tickdelta

tickdelta

Sign in

Tickdelta is free for now. Sign up and get Pro free

DTEDTE Energy

Utilities · Electric Utilities · NYSE

Employees: 4,400
Headquarters: Detroit, MI
Next results: around Feb 16, 2027

Compare with peers → Embed

DTE and 9 peers, year by year

The 9 Utilities companies closest to DTE in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
DTE DTE Energy	FY2025	$15.8B	+26.9%	-	15.0%	9.2%	-	11.9%	2.13
FE FirstEnergy	FY2025	$15.1B	+12.0%	-	14.6%	6.8%	−6.7%	8.2%	2.12
D Dominion Energy	FY2025	$16.5B	+16.5%	-	26.7%	18.1%	-	10.3%	1.68
XEL Xcel Energy	FY2025	$14.7B	+9.1%	-	17.6%	13.8%	−46.5%	8.5%	1.44
ED Consolidated Edison	FY2025	$17.0B	+10.2%	-	17.2%	11.9%	-	8.4%	1.07
EIX Edison International	FY2025	$19.3B	+9.8%	-	36.7%	23.1%	−3.7%	25.4%	2.30
ES Eversource Energy	FY2025	$13.5B	+13.8%	-	22.1%	12.5%	−0.3%	10.4%	1.75
AES AES Corporation	FY2025	$12.2B	−0.4%	18.1%	-	7.4%	−13.3%	22.4%	-
SRE Sempra	FY2025	$13.7B	+5.1%	-	-	13.4%	−44.1%	5.8%	1.11
ETR Entergy	FY2025	$12.9B	+9.0%	-	24.7%	13.6%	−19.6%	10.4%	1.83

