tickdelta

Tickdelta is free for now. Sign up and get Pro free

SRESempra

Utilities · Gas Utilities · NYSE

Compare with peers → Embed

SRE and 9 peers, year by year

The 9 Utilities companies closest to SRE in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
SRE Sempra	FY2025	$13.7B	+5.1%	-	-	13.4%	−44.1%	5.8%	1.11
AES AES Corporation	FY2025	$12.2B	−0.4%	18.1%	-	7.4%	−13.3%	22.4%	-
ETR Entergy	FY2025	$12.9B	+9.0%	-	24.7%	13.6%	−19.6%	10.4%	1.83
ES Eversource Energy	FY2025	$13.5B	+13.8%	-	22.1%	12.5%	−0.3%	10.4%	1.75
PEG Public Service Enterprise Group	FY2025	$12.2B	+18.3%	-	24.5%	17.3%	0.2%	12.4%	1.42
XEL Xcel Energy	FY2025	$14.7B	+9.1%	-	17.6%	13.8%	−46.5%	8.5%	1.44
FE FirstEnergy	FY2025	$15.1B	+12.0%	-	14.6%	6.8%	−6.7%	8.2%	2.12
DTE DTE Energy	FY2025	$15.8B	+26.9%	-	15.0%	9.2%	-	11.9%	2.13
WEC WEC Energy Group	FY2025	$9.8B	+14.0%	-	22.9%	15.9%	-	11.1%	1.56
CNP CenterPoint Energy	FY2025	$9.4B	+9.2%	-	22.5%	11.2%	−25.5%	9.4%	1.89

Revenuepeer median $12.9B

Sales growthpeer median +12.0%

Operating marginpeer median 22.3%

ETR 24.7%
PEG 24.5%
WEC 22.9%
CNP 22.5%
ES 22.1%
XEL 17.6%
DTE 15.0%
FE 14.6%
SRE -
AES -

Net marginpeer median 12.5%

FCF marginpeer median −13.3%

Return on equitypeer median 10.4%

Debt / equitypeer median 1.79

DTE 2.13
FE 2.12
CNP 1.89
ETR 1.83
ES 1.75
WEC 1.56
XEL 1.44
PEG 1.42
SRE 1.11
AES -

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
SRE Dec	$10.2B	$9.6B	$10.1B	$10.8B	$11.4B	$12.9B	$14.4B	$16.7B	$13.2B	$13.7B
AES Dec	$10.3B	$10.5B	$10.7B	$10.2B	$9.7B	$11.1B	$12.6B	$12.7B	$12.3B	$12.2B
ETR Dec	$10.8B	$11.1B	$11.0B	$10.9B	$10.1B	$11.7B	$13.8B	$12.1B	$11.9B	$12.9B
ES Dec	$7.6B	$7.8B	$8.4B	$8.5B	$8.9B	$9.9B	$12.3B	$11.9B	$11.9B	$13.5B
PEG Dec	$9.0B	$9.1B	$9.7B	$10.1B	$9.6B	$9.7B	$9.8B	$11.2B	$10.3B	$12.2B
XEL Dec	$11.1B	$11.4B	$11.5B	$11.5B	$11.5B	$13.4B	$15.3B	$14.2B	$13.4B	$14.7B
FE Dec	$14.6B	$14.0B	$11.3B	$11.0B	$10.8B	$11.1B	$12.5B	$12.9B	$13.5B	$15.1B
DTE Dec	$10.6B	$12.6B	$14.2B	$12.2B	$11.4B	$15.0B	$19.2B	$12.7B	$12.5B	$15.8B
WEC Dec	$7.5B	$7.6B	$7.7B	$7.5B	$7.2B	$8.3B	$9.6B	$8.9B	$8.6B	$9.8B
CNP Dec	$7.5B	$9.6B	$6.3B	$7.6B	$7.4B	$8.4B	$9.3B	$8.7B	$8.6B	$9.4B
Peer median	$10.3B	$10.5B	$10.7B	$10.2B	$9.7B	$11.1B	$12.5B	$12.1B	$11.9B	$12.9B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
SRE Dec	−0.5%	+10.1%	+4.8%	+7.3%	+1.7%	+13.2%	+17.5%	+8.2%	−20.4%	+5.1%
AES Dec	−8.7%	+2.4%	+2.0%	−5.1%	−5.2%	+15.3%	+13.2%	+0.4%	−3.1%	−0.4%
ETR Dec	-	+2.1%	−0.6%	−1.2%	−7.0%	+16.1%	+17.2%	−11.7%	−2.2%	+9.0%
ES Dec	−4.0%	+1.5%	+9.0%	+0.9%	+4.4%	+10.8%	+24.6%	−3.1%	−0.1%	+13.8%
PEG Dec	−13.0%	+1.4%	+6.6%	+3.9%	−4.7%	+1.2%	+0.8%	+14.7%	−8.4%	+18.3%
XEL Dec	+0.8%	+2.7%	+1.2%	−0.1%	0.0%	+16.5%	+14.0%	−7.2%	−5.4%	+9.1%
FE Dec	−3.1%	+2.1%	+3.0%	−1.3%	−1.0%	+3.2%	+11.9%	+3.3%	+4.7%	+12.0%
DTE Dec	+2.8%	+18.6%	+12.7%	−10.9%	−6.1%	+31.0%	+28.5%	−33.7%	−2.3%	+26.9%
WEC Dec	+26.1%	+2.4%	+0.4%	−2.0%	−3.7%	+14.8%	+15.4%	−7.3%	−3.3%	+14.0%
CNP Dec	+1.9%	+7.2%	+10.1%	+19.6%	−2.1%	+12.3%	+13.0%	−7.7%	−0.7%	+9.2%
Peer median	−1.2%	+2.4%	+3.0%	−1.2%	−3.7%	+14.8%	+14.0%	−7.2%	−2.3%	+12.0%

