10-K 0001539838-26-000010 (2026-02-25) vs 10-K 0001539838-25-000021 (2025-02-26)
| Section | Compared text | Words now | Changed |
| Risk Factors | Item 1A | 14,570 |
32.4% |
| MD&A | Item 7 | 9,533 |
34.7% |
| Legal Proceedings | Item 3, via Note 15 – COMMITMENTS AND CONTINGENCIES | 653 |
10.2% |
| Accounting Policies | Item 8, Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 4,591 |
17.6% |
The redline: what was cut and what was added
In each section, the paragraph that changed most, marked against last year's 10-K:
cut words struck through, new words highlighted and underlined.
Risk Factors 407 words changed in this paragraph; it is 34% similar to last year's version.
As of December 31, 2024, 2025, we have approximately 9,188 8,854 gross (7,130 (6,541 net) identified economic potential horizontal drilling locations in multiple horizons on our acreage at an assumed price of approximately $50.00 per Bbl WTI. As of December 31, 2024, 2025, only 1,381 1,351 of our gross identified economic potential horizontal drilling locations in which we have a working interest were attributed to proved reserves. These drilling locations, including those without proved undeveloped reserves, represent a significant part of our growth strategy. Our ability to drill and develop these locations depends on a number of uncertainties, including the availability of capital, construction of infrastructure, unusual or unexpected geological formations, title problems, facility or equipment malfunctions, unexpected operational events, inclement weather, environmental and other regulatory requirements and approvals, oil and natural gas prices, costs, drilling results and the availability of water. Further, our identified potential drilling locations are in various stages of evaluation, ranging from locations that are ready to drill to locations that will require substantial additional interpretation. In addition, as of December 31, 2024, we have identified approximately 1,657 horizontal drilling locations in intervals in which we have drilled very few or no wells, which are necessarily more speculative and based on results from other operators whose acreage may not be consistent with ours. We cannot predict in advance of drilling and testing whether any particular drilling location will yield oil or natural gas in sufficient quantities to recover drilling or completion costs or to be economically viable. The use of technologies and the study of producing fields in the same area will not enable us to know conclusively prior to drilling whether oil or natural gas will be present or, if present, whether oil or natural gas will be present in sufficient quantities to be economically viable. Even if sufficient amounts of oil or natural gas exist, we may damage the potentially productive hydrocarbon bearing formation or experience mechanical difficulties while drilling or completing the well, possibly resulting in a reduction in production from the well or abandonment of the well. If we drill additional wells that we identify as dry holes in our current and future drilling locations, our drilling success rate may decline and materially harm our business. Through December 31, 2024, we are the operator of, have participated in, or have acquired working interest in a total of 6,590 horizontal producing wells completed on our acreage. We cannot assure you that the analogies we draw from available data from these or other wells, more fully explored locations or producing fields will be applicable to our drilling locations. Further, initial production rates reported by us or other operators in the Permian Basin may not be indicative of future or long-term production rates. Because of these uncertainties, we do not know if the potential drilling locations we have identified will ever be drilled or if we will be able to produce oil or natural gas from these or any other potential drilling locations. As such, our actual drilling activities may materially differ from those presently identified, which could adversely affect our business.
Source: Item 1A, 10-K 0001539838-26-000010 vs Item 1A, 10-K 0001539838-25-000021
MD&A 232 words changed in this paragraph; it is 32% similar to last year's version.
On April 18, 2024, we July 23, 2025, Viper LLC issued an aggregate of $5.5 $1.6 billion in aggregate principal amount of senior notes, notes consisting of (i) $850 $500 million aggregate principal amount of 5.200% 4.900% Senior Notes due April 18, 2027 (the “2027 Notes”), (ii) $850 million aggregate principal amount of 5.150% Senior Notes due January 30, August 1, 2030 (the “2030 “Viper 2030 Notes”), (iii) $1.3 and (ii) $1.1 billion aggregate principal amount of 5.400% 5.700% Senior Notes due April 18, 2034 August 1, 2035 (the “2034 Notes”), (iv) $1.5 billion aggregate principal amount of 5.750% Senior Notes due April 18, 2054 (the “2054 Notes”), and (v) $1.0 billion aggregate principal amount of 5.900% Senior Notes due April 18, 2064 (the “2064 “Viper 2035 Notes” and together with the 2027 Viper 2030 Notes, the 2030 “Viper 2025 Notes”). Viper used approximately $824 million of the net proceeds from the issuance of the Viper 2025 Notes to redeem all of Viper’s 7.375% Senior Notes maturing on November 1, 2031 (the “Viper 2031 Notes”), and on November 1, 2025, Viper redeemed all of their 5.375% Senior Notes due 2027 (the “Viper 2027 Notes”), including accrued and unpaid interest through the 2034 Notes date of redemption and any redemption premiums. Viper used the 2054 Notes, remaining net proceeds to partially retire Sitio’s net debt of approximately $1.2 billion including any fees, costs and expenses related to the “April 2024 Notes”). redemption or repayment of such debt, and for general corporate purposes. On December 23, 2025, Viper Energy Partners LLC converted its legal form (the “Viper LLC Conversion”), in accordance with the applicable laws of the State of Delaware, to a Delaware limited partnership named Viper Energy Partners LP (“Viper LP”), which is now the issuer under the Viper 2025 Notes.