Revenuepeer median $14.7B

Sales growthpeer median +9.8%

Operating marginpeer median 22.1%

EIX 36.7%
D 26.7%
ETR 24.7%
ES 22.1%
XEL 17.6%
ED 17.2%
DTE 15.0%
FE 14.6%
AES -
SRE -

Net marginpeer median 13.4%

EIX 23.1%
D 18.1%
XEL 13.8%
ETR 13.6%
SRE 13.4%
ES 12.5%
ED 11.9%
DTE 9.2%
AES 7.4%
FE 6.8%

FCF marginpeer median −13.3%

Return on equitypeer median 10.3%

EIX 25.4%
AES 22.4%
DTE 11.9%
ES 10.4%
ETR 10.4%
D 10.3%
XEL 8.5%
ED 8.4%
FE 8.2%
SRE 5.8%

Debt / equitypeer median 1.71

EIX 2.30
DTE 2.13
FE 2.12
ETR 1.83
ES 1.75
D 1.68
XEL 1.44
SRE 1.11
ED 1.07
AES -

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
DTE Dec	$10.6B	$12.6B	$14.2B	$12.2B	$11.4B	$15.0B	$19.2B	$12.7B	$12.5B	$15.8B
FE Dec	$14.6B	$14.0B	$11.3B	$11.0B	$10.8B	$11.1B	$12.5B	$12.9B	$13.5B	$15.1B
D Dec	$11.7B	$12.6B	$11.2B	$14.4B	$14.2B	$11.7B	$14.6B	$14.4B	$14.5B	$16.5B
XEL Dec	$11.1B	$11.4B	$11.5B	$11.5B	$11.5B	$13.4B	$15.3B	$14.2B	$13.4B	$14.7B
ED Dec	$12.1B	$12.0B	$12.3B	$12.6B	$12.2B	$13.7B	$15.7B	$14.7B	$15.5B	$17.0B
EIX Dec	$11.9B	$12.3B	$12.7B	$12.3B	$13.6B	$14.9B	$17.2B	$16.3B	$17.6B	$19.3B
ES Dec	$7.6B	$7.8B	$8.4B	$8.5B	$8.9B	$9.9B	$12.3B	$11.9B	$11.9B	$13.5B
AES Dec	$10.3B	$10.5B	$10.7B	$10.2B	$9.7B	$11.1B	$12.6B	$12.7B	$12.3B	$12.2B
SRE Dec	$10.2B	$9.6B	$10.1B	$10.8B	$11.4B	$12.9B	$14.4B	$16.7B	$13.2B	$13.7B
ETR Dec	$10.8B	$11.1B	$11.0B	$10.9B	$10.1B	$11.7B	$13.8B	$12.1B	$11.9B	$12.9B
Peer median	$11.1B	$11.4B	$11.2B	$11.0B	$11.4B	$11.7B	$14.4B	$14.2B	$13.4B	$14.7B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
DTE Dec	+2.8%	+18.6%	+12.7%	−10.9%	−6.1%	+31.0%	+28.5%	−33.7%	−2.3%	+26.9%
FE Dec	−3.1%	+2.1%	+3.0%	−1.3%	−1.0%	+3.2%	+11.9%	+3.3%	+4.7%	+12.0%
D Dec	+0.5%	+7.2%	+6.2%	+26.2%	+0.1%	+3.0%	+24.8%	−7.3%	+5.2%	+16.5%
XEL Dec	+0.8%	+2.7%	+1.2%	−0.1%	0.0%	+16.5%	+14.0%	−7.2%	−5.4%	+9.1%
ED Dec	−3.8%	−0.3%	+2.5%	+1.8%	−1.0%	+11.9%	+14.9%	−6.3%	+6.9%	+10.2%
EIX Dec	+3.0%	+3.8%	+2.7%	−2.4%	+10.0%	+9.8%	+15.5%	−5.1%	+7.7%	+9.8%
ES Dec	−4.0%	+1.5%	+9.0%	+0.9%	+4.4%	+10.8%	+24.6%	−3.1%	−0.1%	+13.8%
AES Dec	−8.7%	+2.4%	+2.0%	−5.1%	−5.2%	+15.3%	+13.2%	+0.4%	−3.1%	−0.4%
SRE Dec	−0.5%	+10.1%	+4.8%	+7.3%	+1.7%	+13.2%	+17.5%	+8.2%	−20.4%	+5.1%
ETR Dec	-	+2.1%	−0.6%	−1.2%	−7.0%	+16.1%	+17.2%	−11.7%	−2.2%	+9.0%
Peer median	−1.8%	+2.4%	+2.7%	−0.1%	0.0%	+11.9%	+15.5%	−5.1%	−0.1%	+9.8%

Gross margin, FY2016 to FY2025

Gross profit / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
DTE Dec	-	-	-	-	-	-	-	-	-	-
FE Dec	-	-	-	-	-	-	-	-	-	-
D Dec	-	-	-	-	-	-	-	-	-	-
XEL Dec	-	-	-	-	-	-	-	-	-	-
ED Dec	-	-	-	-	-	-	-	-	-	-
EIX Dec	-	-	-	-	-	-	-	-	-	-
ES Dec	-	-	-	-	-	-	-	-	-	-
AES Dec	23.2%	23.4%	24.0%	23.1%	27.9%	24.3%	20.2%	19.8%	18.8%	18.1%
SRE Dec	-	-	-	-	-	-	-	-	-	-
ETR Dec	-	-	-	-	-	-	-	-	-	-
Peer median	-	-	-	-	-	-	-	-	-	-