Gross margin, FY2016 to FY2025

Gross profit / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
SRE Dec	-	-	-	-	-	-	-	-	-	-
AES Dec	23.2%	23.4%	24.0%	23.1%	27.9%	24.3%	20.2%	19.8%	18.8%	18.1%
ETR Dec	-	-	-	-	-	-	-	-	-	-
ES Dec	-	-	-	-	-	-	-	-	-	-
PEG Dec	-	-	-	-	-	-	-	-	-	-
XEL Dec	-	-	-	-	-	-	-	-	-	-
FE Dec	-	-	-	-	-	-	-	-	-	-
DTE Dec	-	-	-	-	-	-	-	-	-	-
WEC Dec	-	-	-	-	-	-	-	-	-	-
CNP Dec	-	-	-	-	-	-	-	-	-	-
Peer median	-	-	-	-	-	-	-	-	-	-

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
SRE Dec	-	-	-	-	-	-	-	-	-	-
AES Dec	-	-	-	-	-	-	-	-	-	-
ETR Dec	−7.5%	12.3%	4.3%	12.8%	17.5%	15.7%	14.9%	21.6%	22.3%	24.7%
ES Dec	24.1%	24.4%	20.1%	18.7%	22.3%	20.2%	17.9%	20.1%	20.2%	22.1%
PEG Dec	17.8%	15.7%	23.7%	19.3%	23.6%	−8.8%	14.1%	32.8%	22.9%	24.5%
XEL Dec	20.2%	19.5%	17.0%	18.2%	18.4%	16.4%	15.9%	17.5%	17.8%	17.6%
FE Dec	14.1%	17.3%	22.2%	22.7%	20.0%	15.5%	15.3%	17.6%	17.6%	14.6%
DTE Dec	14.0%	13.6%	11.2%	11.8%	13.6%	10.0%	9.1%	17.6%	16.8%	15.0%
WEC Dec	22.7%	23.2%	19.1%	20.4%	23.6%	20.6%	20.0%	21.5%	25.0%	22.9%
CNP Dec	13.6%	11.8%	13.8%	14.2%	14.0%	16.3%	16.8%	20.2%	23.0%	22.5%
Peer median	16.0%	16.5%	18.1%	18.5%	19.2%	16.0%	15.6%	20.2%	21.3%	22.3%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
SRE Dec	13.5%	2.7%	9.1%	19.0%	33.1%	10.3%	14.8%	18.4%	21.7%	13.4%
AES Dec	−11.0%	−11.0%	11.2%	3.0%	0.5%	−3.7%	−4.3%	2.0%	13.7%	7.4%
ETR Dec	−5.4%	3.7%	7.7%	11.4%	13.7%	9.5%	8.0%	19.4%	8.9%	13.6%
ES Dec	12.4%	12.8%	12.3%	10.7%	13.6%	12.5%	11.5%	−3.6%	6.8%	12.5%
PEG Dec	9.9%	17.3%	14.8%	16.8%	19.8%	−6.7%	10.5%	22.8%	17.2%	17.3%
XEL Dec	10.1%	10.1%	10.9%	11.9%	12.8%	11.9%	11.3%	12.5%	14.4%	13.8%
FE Dec	−42.4%	−12.3%	12.0%	8.3%	10.0%	11.5%	3.3%	8.6%	7.3%	6.8%
DTE Dec	8.2%	9.0%	7.9%	9.6%	12.0%	6.1%	5.6%	11.0%	11.3%	9.2%
WEC Dec	12.6%	15.7%	13.8%	15.1%	16.6%	15.6%	14.7%	15.0%	17.8%	15.9%
CNP Dec	5.7%	18.6%	5.9%	10.5%	−10.4%	17.8%	11.3%	10.5%	11.8%	11.2%
Peer median	8.2%	10.1%	11.2%	10.7%	12.8%	11.5%	10.5%	11.0%	11.8%	12.5%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
SRE Dec	−$1.9B	−$80.0M	−$28.0M	−$620.0M	−$2.1B	−$1.2B	−$4.2B	−$2.2B	−$3.3B	−$6.0B
AES Dec	$552.0M	$327.0M	$222.0M	$61.0M	$855.0M	−$214.0M	−$1.8B	−$4.7B	−$4.6B	−$1.6B
ETR Dec	-	-	-	-	$2.4B	$2.1B	−$2.5B	−$146.3M	−$349.8M	−$2.5B
ES Dec	$231.4M	−$351.9M	−$739.4M	−$901.9M	−$1.3B	−$1.2B	−$1.0B	−$2.7B	−$2.3B	−$45.1M
PEG Dec	−$886.0M	−$930.0M	−$999.0M	$213.0M	$179.0M	−$983.0M	−$1.4B	$481.0M	−$1.2B	$26.0M
XEL Dec	−$143.0M	−$118.0M	−$835.0M	−$962.0M	−$2.5B	−$2.1B	−$706.0M	−$527.0M	−$2.7B	−$6.8B
FE Dec	$548.0M	$1.2B	−$1.3B	−$198.0M	−$1.2B	$324.0M	−$165.0M	−$2.0B	−$1.1B	−$1.0B
DTE Dec	-	-	-	-	-	-	-	-	-	-
WEC Dec	$680.1M	$119.1M	$28.4M	−$183.5M	−$678.3M	−$340.0M	−$636.2M	-	-	-
CNP Dec	$509.0M	−$9.0M	$485.0M	−$868.0M	−$601.0M	−$3.1B	−$2.6B	−$524.0M	−$2.4B	−$2.4B
Peer median	$509.0M	−$9.0M	−$739.4M	−$198.0M	−$639.6M	−$661.5M	−$1.2B	−$527.0M	−$2.3B	−$1.6B