Source: Item 7, 10-K 0001539838-26-000010 vs Item 7, 10-K 0001539838-25-000021
Accounting Policies 109 words changed in this paragraph; it is 70% similar to last year's version.
The Company is required to recognize its derivative instruments on the consolidated balance sheets as assets or liabilities at fair value with such amounts classified as current or long-term based on their anticipated settlement dates. The accounting for the changes in fair value of a derivative depends on the intended use of the derivative and resulting designation. For commodity derivative instruments and interest rate swaps which have not been designated as hedges for accounting purposes, the Company marks its derivative instruments to fair value and recognizes the cash and non-cash change in fair value on derivative instruments for each period in the consolidated statements of operations. To the extent that contracts with the same counterparty are allowed to be netted upon payment subject to a master netting arrangement, these amounts are reported on a net basis on the consolidated balance sheets. From the second quarter of 2021 through the second quarter of 2022, the Company had certain interest rate swaps designated as fair value hedges under the “shortcut” method of accounting. As such, gains and losses due to changes in the fair value of the interest rate swaps during those periods completely offset changes in the fair value of the hedged portion of the underlying debt. In the second quarter of 2022, the Company elected to fully dedesignate these interest rate swaps and hedge accounting was discontinued. For additional information regarding the Company’s derivative instruments, see Note 13—Derivatives.
Source: Item 8, Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, 10-K 0001539838-26-000010 vs Item 8, Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, 10-K 0001539838-25-000021
Legal Proceedings 16 words changed in this paragraph; it is 62% similar to last year's version.
(3)In 2022, the (5)The Company entered into has commitments for three years for the Company’s electric fracturing fleet and related power generating services. Subsequently, certain commitments have been extended.
Source: Item 3, via Note 15 – COMMITMENTS AND CONTINGENCIES, 10-K 0001539838-26-000010 vs Item 3, via Note 16 – COMMITMENTS AND CONTINGENCIES, 10-K 0001539838-25-000021
Every change, by type
Sentences and paragraphs of FANG's Risk Factors and MD&A, 10-K 2026-02-25 against 10-K 2025-02-26.
Each links to the text at sec.gov.
Quiet changes are sentences kept from last year with one to four words changed, at least one of them a hedge, a modal or a qualifier
(may, could, will, not, significant, material…). A year or date rolling forward is not counted.
The full word list
adverse, adversely, all, although, anticipate, anticipates, any, approximately, believe, believes, can, cannot, certain, could, expect, expects, generally, however, if, intend, intends, largely, likely, many, material, materially, may, might, most, must, never, no, not, possible, primarily, probable, should, significant, significantly, some, substantial, substantially, unlikely, will, would
AddedRisk Factors
•Changes in U.S. trade policy and the impact of tariffs may have a material adverse impact on our business and results of operations.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedRisk Factors
•Our success depends on developing our existing leasehold acreage and finding, developing or acquiring additional reserves.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedRisk Factors
•Legal proceedings brought against us could result in substantial liabilities and materially and adversely impact our financial condition.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedRisk Factors
•Failure to comply with cybersecurity and data privacy laws and regulations could have a material effect on our reputation, results of operations or financial loss.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedRisk Factors
•Our substantial level of indebtedness could adversely affect our results of operations, business flexibility and our ability to service our debt.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedRisk Factors
•The provision of our certificate of incorporation and bylaws requiring exclusive venue in the Court of Chancery in the State of Delaware for certain types of lawsuits may have the effect of discouraging lawsuits against us and our directors, officers and employees.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedRisk Factors
commodity price volatility, we may be prevented from fully realizing the benefits of increases in the prices of oil, natural gas and natural gas liquids above the price levels of the commodity price derivatives used to manage price risk.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedRisk Factors
Additionally, U.S. and non‑U.S. derivatives reforms (including the Dodd‑Frank Act) impose clearing, margin and other requirements. While we do not expect material direct effects, our counterparties’ compliance could increase our hedging costs, limit instrument availability, and heighten counterparty credit exposure, leading to greater earnings and cash flow volatility. These regulations could also depress commodity prices, further reducing our revenues.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedRisk Factors
Changes in U.S. trade policy and the impact of tariffs may have a material adverse effect on our business and results of operations.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedRisk Factors
Our business and results of operations may be adversely affected by uncertainty and changes in U.S. trade policies, including tariffs, trade agreements or other trade restrictions imposed by the U.S. or other governments. The recent uncertainty over such policies has caused substantial volatility in commodity, capital and financial markets, increased concerns over domestic and global inflation and adversely impacted consumer confidence in the U.S. and worldwide.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedRisk Factors
Tariffs or other trade restrictions may lead to continuing uncertainty and volatility in U.S. and global financial and economic conditions and commodity markets, declining consumer confidence, significant inflation and diminished expectations for the economy, and ultimately reduced demand for oil and natural gas. Such conditions could have a material adverse impact on our business, results of operations and cash flows. Also, disruptions and volatility in the financial markets may lead to adverse changes in the availability, terms and cost of capital. Such adverse changes could increase our costs of capital and limit our access to external financing sources to fund acquisitions, repurchases of securities or other capital requirements.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedRisk Factors
Changes in tariffs and trade restrictions can be announced with little or no advance notice. The adoption and expansion of tariffs or other trade restrictions, increasing trade tensions, or other changes in governmental policies related to taxes and tariffs, are difficult to predict, which makes attendant risks difficult to anticipate and mitigate. If we are unable to navigate further changes in U.S. or international trade policy, it could have a material adverse impact on our business and results of operations.
