | - |
| GE Dec | - | - | - | - | - | - | - | - | - | - |
| GD Dec | - | - | - | - | - | - | - | - | - | - |
| UBER Dec | - | - | - | - | - | - | - | - | - | - |
| HON Dec | 30.9% | 30.6% | 30.5% | 33.7% | - | - | - | - | - | - |
| PWR Dec | 13.3% | 13.1% | 13.2% | 13.2% | 14.8% | 15.0% | 14.8% | 14.1% | 14.8% | 15.0% |
| CMI Dec | 25.5% | 25.0% | 24.1% | 25.4% | 24.7% | 23.7% | 23.9% | 24.2% | 24.7% | 25.3% |
| FERG Jul | - | - | - | - | - | - | 30.7% | 30.4% | 30.5% | 30.7% |
| Peer median | 25.5% | 25.0% | 24.1% | 25.4% | - | - | 19.4% | 19.4% | 21.1% | 22.5% |
Operating margin, FY2016 to FY2025
Operating income / revenue.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| DE Nov | 9.7% | 12.0% | 12.0% | 11.2% | 12.1% | 18.2% | 18.1% | 21.2% | 17.5% | - |
| GEV Dec | - | - | - | - | - | - | −9.7% | −2.8% | 1.3% | 3.6% |
| NOC Dec | 13.3% | 12.4% | 12.6% | 11.7% | 11.0% | 15.8% | 9.8% | 6.5% | 10.6% | 10.8% |
| GE Dec | - | - | - | - | - | - | - | - | - | - |
| GD Dec | 12.3% | 13.7% | 12.1% | 11.6% | 10.9% | 10.8% | 10.7% | 10.0% | 10.1% | 10.2% |
| UBER Dec | - | −51.4% | −29.1% | −66.1% | −43.7% | −22.0% | −5.7% | 3.0% | 6.4% | 10.7% |
| HON Dec | - | - | - | - | - | - | 22.6% | 22.9% | 22.1% | 21.7% |
| PWR Dec | 4.2% | 4.0% | 4.8% | 4.6% | 5.5% | 5.1% | 5.1% | 5.4% | 5.7% | 5.7% |
| CMI Dec | 10.7% | 11.4% | 11.7% | 11.5% | 11.5% | 11.3% | 10.4% | 5.2% | 11.0% | 12.0% |
| FERG Jul | - | - | - | - | - | - | 9.9% | 8.9% | 8.9% | 8.5% |
| Peer median | 11.5% | 11.4% | 11.7% | 11.5% | 10.9% | 10.8% | 9.9% | 5.9% | 9.5% | 10.4% |
Net margin, FY2016 to FY2025
Net income / revenue.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| DE Nov | 5.7% | 7.3% | 6.3% | 8.3% | 7.7% | 13.5% | 13.6% | 16.6% | 13.7% | 11.0% |
| GEV Dec | - | - | - | - | - | - | −9.2% | −1.3% | 4.4% | 12.8% |
| NOC Dec | 8.3% | 11.0% | 10.7% | 6.6% | 8.7% | 19.6% | 13.4% | 5.2% | 10.2% | 10.0% |
| GE Dec | 6.3% | −7.5% | −19.7% | −5.5% | 7.5% | −11.2% | 1.2% | 26.8% | 16.9% | 19.0% |
| GD Dec | 8.4% | 9.4% | 9.2% | 8.9% | 8.4% | 8.5% | 8.6% | 7.8% | 7.9% | 8.0% |
| UBER Dec | - | −50.8% | 9.6% | −65.4% | −60.8% | −2.8% | −28.7% | 5.1% | 22.4% | 19.3% |
| HON Dec | 12.2% | 3.8% | 16.2% | 16.7% | 16.1% | - | 14.0% | 17.1% | 16.4% | 12.6% |
| PWR Dec | 2.6% | 3.3% | 2.6% | 3.3% | 4.0% | 3.7% | 2.9% | 3.6% | 3.8% | 3.6% |
| CMI Dec | 8.0% | 4.9% | 9.0% | 9.6% | 9.0% | 8.9% | 7.7% | 2.2% | 11.6% | 8.4% |
| FERG Jul | - | - | - | - | - | - | 7.4% | 6.4% | 5.9% | 6.0% |
| Peer median | 8.1% | 3.8% | 9.2% | 6.6% | 8.4% | 6.1% | 7.4% | 5.2% | 10.2% | 10.0% |
Free cash flow, FY2016 to FY2025
Cash from operations minus capital spending.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| DE Nov | $3.1B | $1.6B | $926.0M | $2.3B | $6.7B | $6.9B | $3.6B | $7.1B | $7.6B | $6.1B |
