tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

DFDVDeFi Development

Crypto · Financial Services · Nasdaq, OTC

DeFi Development Corp. ("we," "our," "DeFi Dev," "us," or the "Company") is a publicly traded company focused on building and managing a digital asset treasury strategy centered on the Solana blockchain ecosystem. 10-K, Item 1

Headquarters
Boca Raton, FL
CEO
Joseph Mario Onorati
Next results
around Mar 29, 2027
Compare with peers → Embed
All key numbers (33, from the latest 10-K and 10-Q) From EDGAR
EPS (ttm)-9.18Sales (ttm)15.1MNet income (ttm)-199.1MSales growth+442%EPS growth-Sales Q/Q+66.9%
Free cash flow-30.0MGross margin97.8%Oper. margin-866.5%Net marginn/mFCF margin-198.9%ROEn/m
ROA-97.9%R&D / sales10.0%Dividend-Debt/Eqn/mCurr. ratio1.21Cash4.3M
Op. cash flow (ttm)-30.0MEBITDA-35.4MEBITDA margin-310.5%Net debt116.2MQuick ratio1.21Interest cover-4.08
Stock pay / sales14.7%Shares out.31.0MShares Y/Y-5.5%Book / share-0.39Cash / share0.14Sales / share0.49
Asset turnover0.07Days sales out.2Sales 3Y CAGR+74.3%

Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.

Changes in the numbers

FY2025 against FY2024
  • Revenue growth sped up to +442.2%+4.8% → +442.2% · Revenue FY2025 / revenue FY2024 − 1, against the same a year earlier · 10-K ↗
  • Operating margin narrowed to -319.7%-143.0% → -319.7% · Operating income / revenue · 10-K ↗
What management wrote about it → · Every company →

DFDV against Crypto peers

Ten years, side by side → · All 32 →
GrowthProfitBalanceCleanInsiders
DFDVPeer median

Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How

Every dot is one of the 32 companies, the better end on the right. Hover a dot for the company.

Sales growth
+442%2nd of 27 · median +38.2%
Free cash flow margin
-198.9%15th of 21 · median -91.3%
DFDV and the 5 peers closest in revenue
CompanyRevenue (ttm)Sales growthGross marginNet marginROEFCF marginDebt / equity
DFDV DeFi Development$15.1M +442%97.8%---198.9%-
UPXI Upexi$25.0M +58.1%89.5%-984.3%--84.0%-
BTCS BTCS$16.6M +305%26.9%-746.3%--47.1%-
HSDT Solana Company$12.1M -95.5%--94.9%-223.2%-
DJT Trump Media & Technology Group$6.5M +1.8%54.5%--58.2%-250.8%0.68
TRON Tron Inc.$5.1M +10.0%25.7%-3.6%--

Profitability

0 of 2
  • !
    Net margin below the peer median-1319.5% vs -169.8%
  • !
    A profit in 0 of 4 years
Net margin, FY2022 to FY2025: -58.7% → -648.1%

Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.

Revenue and net income, FY2022 to FY2025

Revenue 11.4M Net income -73.8M
FY2022 revenue 2.2M · Revenues, 0001575872-24-000295 FY2022 net income -1.3M · NetIncomeLoss, 0001575872-24-000295 2.2M FY2022 FY2023 revenue 2.0M · Revenues, 0001013762-25-003260 FY2023 net income -3.4M · NetIncomeLoss, 0001013762-25-003260 2.0M FY2023 FY2024 revenue 2.1M · RevenueFromContractWithCustomerExcludingAssessedTax, 0001805526-26-000006 FY2024 net income -2.7M · NetIncomeLoss, 0001805526-26-000006 2.1M FY2024 FY2025 revenue 11.4M · RevenueFromContractWithCustomerExcludingAssessedTax, 0001805526-26-000006 FY2025 net income -73.8M · NetIncomeLoss, 0001805526-26-000006 11.4M FY2025

From XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →

Where the $11.4M of revenue came from

by product, year to Dec 31, 2025
  • Digital asset treasury $9.2M · 81%
  • Real estate platform $2.2M · 19%

From the segment tables in the 10-K XBRL. Revenue by segment, product and region →

DFDV's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.