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
SRE Dec	−18.7%	−0.8%	−0.3%	−5.7%	−18.3%	−9.1%	−29.2%	−13.0%	−25.1%	−44.1%
AES Dec	5.4%	3.1%	2.1%	0.6%	8.9%	−1.9%	−14.6%	−37.0%	−37.8%	−13.3%
ETR Dec	-	-	-	-	24.2%	18.2%	−18.0%	−1.2%	−2.9%	−19.6%
ES Dec	3.0%	−4.5%	−8.8%	−10.6%	−14.2%	−12.3%	−8.5%	−22.6%	−19.5%	−0.3%
PEG Dec	−9.9%	−10.2%	−10.3%	2.1%	1.9%	−10.1%	−14.1%	4.3%	−12.1%	0.2%
XEL Dec	−1.3%	−1.0%	−7.2%	−8.3%	−21.9%	−15.3%	−4.6%	−3.7%	−20.3%	−46.5%
FE Dec	3.8%	8.7%	−11.2%	−1.8%	−11.4%	2.9%	−1.3%	−15.3%	−8.5%	−6.7%
DTE Dec	-	-	-	-	-	-	-	-	-	-
WEC Dec	9.1%	1.6%	0.4%	−2.4%	−9.4%	−4.1%	−6.6%	-	-	-
CNP Dec	6.8%	−0.1%	7.7%	−11.5%	−8.1%	−37.6%	−28.0%	−6.0%	−27.5%	−25.5%
Peer median	3.8%	−0.1%	−7.2%	−2.4%	−8.7%	−7.1%	−11.3%	−6.0%	−19.5%	−13.3%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
SRE Dec	10.6%	2.0%	5.4%	10.3%	16.1%	5.1%	7.9%	10.7%	9.2%	5.8%
AES Dec	−40.4%	−47.1%	37.5%	10.1%	1.7%	−14.6%	−22.4%	10.0%	46.1%	22.4%
ETR Dec	−7.2%	5.1%	9.6%	12.1%	12.7%	9.6%	8.5%	16.1%	7.0%	10.4%
ES Dec	8.9%	9.0%	9.1%	7.3%	8.6%	8.4%	9.1%	−3.1%	5.4%	10.4%
PEG Dec	6.8%	11.4%	10.0%	11.2%	11.9%	−4.5%	7.5%	16.6%	11.0%	12.4%
XEL Dec	10.2%	10.0%	10.3%	10.4%	10.1%	10.2%	10.4%	10.1%	9.9%	8.5%
FE Dec	−99.0%	−43.9%	19.8%	13.1%	14.9%	14.8%	4.0%	10.6%	7.9%	8.2%
DTE Dec	9.6%	11.9%	10.9%	10.0%	11.0%	10.4%	10.4%	12.6%	12.0%	11.9%
WEC Dec	10.5%	12.7%	10.8%	11.1%	11.3%	11.7%	12.1%	11.0%	11.9%	11.1%
CNP Dec	12.5%	38.2%	4.6%	9.5%	−9.3%	15.8%	10.5%	9.5%	9.6%	9.4%
Peer median	8.9%	10.0%	10.3%	10.4%	11.0%	10.2%	9.1%	10.6%	9.9%	10.4%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
SRE Dec	1.32	1.53	1.43	1.30	1.04	0.95	1.07	1.08	1.15	1.11