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
DTE Dec	14.0%	13.6%	11.2%	11.8%	13.6%	10.0%	9.1%	17.6%	16.8%	15.0%
FE Dec	14.1%	17.3%	22.2%	22.7%	20.0%	15.5%	15.3%	17.6%	17.6%	14.6%
D Dec	29.4%	31.3%	26.9%	10.7%	14.5%	17.1%	9.9%	23.7%	22.5%	26.7%
XEL Dec	20.2%	19.5%	17.0%	18.2%	18.4%	16.4%	15.9%	17.5%	17.8%	17.6%
ED Dec	23.0%	23.1%	21.6%	21.3%	21.7%	20.7%	16.7%	21.8%	17.3%	17.2%
EIX Dec	17.4%	11.8%	−4.4%	14.4%	9.0%	9.9%	8.6%	16.1%	16.6%	36.7%
ES Dec	24.1%	24.4%	20.1%	18.7%	22.3%	20.2%	17.9%	20.1%	20.2%	22.1%
AES Dec	-	-	-	-	-	-	-	-	-	-
SRE Dec	-	-	-	-	-	-	-	-	-	-
ETR Dec	−7.5%	12.3%	4.3%	12.8%	17.5%	15.7%	14.9%	21.6%	22.3%	24.7%
Peer median	20.2%	19.5%	20.1%	18.2%	18.4%	16.4%	15.3%	20.1%	17.8%	22.1%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
DTE Dec	8.2%	9.0%	7.9%	9.6%	12.0%	6.1%	5.6%	11.0%	11.3%	9.2%
FE Dec	−42.4%	−12.3%	12.0%	8.3%	10.0%	11.5%	3.3%	8.6%	7.3%	6.8%
D Dec	18.1%	23.8%	21.9%	9.4%	−2.8%	29.1%	8.2%	13.6%	14.1%	18.1%
XEL Dec	10.1%	10.1%	10.9%	11.9%	12.8%	11.9%	11.3%	12.5%	14.4%	13.8%
ED Dec	10.3%	12.7%	11.2%	10.7%	9.0%	9.8%	10.6%	17.2%	11.8%	11.9%
EIX Dec	11.0%	4.6%	−3.3%	10.4%	5.4%	5.1%	3.6%	7.3%	7.3%	23.1%
ES Dec	12.4%	12.8%	12.3%	10.7%	13.6%	12.5%	11.5%	−3.6%	6.8%	12.5%
AES Dec	−11.0%	−11.0%	11.2%	3.0%	0.5%	−3.7%	−4.3%	2.0%	13.7%	7.4%
SRE Dec	13.5%	2.7%	9.1%	19.0%	33.1%	10.3%	14.8%	18.4%	21.7%	13.4%
ETR Dec	−5.4%	3.7%	7.7%	11.4%	13.7%	9.5%	8.0%	19.4%	8.9%	13.6%
Peer median	10.3%	4.6%	11.2%	10.7%	10.0%	10.3%	8.2%	12.5%	11.8%	13.4%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
DTE Dec	-	-	-	-	-	-	-	-	-	-
FE Dec	$548.0M	$1.2B	−$1.3B	−$198.0M	−$1.2B	$324.0M	−$165.0M	−$2.0B	−$1.1B	−$1.0B
D Dec	−$1.9B	−$1.0B	$519.0M	$224.0M	-	-	-	-	-	-
XEL Dec	−$143.0M	−$118.0M	−$835.0M	−$962.0M	−$2.5B	−$2.1B	−$706.0M	−$527.0M	−$2.7B	−$6.8B
ED Dec	−$1.8B	−$239.0M	−$2.6B	−$542.0M	−$1.9B	−$1.2B	−$530.0M	-	-	-
EIX Dec	−$495.0M	−$247.0M	−$1.3B	−$5.2B	−$4.2B	−$5.5B	−$2.6B	−$2.0B	−$693.0M	−$715.0M
ES Dec	$231.4M	−$351.9M	−$739.4M	−$901.9M	−$1.3B	−$1.2B	−$1.0B	−$2.7B	−$2.3B	−$45.1M
AES Dec	$552.0M	$327.0M	$222.0M	$61.0M	$855.0M	−$214.0M	−$1.8B	−$4.7B	−$4.6B	−$1.6B
SRE Dec	−$1.9B	−$80.0M	−$28.0M	−$620.0M	−$2.1B	−$1.2B	−$4.2B	−$2.2B	−$3.3B	−$6.0B
ETR Dec	-	-	-	-	$2.4B	$2.1B	−$2.5B	−$146.3M	−$349.8M	−$2.5B
Peer median	−$319.0M	−$178.5M	−$787.2M	−$581.0M	−$1.6B	−$1.2B	−$1.4B	−$2.0B	−$2.3B	−$1.6B