| GEV Dec | - | - | - | - | - | - | −$627.0M | $442.0M | $1.7B | $3.7B |
| NOC Dec | $1.9B | $1.7B | $2.6B | $3.0B | $2.9B | $2.2B | $1.5B | $2.1B | $2.6B | $3.3B |
| GE Dec | −$6.0B | −$88.0M | −$1.6B | $6.5B | $2.0B | $2.2B | $4.5B | $4.3B | $3.7B | $7.3B |
| GD Dec | $1.8B | $3.4B | $2.5B | $2.0B | $2.9B | $3.4B | $3.5B | $3.8B | $3.2B | $4.0B |
| UBER Dec | - | −$2.2B | −$2.1B | −$4.9B | −$3.4B | −$743.0M | $390.0M | $3.4B | $6.9B | $9.8B |
| HON Dec | $4.4B | $4.9B | $5.6B | $6.1B | $5.1B | - | $4.5B | $4.6B | $5.2B | $5.4B |
| PWR Dec | $178.2M | $127.2M | $65.2M | $264.8M | $855.9M | $196.5M | $702.7M | $1.1B | $1.5B | $1.6B |
| CMI Dec | $1.4B | $1.8B | $1.7B | $2.5B | $2.2B | $1.5B | $1.0B | $2.8B | $279.0M | $2.4B |
| FERG Jul | - | - | - | - | - | - | $859.0M | $2.3B | $1.5B | $1.6B |
| Peer median | $1.6B | $1.7B | $1.7B | $2.5B | $2.2B | $1.8B | $1.0B | $2.8B | $2.6B | $3.7B |
FCF margin, FY2016 to FY2025
Free cash flow / revenue.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| DE Nov | 11.7% | 5.4% | 2.5% | 5.8% | 18.7% | 15.6% | 6.8% | 11.6% | 14.7% | 13.4% |
| GEV Dec | - | - | - | - | - | - | −2.1% | 1.3% | 4.9% | 9.7% |
| NOC Dec | 7.7% | 6.5% | 8.6% | 9.0% | 7.8% | 6.0% | 4.0% | 5.3% | 6.4% | 7.9% |
| GE Dec | −5.1% | −0.1% | −1.5% | 7.2% | 2.6% | 4.0% | 15.6% | 12.2% | 9.5% | 15.8% |
| GD Dec | 5.8% | 11.1% | 6.8% | 5.1% | 7.6% | 8.8% | 8.8% | 9.0% | 6.7% | 7.5% |
| UBER Dec | - | −28.2% | −20.1% | −37.8% | −30.2% | −4.3% | 1.2% | 9.0% | 15.7% | 18.8% |
| HON Dec | 11.2% | 12.2% | 13.4% | 16.5% | 15.0% | - | 12.7% | 13.9% | 15.1% | 14.5% |
| PWR Dec | 2.3% | 1.3% | 0.6% | 2.2% | 7.6% | 1.5% | 4.1% | 5.5% | 6.2% | 5.7% |
| CMI Dec | 8.0% | 8.7% | 7.0% | 10.5% | 11.1% | 6.3% | 3.7% | 8.1% | 0.8% | 7.1% |
| FERG Jul | - | - | - | - | - | - | 3.0% | 7.7% | 5.1% | 5.2% |
| Peer median | 6.7% | 6.5% | 6.8% | 7.2% | 7.6% | 5.0% | 4.0% | 8.1% | 6.4% | 7.9% |
Return on equity, FY2016 to FY2025
Net income / shareholders' equity at the year end.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| DE Nov | 23.4% | 22.6% | 21.0% | 28.5% | 21.3% | 32.4% | 35.2% | 46.7% | 31.1% | 19.4% |
| GEV Dec | - | - | - | - | - | - | −23.6% | −5.9% | 16.3% | 43.7% |
| NOC Dec | 38.1% | 40.2% | 39.4% | 25.5% | 30.1% | 54.2% | 32.0% | 13.9% | 27.3% | 25.1% |
| GE Dec | 10.7% | −15.1% | −72.2% | −17.6% | 16.0% | −19.8% | 1.0% | 34.6% | 33.9% | 46.6% |
| GD Dec | 25.0% | 24.7% | 27.6% | 24.9% | 20.2% | 18.5% | 18.3% | 15.6% | 17.1% | 16.4% |
| UBER Dec | - | n/m | n/m | −59.9% | −55.2% | −3.4% | −124.5% | 16.8% | 45.7% | 37.2% |
| HON Dec | 24.8% | 9.4% | 37.2% | 33.2% | 29.8% | - | 29.7% | 35.7% | 30.6% | 34.0% |
