tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

FICOFair Isaac

Technology · Business Services · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Nov 4, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Nov 4, 2026
FICO Announces Earnings of $8.12 per Share
Releases kept
13
13 documents, oldest Nov 8, 2023

What FICO's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

What the company says its adjusted numbers leave out:

Non-GAAP net income and non-GAAP EPS exclude, to the extent applicable, such items as the impact of amortization expense, share-based compensation expense, restructuring and acquisition-related, excess tax benefit, and adjustment to tax valuation allowance items. release Nov 4, 2026

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Nov 4, 2026 · EX-99.1

FICO Announces Earnings of $8.12 per Share

Open on SEC ↗

Revenue of $657 million vs. $516 million in prior year BOZEMAN, Mont.--(BUSINESS WIRE)--November 4, 2026--FICO (NYSE:FICO), a global analytics software leader, today announced results for its fourth fiscal quarter ended September 30, 2026.

Net income for the quarter totaled $175.0 million, or $8.12 per share, versus $155.0 million, or $6.42 per share, in the prior year period. Net income for the quarter included three significant one-time items: 1) a $65 million accrual for a proposed settlement of the antitrust class action lawsuits related to our Scores business; 2) a $48 million non-operating gain related to the sale of an equity investment in which we had a minority interest; and 3) a $27 million restructuring charge related to a committed plan for workforce reduction.

Net cash provided by operating activities for the quarter was $294.2 million versus $223.7 million in the prior year period.

Non-GAAP Net Income for the quarter was $239.3 million versus $187.0 million in the prior year period. Non-GAAP EPS for the quarter was $11.10 versus $7.74 in the prior year period. The three significant one-time items noted above are excluded from Non-GAAP Net Income and Non-GAAP EPS, along with other adjustments consistent with prior periods.

Free cash flow was $284.3 million for the current quarter versus $210.8 million in the prior year period.

The Non-GAAP financial measures are described in the financial table captioned “Non-GAAP Results” and are reconciled to the corresponding GAAP results in the financial tables at the end of this release.

The company reported revenues of $657.0 million for the quarter as compared to $515.8 million reported in the prior year period, an increase of 27%.

“I am proud of our performance in FY26,” said Will Lansing, chief executive officer. “Our team continues to execute well despite a turbulent macro environment.”

Revenues for the fourth quarter of fiscal 2026 for the company’s two operating segments were as follows:

• Scores revenues, which include the company’s business-to-business (B2B) scoring solutions, and business-to-consumer (B2C) solutions, were $413.8 million in the fourth quarter, compared to $311.6 million in the prior year period, an increase of 33%. B2B revenue increased 39%, primarily attributable to a higher mortgage origination scores unit price, partially offset by a decline in mortgage originations volume. B2C revenue increased 3% from the prior year period, primarily due to increased royalties derived from scores sold indirectly to consumers through credit reporting agencies.

• Software revenues, which include the company’s analytics and digital decisioning technology, were up 19% year-over-year with $243.2 million in the fourth quarter, compared to $204.2 million in the prior year period. On September 30, 2026, Software Annual Recurring Revenue (ARR) was up 14% year- over-year, consisting of a 72% increase in platform ARR and an 18% decline in non-platform ARR. The total Software Dollar-Based Net Retention Rate was 112% on September 30, 2026, with platform software at 156% and non-platform software at 82%.

We are transitioning to bespoke mortgage originations pricing, tailored to the individual needs of our customers. One bespoke pricing program, the FICO Preferred Program, has had several deals already announced, and we continue to work with others on programs that will cover calendar-year 2027. At the same time, elevated interest rates and ongoing affordability challenges continue to weigh on the mortgage market, keeping loan originations below historical norms. We are in the middle of this pricing transition, where programs and agreements are still being finalized, and the outcomes of mortgage market challenges are uncertain. Because of these factors, we are not providing fiscal year 2027 guidance at this time.

The company will host a webcast on November 4, 2026, at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) to report its fourth quarter fiscal 2026 results and provide various strategic and operational updates. The call can be accessed at FICO’s web site at www.fico.com/investors. A replay of the webcast will be available on our Past Events page through November 4, 2027.

FICO (NYSE: FICO) powers decisions that help people and businesses around the world prosper. Founded in 1956, the company is a pioneer in the use of predictive analytics and data science to improve operational decisions. FICO holds more than 200 U.S. and foreign patents on technologies that increase profitability, customer satisfaction and growth for businesses in financial services, insurance, telecommunications, health care, retail and many other industries. Using FICO solutions, businesses in more than 70 countries do everything from preventing fraud, to improving financial inclusion, to increasing supply chain resiliency. The FICO ® Score is a standard measure of consumer credit risk in the U.S. and has been made available in over 40 other countries, improving risk management, credit access and transparency.