Read it in 10-K 2026-02-25 at sec.gov ↗
RemovedRisk Factors
•Drilling for and producing oil and natural gas are high-risk activities with many uncertainties that may result in a total loss of investment and adversely affect our business, financial condition or results of operations.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedRisk Factors
•We rely on a few key employees whose absence or loss could adversely affect our business.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedRisk Factors
•A terrorist attack or armed conflict could harm our business and could adversely affect our business.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedRisk Factors
•A cyber incident could result in information theft, data corruption, operational disruption and/or financial loss.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedRisk Factors
•Our substantial level of indebtedness could adversely affect our financial condition and prevent us from fulfilling our obligations under our indebtedness, and we and our subsidiaries may be able to incur substantial additional indebtedness in the future.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedRisk Factors
•The significant additional indebtedness incurred in connection with the Endeavor Acquisition may limit our operating or financial flexibility relative to our current position and make it difficult to satisfy our obligations with respect to our other indebtedness.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedRisk Factors
•Implementing our capital programs may require, under some circumstances, an increase in our total leverage through additional debt issuances, and any significant reduction in availability under our revolving credit facility or inability to otherwise obtain financing for our capital programs could require us to curtail our capital expenditures.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedRisk Factors
•Restrictive covenants in certain of our existing and future debt instruments may limit our ability to respond to changes in market conditions or pursue business opportunities.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedRisk Factors
•Borrowings under our and Viper LLC’s revolving credit facilities expose us to interest rate risk.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedRisk Factors
•The market value of our common stock could decline if large amounts of our common stock are sold following the Endeavor Acquisition.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedRisk Factors
Primarily as a result of our Endeavor Acquisition, the Viper Tumbleweed Acquisitions, and the pending Double Eagle Acquisition, if consummated, we expect to increase our fourth quarter 2024 production levels in 2025. We cannot reasonably predict whether production levels will remain at current levels or the full extent of the impact of the events above and any subsequent recovery may have on our industry and our business.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedRisk Factors
If commodity prices fall below current levels, we may be required to record impairments in future periods and such impairments could be material. Further, if commodity prices decrease, our production, proved reserves and cash flows will be adversely impacted. Reductions in our reserves could also negatively impact the borrowing base under our revolving credit facility, which could limit our liquidity and ability to conduct additional exploration and development activities.