| PWR Dec | 5.9% | 8.3% | 8.1% | 9.9% | 10.3% | 9.5% | 9.1% | 11.9% | 12.4% | 11.5% |
| CMI Dec | 20.3% | 13.8% | 29.1% | 30.1% | 22.2% | 26.2% | 24.0% | 8.3% | 38.4% | 23.0% |
| FERG Jul | - | - | - | - | - | - | 45.5% | 37.5% | 30.9% | 31.8% |
| Peer median | 22.6% | 11.6% | 28.4% | 24.9% | 20.2% | 14.0% | 18.3% | 15.6% | 30.6% | 31.8% |
Debt / equity, FY2016 to FY2025
Total debt / shareholders' equity at the year end.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| DE Nov | 3.64 | 2.71 | 2.41 | 2.65 | 3.19 | 2.38 | 0.62 | 0.82 | 0.59 | 0.53 |
| GEV Dec | - | - | - | - | - | - | - | 0.02 | 0.01 | 0.03 |
| NOC Dec | 1.32 | 2.14 | 1.76 | 1.57 | 1.42 | 0.99 | 0.84 | 0.94 | 1.06 | 0.94 |
| GE Dec | 1.94 | 2.37 | 3.28 | 3.21 | 2.11 | 1.10 | 0.71 | 0.80 | 1.00 | 1.10 |
| GD Dec | 0.38 | 0.34 | 1.11 | 1.07 | 1.03 | 0.71 | 0.64 | 0.46 | 0.47 | 0.35 |
| UBER Dec | - | - | n/m | 0.41 | 0.65 | 0.65 | 1.28 | 0.85 | 0.44 | 0.39 |
| HON Dec | 0.81 | 1.08 | 0.89 | 0.87 | 1.06 | - | 1.17 | 1.29 | 1.67 | 2.49 |
| PWR Dec | 0.11 | 0.18 | 0.31 | 0.34 | 0.27 | 0.73 | 0.69 | 0.67 | 0.57 | 0.67 |
| CMI Dec | 0.26 | 0.27 | 0.33 | 0.30 | 0.50 | 0.49 | 0.85 | 0.72 | 0.65 | 0.59 |
| FERG Jul | - | - | - | - | - | - | - | 0.75 | 0.70 | 0.72 |
| Peer median | 0.60 | 0.71 | 1.00 | 0.87 | 1.03 | 0.72 | 0.84 | 0.75 | 0.65 | 0.67 |
EPS (diluted), FY2016 to FY2025
Diluted earnings per share, on today's share count after splits.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| DE Nov | $4.81 | $6.68 | $7.24 | $10.15 | $8.69 | $18.99 | $23.28 | $34.63 | $25.62 | $18.50 |
| GEV Dec | - | - | - | - | - | - | −$10.00 | −$1.60 | $5.58 | $17.69 |
| NOC Dec | $11.32 | $16.34 | $18.49 | $13.22 | $19.03 | $43.54 | $31.47 | $13.53 | $28.34 | $29.08 |
| GE Dec | $6.00 | −$8.24 | −$20.96 | −$4.99 | $4.63 | −$6.00 | $0.05 | $8.36 | $5.99 | $8.14 |
| GD Dec | $8.29 | $9.56 | $11.18 | $11.98 | $11.00 | $11.55 | $12.19 | $12.02 | $13.63 | $15.45 |
| UBER Dec | - | −$9.46 | $0.00 | −$6.81 | −$3.86 | −$0.29 | −$4.65 | $0.87 | $4.56 | $4.73 |
| HON Dec | $12.42 | $4.00 | $17.96 | $16.82 | $15.82 | - | $14.54 | $16.94 | $17.42 | $14.72 |
| PWR Dec | $1.26 | $2.00 | $1.90 | $2.73 | $3.07 | $3.34 | $3.32 | $5.00 | $6.03 | $6.80 |
| CMI Dec | $8.23 | $5.97 | $13.15 | $14.48 | $12.01 | $14.61 | $15.12 | $5.15 | $28.37 | $20.50 |
| FERG Jul | - | - | - | - | - | - | $9.69 | $9.12 | $8.53 | $9.32 |
| Peer median | $8.26 | $4.00 | $11.18 | $11.98 | $11.00 | $7.45 | $9.69 | $8.36 | $8.53 | $14.72 |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out DE and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →
Work on DE in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/DE/export.csv") into a cell.