Learn more at https://www.fico.com/en Join the conversation at https://x.com/FICO_corp & https://www.fico.com/blogs/ For FICO news and media resources, visit https://www.fico.com/en/newsroom

FICO is a registered trademark of Fair Isaac Corporation in the U.S. and other countries.

Except for historical information contained herein, the statements contained in this news release that relate to FICO or its business are forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially, including the impact of macroeconomic conditions on FICO’s business, operations and personnel, the success of the company’s business strategies, the maintenance of its existing relationships and ability to create new relationships with customers, distributors and other business partners, its ability to continue to develop new and enhanced products and services and to enter new markets, its ability to recruit and retain key technical and managerial personnel, competition, regulatory changes applicable to the use or costs of consumer credit and other data, the failure to protect such data, the failure to realize the anticipated benefits of any acquisitions or divestitures, and material adverse developments or uncertainty in global economic conditions or in the markets or industries that the company serves. Additional information on these risks and uncertainties and other factors that could affect FICO’s future results are described from time to time in FICO’s SEC reports, including its Annual Report on Form 10-K for the fiscal year ended September 30, 2025 and its subsequent filings with the SEC. If any of these risks or uncertainties materializes, FICO’s results could differ materially from its expectations. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. FICO disclaims any intent or obligation to update these forward-looking statements, whether as a result of new information, future events or otherwise.

September September 30, 2026 30, 2025 ────────────────────────────────────────────────────────────────────────────── -In thousands Assets Current assets: Cash and cash $ 217,599 $ 134,136 equivalents Accounts receivable, 602,946 529,148 net Prepaid expenses and other 91,126 41,881 current assets Total current 911,671 705,165 assets Marketable 51,714 54,625 securities Property and 97,142 67,713 equipment, net Operating lease 26,418 26,213 right-of-u… assets Goodwill 791,867 783,340 Other 196,210 231,077 assets Total $ 2,075,022 $ 1,868,133 assets Liabilities and Stockholde… Deficit Current liabilitie… Accounts payable and other $ 237,853 $ 146,933 accrued liabilities Accrued compensati… and 122,267 115,369 employee benefits Deferred 222,074 187,372 revenue Current maturities 337,500 399,541 on debt Total current 919,694 849,215 liabilities Long-term 4,921,604 2,656,150 debt Operating lease 18,816 19,187 liabilities Other 88,119 89,365 liabilities Total 5,948,233 3,613,917 liabilities Stockholde… -3,873,211 -1,745,784 deficit Total liabilities and $ 2,075,022 $ 1,868,133 stockholde… deficit

Year Ended September 30, 2026 2025 ────────────────────────────────────────────────────────────────────────────── -In thousands Cash flows from operating activities: Net income $ 834,967 $ 651,946 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 16,718 14,952 Share-based compensation 185,457 156,667 Changes in operating assets and 51,216 -18,547 liabilities Other, net -16,293 -26,211 Net cash provided by operating 1,072,065 778,807 activities Cash flows from investing activities: Purchases of property and -2,140 -8,922 equipment Capitalized internal-use -35,550 -30,485 software costs Net activity from marketable 5,099 -4,312 securities Other, net -12,810 — Net cash used in investing -45,401 -43,719 activities Cash flows from financing activities: Proceeds from revolving line of credit 3,095,000 725,000 and term loans Payments on revolving line of credit and -1,485,000 -1,368,750 term loans Proceeds from issuance of 1,000,000 1,500,000 senior notes Payments on senior notes -400,000 — Proceeds from issuance of treasury stock 22,939 32,823 under employee stock plans Taxes paid related to net share -112,564 -204,593 settlement of equity awards Repurchases of common stock -3,045,991 -1,414,502 Other, net -15,513 -20,307 Net cash used in financing -941,129 -750,329 activities Effect of exchange rate -2,072 -1,290 changes on cash Increase (decrease) in cash and cash 83,463 -16,531 equivalents Cash and cash equivalents, beginning of 134,136 150,667 year Cash and cash equivalents, end $ 217,599 $ 134,136 of year

To supplement the consolidated GAAP financial statements, the company uses the following non-GAAP financial measures: non-GAAP net income, non-GAAP EPS, and free cash flow. Non-GAAP net income and non-GAAP EPS exclude, to the extent applicable, such items as the impact of amortization expense, share-based compensation expense, restructuring and acquisition-related, excess tax benefit, and adjustment to tax valuation allowance items. Free cash flow excludes capital expenditures. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

Management uses these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain items that may not be indicative of recurring business results including significant non-cash expenses. We believe management and investors benefit from referring to these non-GAAP financial measures in assessing our performance when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to historical performance and liquidity as well as comparisons to our competitors’ operating results. We believe these non-GAAP financial measures are useful to investors because they allow for greater transparency with respect to key measures used by management in its financial and operating decision-making.