Read it in 10-K 2025-02-26 at sec.gov ↗
RewordedRisk Factors
Our certificate of incorporation and bylaws contain provisions that may make acquiring control of our company difficult, including provisions regulating the ability of our stockholders to nominate directors for election or to bring matters for action at annual meetings of our stockholders; limitations on the ability of our stockholders to call a special meeting and act by written consent; the ability of our board of directors to adopt, amend or repeal bylaws, and the requirement that the affirmative vote of holders representing at least 66 2/3% of the voting power of all outstanding shares of capital stock be obtained for stockholders to amend our bylaws; the requirement that the affirmative vote of holders representing at least 66 2/3% of the voting power of all outstanding shares of capital stock be obtained to remove directors; the requirement that the affirmative vote of holders representing at least 66 2/3% of the voting power of all outstanding shares of capital stock be obtained to amend our certificate of incorporation; and the authorization given to our board of directors to issue and set the terms of preferred stock without the approval of our stockholders.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedRisk Factors
Historically, oil and natural gas prices have been volatile and are subject to fluctuations in response to changes in supply and demand, market uncertainty and a variety of additional factors that are beyond our control, including the domestic and foreign supply of oil and natural gas; the level of prices and expectations about future prices of oil and natural gas; the level of global oil and natural gas exploration and production; the cost of exploring for, developing, producing and delivering oil and natural gas; the price and quantity of foreign imports; political and economic conditions in oil producing countries, including the Middle East, Africa, South America countries; regional conflicts and Russia; the potential impact of the war in Ukraine, the Israel-Hamas War and other conflicts in the Middle East on the global energy markets and macroeconomic conditions; political instability; the continued threat of terrorism terrorism, including attacks targeting oil and gas facilities and the impact of military and other action, including U.S. military operations in the Middle East; action; the ability of members of the OPEC+ to agree to and maintain oil price and production controls; speculative trading in crude oil and natural gas derivative contracts; the level of consumer product demand; extreme weather conditions and other natural disasters; risks associated with operating drilling rigs; technological advances affecting energy consumption; the price and availability of alternative fuels; domestic and foreign governmental regulations and taxes, including the new administration’s energy and environmental policies; taxes; global or national health concerns, including the outbreak of pandemic or contagious disease; the proximity, cost, availability and capacity of oil and natural gas pipelines and other transportation facilities; and overall domestic and global economic conditions.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedRisk Factors
However, our systems Our IT Systems and networks, Confidential Information, and those that of our vendors, service providers and other third-party providers, may become the target of providers and business partners, are vulnerable to evolving cybersecurity attacks, threats, including, without limitation, denial-of-service attacks; malicious software; software (e.g., ransomware); the exploitation of known and unknown misconfigurations, “bugs,” and other hardware or software vulnerabilities; data privacy breaches by employees, insiders or others with authorized access; cyber or phishing-attacks; ransomware; social engineering (e.g. phishing) attacks; attempts to gain unauthorized access to our data and systems; and other electronic or physical security breaches.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedRisk Factors
As Similarly, as a result of an ownership changes change for Diamondback Energy, Inc., QEP and Rattler, which occurred Sitio in connection with the acquisition of QEP and the Rattler Merger, our NOLs and other carryforwards, including those Viper’s Sitio Acquisition, carryforwards acquired from QEP and Rattler, Sitio are subject to an annual limitation under Section Sections 382 and 383 of the Code.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedRisk Factors
Our 2025 2026 cash capital budget, which gives effect to the pending Double Eagle Acquisition, for drilling, completion, infrastructure and midstream, including investments in water disposal infrastructure and gathering line projects, budget is currently estimated to be approximately $3.80 $3.60 billion to $4.20 $3.90 billion, representing an increase at the midpoint of 40% 6% from our 2024 2025 capital expenditures.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedRisk Factors
As an exploration and production company, we We rely extensively on information technology systems, systems and infrastructure, including internally developed software, but not limited to, data hosting platforms, real-time data acquisition systems, internally developed and third-party software, cloud services and other internally or externally hosted hardware and software platforms, platforms (collectively, “IT Systems”) for operational and other purposes, such as to (i) estimate our oil and natural gas reserves, (ii) process and record financial and operating data, (iii) process and analyze all stages of our business operations, including exploration, drilling, completions, production, transportation, pipelines and other related activities activities, and (iv) communicate with our employees and vendors, suppliers and other third parties.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedRisk Factors
For example, in recent years, certain Certain stakeholders and capital providers sought may seek to restrict or seek more to impose stringent conditions with respect to their investment in or financing of certain carbon intensive sectors. sectors, which could result in capital being unavailable to us, or only at significantly increased costs.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedRisk Factors
The These and other threat-related advancements in AI could lead to an increase in the frequency of identity fraud or cyberattacks (whether successful or unsuccessful), which could cause expose us to incur increasing costs, including costs to deploy additional personnel, protection technologies and policies and procedures, train employees, and engage third-party experts and consultants.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedRisk Factors
The Endeavor equityholders’ level of ownership and influence may make some transactions (such as those involving mergers, material share issuances or changes in control) more difficult or impossible, which in turn could adversely affect the market price of our shares of common stock or prevent our shareholders from realizing a premium over the market price for their shares of our common stock.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedRisk Factors
In addition, generative AI systems may also be are increasingly used by malicious actors to create more sophisticated cyber-attacks (i.e., more realistic phishing or other attacks). attacks) and to circumvent controls, evade detection and even remove forensic evidence, rendering incident detection and remediation more challenging.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedRisk Factors
In addition, these policies do not provide coverage We maintain specialized insurance for all liabilities, and possible liability resulting from a cyberattack on our assets, however, we cannot assure you that the insurance coverage will be adequate to cover claims that may arise, or that we will be able to maintain adequate insurance at rates we consider reasonable.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedRisk Factors
However, we cannot assure you that undertaking alternative financing plans, if necessary, plans would allow us be consummated on desirable terms or would be adequate to meet our any debt obligations. service obligations then due.