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
DTE Dec	-	-	-	-	-	-	-	-	-	-
FE Dec	3.8%	8.7%	−11.2%	−1.8%	−11.4%	2.9%	−1.3%	−15.3%	−8.5%	−6.7%
D Dec	−16.5%	−8.0%	4.6%	1.6%	-	-	-	-	-	-
XEL Dec	−1.3%	−1.0%	−7.2%	−8.3%	−21.9%	−15.3%	−4.6%	−3.7%	−20.3%	−46.5%
ED Dec	−14.7%	−2.0%	−20.7%	−4.3%	−15.4%	−9.0%	−3.4%	-	-	-
EIX Dec	−4.2%	−2.0%	−10.5%	−42.0%	−31.1%	−36.9%	−14.9%	−12.5%	−3.9%	−3.7%
ES Dec	3.0%	−4.5%	−8.8%	−10.6%	−14.2%	−12.3%	−8.5%	−22.6%	−19.5%	−0.3%
AES Dec	5.4%	3.1%	2.1%	0.6%	8.9%	−1.9%	−14.6%	−37.0%	−37.8%	−13.3%
SRE Dec	−18.7%	−0.8%	−0.3%	−5.7%	−18.3%	−9.1%	−29.2%	−13.0%	−25.1%	−44.1%
ETR Dec	-	-	-	-	24.2%	18.2%	−18.0%	−1.2%	−2.9%	−19.6%
Peer median	−2.7%	−1.5%	−8.0%	−5.0%	−14.8%	−9.1%	−11.5%	−13.0%	−19.5%	−13.3%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
DTE Dec	9.6%	11.9%	10.9%	10.0%	11.0%	10.4%	10.4%	12.6%	12.0%	11.9%
FE Dec	−99.0%	−43.9%	19.8%	13.1%	14.9%	14.8%	4.0%	10.6%	7.9%	8.2%
D Dec	14.5%	17.5%	12.2%	4.2%	−1.5%	12.4%	4.3%	7.1%	7.6%	10.3%
XEL Dec	10.2%	10.0%	10.3%	10.4%	10.1%	10.2%	10.4%	10.1%	9.9%	8.5%
ED Dec	8.7%	9.9%	8.3%	7.5%	5.8%	6.7%	8.0%	11.9%	8.3%	8.4%
EIX Dec	9.2%	4.1%	−3.3%	8.3%	5.3%	4.8%	3.9%	7.7%	8.2%	25.4%
ES Dec	8.9%	9.0%	9.1%	7.3%	8.6%	8.4%	9.1%	−3.1%	5.4%	10.4%
AES Dec	−40.4%	−47.1%	37.5%	10.1%	1.7%	−14.6%	−22.4%	10.0%	46.1%	22.4%
SRE Dec	10.6%	2.0%	5.4%	10.3%	16.1%	5.1%	7.9%	10.7%	9.2%	5.8%
ETR Dec	−7.2%	5.1%	9.6%	12.1%	12.7%	9.6%	8.5%	16.1%	7.0%	10.4%
Peer median	8.9%	5.1%	9.6%	10.1%	8.6%	8.4%	7.9%	10.1%	8.2%	10.3%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
DTE Dec	1.32	1.37	1.40	1.51	1.58	2.10	1.86	1.90	1.98	2.13
FE Dec	3.61	4.98	2.86	3.01	3.38	2.75	2.13	2.39	1.93	2.12
D Dec	2.42	2.19	1.75	0.97	1.41	1.35	1.48	1.60	1.56	1.68
XEL Dec	1.35	1.38	1.41	1.41	1.42	1.50	1.49	1.49	1.43	1.44
ED Dec	1.11	1.08	1.19	1.20	1.28	1.22	1.26	1.16	1.22	1.07
EIX Dec	0.88	1.05	1.22	1.22	1.62	1.74	2.03	2.20	2.35	2.30
ES Dec	0.90	1.11	1.14	1.12	1.15	1.25	1.36	1.72	1.78	1.75
AES Dec	-	-	-	-	-	-	-	-	-	-
SRE Dec	1.32	1.53	1.43	1.30	1.04	0.95	1.07	1.08	1.15	1.11
ETR Dec	1.84	2.08	2.05	1.94	2.20	2.33	2.06	1.79	1.92	1.83
Peer median	1.33	1.46	1.42	1.26	1.41	1.43	1.48	1.66	1.67	1.71

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
DTE Dec	$4.83	$6.32	$6.17	$6.31	$7.08	$4.67	$5.52	$6.76	$6.77	$7.03
FE Dec	−$14.49	−$3.88	$1.99	$1.68	$1.99	$2.35	$0.71	$1.92	$1.70	$1.76
D Dec	$3.44	$4.72	$3.74	$1.62	−$0.57	$4.12	$1.33	$2.25	$2.33	$3.45
XEL Dec	$2.21	$2.25	$2.47	$2.64	$2.79	$2.96	$3.17	$3.21	$3.44	$3.42
ED Dec	$4.12	$4.94	$4.42	$4.08	$3.28	$3.85	$4.66	$7.21	$5.24	$5.64
EIX Dec	$3.97	$1.72	−$1.30	$3.77	$1.98	$2.00	$1.60	$3.11	$3.31	$11.55
ES Dec	$2.96	$3.11	$3.25	$2.81	$3.55	$3.54	$4.05	−$1.26	$2.27	$4.56
AES Dec	−$1.72	−$1.76	$1.81	$0.45	$0.07	−$0.61	−$0.82	$0.35	$2.36	$1.26
SRE Dec	$2.73	$0.51	$1.71	$3.65	$6.44	$2.01	$3.31	$4.79	$4.42	$2.75
ETR Dec	−$1.63	$1.14	$2.31	$3.15	$3.45	$2.77	$2.68	$5.55	$2.45	$3.91
Peer median	$2.73	$1.72	$2.31	$2.81	$2.79	$2.77	$2.68	$3.11	$2.45	$3.45

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out DTE and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Work on DTE in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/DTE/export.csv") into a cell.