AES Dec	-	-	-	-	-	-	-	-	-	-
ETR Dec	1.84	2.08	2.05	1.94	2.20	2.33	2.06	1.79	1.92	1.83
ES Dec	0.90	1.11	1.14	1.12	1.15	1.25	1.36	1.72	1.78	1.75
PEG Dec	0.90	0.98	1.08	1.08	1.08	1.35	1.48	1.31	1.41	1.42
XEL Dec	1.35	1.38	1.41	1.41	1.42	1.50	1.49	1.49	1.43	1.44
FE Dec	3.61	4.98	2.86	3.01	3.38	2.75	2.13	2.39	1.93	2.12
DTE Dec	1.32	1.37	1.40	1.51	1.58	2.10	1.86	1.90	1.98	2.13
WEC Dec	1.14	1.07	1.20	1.24	1.33	1.39	1.47	1.55	1.56	1.56
CNP Dec	2.48	1.76	1.08	1.70	1.38	1.65	1.53	1.82	1.96	1.89
Peer median	1.33	1.37	1.30	1.46	1.40	1.58	1.51	1.76	1.85	1.79

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
SRE Dec	$2.73	$0.51	$1.71	$3.65	$6.44	$2.01	$3.31	$4.79	$4.42	$2.75
AES Dec	−$1.72	−$1.76	$1.81	$0.45	$0.07	−$0.61	−$0.82	$0.35	$2.36	$1.26
ETR Dec	−$1.63	$1.14	$2.31	$3.15	$3.45	$2.77	$2.68	$5.55	$2.45	$3.91
ES Dec	$2.96	$3.11	$3.25	$2.81	$3.55	$3.54	$4.05	−$1.26	$2.27	$4.56
PEG Dec	$1.75	$3.10	$2.83	$3.33	$3.76	−$1.29	$2.06	$5.13	$3.54	$4.22
XEL Dec	$2.21	$2.25	$2.47	$2.64	$2.79	$2.96	$3.17	$3.21	$3.44	$3.42
FE Dec	−$14.49	−$3.88	$1.99	$1.68	$1.99	$2.35	$0.71	$1.92	$1.70	$1.76
DTE Dec	$4.83	$6.32	$6.17	$6.31	$7.08	$4.67	$5.52	$6.76	$6.77	$7.03
WEC Dec	$2.96	$3.79	$3.34	$3.58	$3.79	$4.11	$4.45	$4.22	$4.83	$4.81
CNP Dec	$1.00	$4.13	$0.74	$1.33	−$1.79	$2.28	$1.59	$1.37	$1.58	$1.60
Peer median	$1.75	$3.10	$2.47	$2.81	$3.45	$2.77	$2.68	$3.21	$2.45	$3.91

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out SRE and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Next Industry numbers →

Work on SRE in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/SRE/export.csv") into a cell.