Read it in 10-K 2026-02-25 at sec.gov ↗
Quiet changesRisk Factors
The following is a summary of some of the material risks relating to our business activities.
Read it in 10-K 2026-02-25 at sec.gov ↗
Quiet changesRisk Factors
In addition to potentially reducing demand for our oil and natural gas and potentially reducing the availability of oilfield services and midstream and downstream customers, any further regulatory or other climate change incentives, to the extent they continue, may create investment and reputational risks associated with the exploration for, and production of, hydrocarbons, which may adversely affect the availability and cost to us of capital.
Read it in 10-K 2026-02-25 at sec.gov ↗
Quiet changesRisk Factors
The revised rules will go went into effect on July 1, 2025.
Read it in 10-K 2026-02-25 at sec.gov ↗
Quiet changesRisk Factors
Many In addition, many key responsibilities within our business have been assigned to a small number of employees.
Read it in 10-K 2026-02-25 at sec.gov ↗
Quiet changesRisk Factors
Future changes in our stock ownership, however, ownership could result in an additional ownership change under Section 382 of the Code.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedMD&A
•Recorded net income of $1.7 billion, which includes impairment of approximately $3.7 billion recorded on our proved oil and natural gas properties during the fourth quarter of 2025.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedMD&A
On October 31, 2025, we divested our 27.5% equity interest in EPIC for approximately $504 million in cash and an additional $96 million in contingent consideration (the “EPIC Divestiture”), which resulted in a gain on the sale of equity method investments of approximately $299 million. The gain is included in the caption “Other income (expense), net” on the consolidated statements of operations for the year ended December 31, 2025.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedMD&A
On October 1, 2025, we divested EDS, a subsidiary originally acquired in connection with the Endeavor Acquisition, to our affiliate, Deep Blue Midland Basin LLC (“Deep Blue”), in exchange for upfront net cash proceeds of $694 million, subject to customary post-closing adjustments, and approximately $34 million of additional equity interests issued by Deep Blue as non-cash consideration. This transaction provides for the potential for us to earn up to an additional $200 million. If certain completion thresholds are not met, we could owe up to $150 million in contingent consideration for the years 2026 through 2028. The divestiture resulted in a gain of approximately $168 million, which is included in the caption “Other operating expenses, net” on the consolidated statements of operations for the year ended December 31, 2025. As part of the divestiture, we renewed our 15-year dedication to Deep Blue for its produced water and supply water within a 12-county area of mutual interest in the Midland Basin.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedMD&A
On February 9, 2026, Viper completed the Viper Non-Permian Divestiture for net cash proceeds of approximately $617 million, subject to customary post-closing adjustments. The divested properties consisted of approximately 9,400 net royalty acres in the Denver-Julesburg, Eagle Ford and Williston basins with current production of approximately 4,750 BO/d. Proceeds from the Viper Non-Permian Divestiture were used to repay the Viper 2025 Term Loan (as defined below) and to reduce borrowings outstanding on the Viper Revolving Credit Facility (as defined and discussed in Note 8—Debt in Item 8. Financial Statements and Supplementary Data of this report).
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedMD&A
On March 20, 2025, we issued the 2035 Notes for net proceeds of $1.2 billion, after underwriters’ discounts and transaction costs, which we used to fund a portion of the cash consideration for the Double Eagle Acquisition.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedMD&A
During the year ended December 31, 2025, we opportunistically repurchased an aggregate principal amount of $455 million of our senior notes in open market transactions for total cash consideration, including accrued interest paid, of approximately $363 million, at an average of 79.3% of par value.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedMD&A
On July 23, 2025, Viper LLC issued $1.6 billion in aggregate principal amount of senior notes consisting of (i) $500 million aggregate principal amount of 4.900% Senior Notes due August 1, 2030 (the “Viper 2030 Notes”), and (ii) $1.1 billion aggregate principal amount of 5.700% Senior Notes due August 1, 2035 (the “Viper 2035 Notes” and together with the Viper 2030 Notes, the “Viper 2025 Notes”). Viper used approximately $824 million of the net proceeds from the issuance of the Viper 2025 Notes to redeem all of Viper’s 7.375% Senior Notes maturing on November 1, 2031 (the “Viper 2031 Notes”), and on November 1, 2025, Viper redeemed all of their 5.375% Senior Notes due 2027 (the “Viper 2027 Notes”), including accrued and unpaid interest through the date of redemption and any redemption premiums. Viper used the remaining net proceeds to partially retire Sitio’s net debt of approximately $1.2 billion including any fees, costs and expenses related to the redemption or repayment of such debt, and for general corporate purposes. On December 23, 2025, Viper Energy Partners LLC converted its legal form (the “Viper LLC Conversion”), in accordance with the applicable laws of the State of Delaware, to a Delaware limited partnership named Viper Energy Partners LP (“Viper LP”), which is now the issuer under the Viper 2025 Notes.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedMD&A