Revenue11.4M
FY2022: 2.2MFY2023: 2.0MFY2024: 2.1MFY2025: 11.4M FY2022FY2023FY2024FY2025
Net income-73.8M
FY2022: -1.3MFY2023: -3.4MFY2024: -2.7MFY2025: -73.8M FY2022FY2023FY2024FY2025
Free cash flow-18.0M
FY2022: -1.0MFY2023: -1.6MFY2024: -2.4MFY2025: -18.0M FY2022FY2023FY2024FY2025
EPS (diluted)-4.00
FY2022: -0.21FY2023: -0.46FY2024: -0.28FY2025: -4.00 FY2022FY2023FY2024FY2025
Diluted shares18.5M
FY2022: 6.0MFY2023: 7.4MFY2024: 9.8MFY2025: 18.5M FY2022FY2023FY2024FY2025

Revenue by business segment

year to Dec 31, 2025
RevenueSharevs year before
Digital asset treasury 9.2M80.7% -
Treasury 9.2M80.7% -
Real Estate Investment Trusts 2.2M19.3% +4.7%
Real estate platform 2.2M19.3% +4.7%

10-K 0001805526-26-000006, segment and revenue notes (XBRL).

Revenue by product or service

year to Dec 31, 2025
RevenueSharevs year before
Digital asset treasury 9.2M80.7% -
Real estate platform 2.2M19.3% +4.7%

10-K 0001805526-26-000006, segment and revenue notes (XBRL).

Income statement

From EDGAR
FY2022FY2023FY2024FY2025
Revenue2.2M2.0M2.1M11.4M
Cost of revenue--32K249K
R&D427K792K655K1.1M
SG&A1.8M2.6M2.6M14.3M
Operating income-1.7M-3.4M-3.0M-36.4M
Interest expense--08.9M
Pretax income---2.7M-73.8M
Income tax--09K
Net income-1.3M-3.4M-2.7M-73.8M
EPS (diluted)-0.21-0.46-0.28-4.00
Diluted shares6.0M7.4M9.8M18.5M
Depreciation & amortization0912307K1.0M
EBITDA-1.7M-3.4M-2.7M-35.4M
Operating margin-80.0%-170.0%-143.0%-319.7%
Net margin-58.7%-168.4%-129.9%-648.1%
Revenue growth--6.9%+4.8%+442%

Balance sheet

From EDGAR
FY2022FY2023FY2024FY2025
Cash981K5.1M2.5M5.9M
Short-term investments--340K3.7M
Receivables38K86K195K52K
Current assets1.0M5.3M3.3M121.9M
Property & equipment028K41K0
Goodwill0607K607K607K
Total assets1.3M6.7M4.4M307.4M
Current liabilities205K675K593K80.8M
Total debt--0127.5M
Total liabilities812K868K874K208.1M
Shareholders' equity525K5.8M3.5M99.3M
Retained earnings-3.3M-6.6M-9.4M-91.8M

Cash flow

From EDGAR
FY2022FY2023FY2024FY2025
Operating cash flow-1.0M-1.6M-2.4M-18.0M
Capital spending029K23K2K
Free cash flow-1.0M-1.6M-2.4M-18.0M
Stock-based pay (added back)530K944K413K1.7M
Buybacks--5K11.5M
Acquisitions060K--
Investing cash flow0-89K-23K-221.5M
Financing cash flow298K5.8M-118K242.9M

Stock-based pay and leases

From EDGAR
FY2022FY2023FY2024FY2025
Stock-based pay (expense)530K944K413K1.7M
Stock-based pay / revenue24.6%47.1%19.7%14.7%
Right-of-use assets110K63K13K-
Operating lease liabilities-67K14K0

From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.

Work on DFDV in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/DFDV/export.csv") into a cell.