On July 23, 2025, Former Viper, as guarantor, Viper LLC, as borrower, and Goldman Sachs Bank USA, as administrative agent, entered into a $500 million term loan credit agreement (the “Viper 2025 Term Loan”), which was fully drawn to partially fund the retirement of Sitio’s net debt. Following the closing of the Sitio Acquisition, New Viper became an additional guarantor of the borrower’s obligations under the Viper 2025 Term Loan. Further, after the Viper LLC Conversion, Viper LP, as successor to Viper Energy Partners LLC, became the borrower with respect to the Viper 2025 Term Loan. The Viper 2025 Term Loan was repaid in full in February 2026.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedMD&A
Given the overall decline in SEC Prices through 2025 as compared to 2024, we believe a material non-cash impairment of our assets is reasonably likely to occur in the first quarter of 2026. In addition to commodity prices, our production rates, levels of proved reserves, future development costs, transfers of unevaluated properties, income tax rate assumptions and other factors will determine our actual ceiling test calculation and impairment analysis in future periods. Based on the number of factors that may impact our future estimate of proved reserves, we are currently unable to determine
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedMD&A
an estimate of the amount or range of amounts of any potential impairment charge in the first quarter of 2026. Impairment charges affect our results of operations but do not reduce our cash flow.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedMD&A
Our cash capital expenditures for 2025 were consistent with our guidance presented in November 2025. Given the soft outlook for oil prices currently, our 2026 plan is to keep activity and production essentially flat relative to our fourth quarter 2025 levels at approximately 926 MBOE/d to 962 MBOE/d, as adjusted for the impact of the Viper Non-Permian Divestiture. We have currently budgeted 2026 total cash capital spend of $3.60 billion to $3.90 billion, which at the midpoint is an increase of 7% from our 2025 cash capital budget. In 2026, we will continue to target an industry‑leading breakeven oil price by capturing incremental technical and operational efficiencies, driving higher margins and maximizing Adjusted Free Cash Flow to fund our dividend, opportunistically repurchase shares, and continue strengthening the balance sheet.
Read it in 10-K 2026-02-25 at sec.gov ↗
AddedMD&A
In 2025, we successfully delineated the Barnett/Woodford zone across our Midland Basin acreage, confirming reservoir continuity and improving our development line of sight, which will add meaningful incremental drilling locations to our inventory. As a result, we plan to allocate approximately 3% to 4% of our 2026 total capital budget to further advance the Barnett/Woodford across our acreage.
Read it in 10-K 2026-02-25 at sec.gov ↗
RemovedMD&A
On December 20, 2024, we completed an exchange agreement with TRP Energy, LLC (“TRP”), in which we exchanged approximately 47,034 gross (35,673 net) acres located in the Delaware Basin and $325 million in cash, subject to customary post-closing adjustments, for certain of TRP’s assets consisting of approximately 21,582 gross (15,421 net) acres located in the Midland Basin (the “TRP Exchange”). The TRP Exchange was valued at approximately $1.4 billion.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedMD&A
On July 15, 2024, Remuda Midstream Holdings LLC, (the “WTG joint venture”) sold its WTG Midstream LLC subsidiary (the “WTG Midstream Transaction”), resulting in proceeds to us of 10.1 million common units of Energy Transfer LP and $190 million in cash, subject to customary closing adjustments. At the closing of the WTG Midstream Transaction, the value attributable to us for the 10.1 million common units was approximately $135 million, of which we received approximately $81 million with the remaining $54 million held in escrow pursuant to an escrow agreement entered into by the WTG joint venture. A gain of approximately $74 million was recognized for the WTG Transaction in the third quarter of 2024.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedMD&A
On September 3, 2024 Viper and Viper LLC acquired all of the issued and outstanding equity interests in Tumbleweed-Q Royalties, LLC (i) the Viper Q Acquisition for a purchase price of approximately $114 million in cash, including transaction costs and certain customary post-closing adjustments, and a contingent cash consideration of up to $5 million payable in January of 2026, and (ii) MC TWR Royalties, LP and MC TWR Intermediate, LLC the Viper M Acquisition for a purchase price of approximately $76 million in cash, including transaction costs and certain customary post-closing adjustments, and a contingent cash consideration of up to $4 million payable in January of 2026. The mineral and royalty interests acquired in the Viper Q & M Acquisitions, represent approximately 406 and 267 net royalty acres located primarily in the Permian Basin, respectively.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedMD&A
On April 18, 2024, we issued an aggregate of $5.5 billion in senior notes, consisting of (i) $850 million aggregate principal amount of 5.200% Senior Notes due April 18, 2027 (the “2027 Notes”), (ii) $850 million aggregate principal amount of 5.150% Senior Notes due January 30, 2030 (the “2030 Notes”), (iii) $1.3 billion aggregate principal amount of 5.400% Senior Notes due April 18, 2034 (the “2034 Notes”), (iv) $1.5 billion aggregate principal amount of 5.750% Senior Notes due April 18, 2054 (the “2054 Notes”), and (v) $1.0 billion aggregate principal amount of 5.900% Senior Notes due April 18, 2064 (the “2064 Notes” and together with the 2027 Notes, the 2030 Notes the 2034 Notes and the 2054 Notes, the “April 2024 Notes”).
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedMD&A
During 2024, we had total capital expenditures of $2.9 billion, which was consistent with our guidance presented in November 2024. In 2025, we expect production and capital expenditures to increase as a result of the Endeavor Acquisition the Viper Tumbleweed Acquisitions, and the pending Double Eagle Acquisition, if consummated. Giving effect to the pending Double Eagle Acquisition, we have currently budgeted 2025 total capital spend of $3.80 billion to $4.20 billion, which at the midpoint is an increase of 36% year over year. Given the volatile current macro environment for oil prices and near-term global oil supply and demand dynamics, we have made the capital allocation decision to focus on free cash flow (as defined in “— Capital Requirements”) generation and capital efficiency over volume growth in 2025.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedMD&A
As part of the agreement with Double Eagle, we have also agreed to accelerate development on a portion of our non-core southern Midland Basin acreage. This acceleration is expected to bring forward net asset value to us by developing our lower quality acreage at a faster pace than current expectations. As a result, we expect significant free cash flow growth in 2026 and beyond with minimal capital deployment through this accelerated development plan.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedMD&A
In the Midland Basin, we continued to have positive results across our core development areas located within Midland, Martin, Ector, Glasscock, Reagan, Andrews and Howard counties, where development has primarily focused on drilling long-lateral, multi-well pads targeting the Spraberry and Wolfcamp formations.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedMD&A
In the Delaware Basin, we continued to target the Wolfcamp and Bone Spring formations across our primary development areas located in Pecos, Reeves and Ward counties. Collectively, the Delaware Basin accounted for approximately 5% of our total development in 2024, and we expect a similar portion of our total development to be focused in these areas in 2025.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedMD&A
The following table presents our current estimates, which give effect to the estimated contribution related to the pending Double Eagle Acquisition, of certain financial and operating results for the full year of 2025, as well as production and cash tax guidance for the first quarter of 2025:
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedMD&A
2025 Guidance Net production - MBOE/d 883 - 909 Oil production - MBO/d 485 - 498 Q1 2025 oil production - MBO/d (total - MBOE/d) 470 - 475 (860 - 875) (Unit costs $/BOE): Lease operating expenses, including workovers $5.90 - $6.30 General and administrative expenses - cash $0.60 - $0.75 Non-cash stock-based compensation $0.25 - $0.35 Depreciation, depletion, amortization and accretion $14.00 - $15.00 Interest expense (net of interest income) $0.25 - $0.50 Gathering, processing and transportation $1.20 - $1.40 Production and ad valorem taxes (% of revenue) ~7% Corporate tax rate (% of pre-tax income) 23% Cash tax rate (% of pre-tax income) 17% - 20% Q1 2025 cash taxes (in millions) $280 - $340
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedMD&A
Gathering, processing and transportation expense increased by $69 million in 2024 compared to 2023 primarily due to an increase in our production from legacy wells as well as an increase in our contractual rates throughout the year. The decrease in the overall rate per BOE between 2024 and 2023 is due to recording gathering, processing and transportation charges for production from the Endeavor Acquisition as a reduction to revenue in accordance with the terms of the acquired contracts.
Read it in 10-K 2025-02-26 at sec.gov ↗
RemovedMD&A
The decrease in income from our equity investments primarily reflects reductions of (i) $17 million due to the sale of our interest in OMOG JV LLC in the third quarter of 2023, (ii) $11 million due to the WTG Midstream Transaction, and (ii) other individually insignificant activity.
Read it in 10-K 2025-02-26 at sec.gov ↗
RewordedMD&A
On January 30, May 1, 2025, our wholly owned subsidiary, EER LP and the Endeavor Subsidiaries, each of which is our subsidiary, entered into a definitive equity purchase agreement with Viper and Viper LLC to divest LP, divested the Endeavor Subsidiaries to Viper and Viper LLC in exchange for consideration consisting of (i) $1.0 billion $873 million in cash including customary post-closing adjustments, and (ii) the issuance of 69.63 million Viper LLC units and an equal number of shares of Viper’s Class B common stock (which securities are exchangeable for an equal number of Viper’s Class A common stock), in each case subject to customary closing adjustments, including for net title benefits. stock.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedMD&A
As of December 31, 2024, 2025, our debt, including the debt of Viper, consisted of approximately $12.0 $13.5 billion in aggregate outstanding principal amount of senior notes, $900 $550 million outstanding under the 2025 Term Loan due in 2027, $500 million outstanding under the Viper 2025 Term Loan due in 2027, which was repaid in February 2026, and $105 million in aggregate outstanding short-term borrowings under the Tranche A Loans and $261 million Viper Revolving Credit Facility, which was repaid in aggregate outstanding borrowings under revolving credit facilities. the first quarter of 2026.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedMD&A
The increase in operating cash flows for the year ended December 31, 2024 2025 compared to the same period in 2023 2024 primarily resulted from (i) an increase of $1.8 $3.4 billion in total additional revenue, excluding sales of purchased oil, and (ii) an additional $138 increase of $232 million of cash received on settlements of derivatives in interest income, and (iii) a reduction of $59 million in 2025 compared to cash paid on settlements of derivatives. derivatives in 2024, and a reduction of $114 million in cash paid for interest, net of capitalized amounts.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedMD&A
During the year ended December 31, 2024, net cash used in provided by financing activities was primarily attributable to (i) $5.5 billion of proceeds from the issuance of the April 2024 Notes, (ii) $900 million in borrowings on our Tranche A Loans, net of repayments, (iii) $476 million in proceeds from the Viper 2024 Equity Offering, $451 million Offering (as defined and discussed in proceeds from the sale of our shares of Viper’s Class A common stock Note 9—Stockholders’ Equity and $2 million Earnings (Loss) Per Share in borrowings on our credit facilities, net of repayments. Item 8.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedMD&A
The majority of our net cash used for in investing activities during the year ended December 31, 2024 and 2023 2024, was for drilling and completion costs in conjunction with our development program as well as the purchase of oil and gas properties including the Endeavor Acquisition and Viper’s Tumbleweed Acquisitions in 2024 and the Lario Acquisition and Viper’s GRP Acquisition in 2023. Acquisition.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedMD&A
These cash inflows were partially offset by (i) $1.6 billion of dividends paid to stockholders, (ii) $959 million of repurchases as part of the our and Viper’s share repurchase program, programs, (iii) $227 million in dividends to non-controlling interest, (iv) $99 million of debt issuance costs primarily associated with the April 2024 Notes, Term Loan Agreement and Bridge Facility, and (vi) $39 million in cash paid for tax withholdings on vested employee stock awards.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedMD&A
In connection with the Endeavor Double Eagle Acquisition, we Diamondback Energy, Inc., as guarantor, entered into a term loan credit agreement with Diamondback E&P, as borrower, and Bank of America, N.A., as administrative agent (the “2025 Term Loan Credit Agreement with Citibank, N.A. on February 29, 2024 (the “Term Loan Agreement”). Loan”).
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedMD&A
Subject to regulatory restrictions and other factors discussed elsewhere in this report, we intend to continue opportunistically purchasing to purchase shares under this repurchase program opportunistically with available funds primarily with funds from cash flow from operations and liquidity events such as the sale of assets while maintaining sufficient liquidity to fund our capital expenditure programs; however, the stock repurchase program is at the discretion of our board of directors and can be amended, terminated or suspended at any time.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedMD&A
Our long-term target is to maintain We exceeded our net debt between $6 billion and $8 billion through free cash flow generation and potential non-core asset sales as demonstrated by our recently announced commitment to sell at least $1.5 billion of non-core assets during 2025 to help accelerate debt reduction and maintain a strong balance sheet.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedMD&A
The majority of our net cash used for in investing activities during the year ended December 31, 2024 and 2023 2025, was for drilling and completion costs in conjunction with our development program as well as the purchase acquisition of oil properties and gas properties including equipment for the Endeavor Double Eagle Acquisition and Viper’s Tumbleweed Acquisitions in 2024 and the Lario Acquisition and Viper’s GRP Acquisition in 2023. Sitio Acquisition.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedMD&A
Regional and worldwide economic activity, changes in trade or other government policies or regulations, including with respect to U.S. energy and monetary policies, tariffs or other trade barriers and any resulting trade tensions, regional conflicts and political instability, extreme weather conditions and other substantially variable factors, influence market conditions for these products.
Read it in 10-K 2026-02-25 at sec.gov ↗
RewordedMD&A
The increase in general and administrative expenses of $52 $59 million in 2024 2025 compared to 2023 2024 was primarily due to (i) a $41 $47 million increase in employee compensation and benefit costs related to additional increasing headcount largely from the Endeavor Acquisition for the full year of 2025 and annual compensation adjustments, (ii) a $12 million increase in software costs, and (iii) offsetting changes in other individually insignificant items.
Read it in 10-K 2026-02-25 at sec.gov ↗
Quiet changesMD&A
Our working capital requirements are primarily supported by our cash and cash equivalents and available borrowings under our revolving credit facility.
Read it in 10-K 2026-02-25 at sec.gov ↗