Full text with the tables
                                                                    Exhibit 99.1
                                                                                
                   FICO Announces Earnings of $8.12 per Share                   
                                                                                
                                                                                
                         for Fourth Quarter Fiscal 2026                         
                                                                                
             Revenue of $657 million vs. $516 million in prior year             
BOZEMAN, Mont.--(BUSINESS WIRE)--November 4, 2026--FICO (NYSE:FICO), a global
analytics software leader, today announced results for its fourth fiscal quarter
ended September 30, 2026.
                                                                                
  Fourth Quarter Fiscal 2026 GAAP Results                                       
                                                                                
Net income for the quarter totaled $175.0 million, or $8.12 per share, versus
$155.0 million, or $6.42 per share, in the prior year period. Net income for the
quarter included three significant one-time items: 1) a $65 million accrual for
a proposed settlement of the antitrust class action lawsuits related to our
Scores business; 2) a $48 million non-operating gain related to the sale of an
equity investment in which we had a minority interest; and 3) a $27 million
restructuring charge related to a committed plan for workforce reduction.

Net cash provided by operating activities for the quarter was $294.2 million
versus $223.7 million in the prior year period.
                                                                                
  Fourth Quarter Fiscal 2026 Non-GAAP Results                                   
                                                                                
Non-GAAP Net Income for the quarter was $239.3 million versus $187.0 million in
the prior year period. Non-GAAP EPS for the quarter was $11.10 versus $7.74 in
the prior year period. The three significant one-time items noted above are
excluded from Non-GAAP Net Income and Non-GAAP EPS, along with other adjustments
consistent with prior periods.

Free cash flow was $284.3 million for the current quarter versus $210.8 million
in the prior year period.

The Non-GAAP financial measures are described in the financial table captioned
“Non-GAAP Results” and are reconciled to the corresponding GAAP results in the
financial tables at the end of this release.
                                                                                
  Fourth Quarter Fiscal 2026 GAAP Revenue                                       
                                                                                
The company reported revenues of $657.0 million for the quarter as compared to
$515.8 million reported in the prior year period, an increase of 27%.

“I am proud of our performance in FY26,” said Will Lansing, chief executive
officer. “Our team continues to execute well despite a turbulent macro
environment.”

Revenues for the fourth quarter of fiscal 2026 for the company’s two operating
segments were as follows:

• Scores revenues, which include the company’s business-to-business (B2B)
scoring solutions, and business-to-consumer (B2C) solutions, were $413.8 million
in the fourth quarter, compared to $311.6 million in the prior year period, an
increase of 33%. B2B revenue increased 39%, primarily attributable to a higher
mortgage origination scores unit price, partially offset by a decline in
mortgage originations volume. B2C revenue increased 3% from the prior year
period, primarily due to increased royalties derived from scores sold indirectly
to consumers through credit reporting agencies.

• Software revenues, which include the company’s analytics and digital
decisioning technology, were up 19% year-over-year with $243.2 million in the
fourth quarter, compared to $204.2 million in the prior year period. On
September 30, 2026, Software Annual Recurring Revenue (ARR) was up 14% year-
over-year, consisting of a 72% increase in platform ARR and an 18% decline in
non-platform ARR. The total Software Dollar-Based Net Retention Rate was 112% on
September 30, 2026, with platform software at 156% and non-platform software at
82%.
                                                                                
  Outlook                                                                       
                                                                                
We are transitioning to bespoke mortgage originations pricing, tailored to the
individual needs of our customers. One bespoke pricing program, the FICO
Preferred Program, has had several deals already announced, and we continue to
work with others on programs that will cover calendar-year 2027. At the same
time, elevated interest rates and ongoing affordability challenges continue to
weigh on the mortgage market, keeping loan originations below historical norms.
We are in the middle of this pricing transition, where programs and agreements
are still being finalized, and the outcomes of mortgage market challenges are
uncertain. Because of these factors, we are not providing fiscal year 2027
guidance at this time.
                                                                                
  Company to Host Conference Call                                               
                                                                                
The company will host a webcast on November 4, 2026, at 5:00 p.m. Eastern Time
(2:00 p.m. Pacific Time) to report its fourth quarter fiscal 2026 results and
provide various strategic and operational updates. The call can be accessed at
FICO’s web site at www.fico.com/investors. A replay of the webcast will be
available on our Past Events page through November 4, 2027.
                                                                                
  About FICO                                                                    
                                                                                
FICO (NYSE: FICO) powers decisions that help people and businesses around the
world prosper. Founded in 1956, the company is a pioneer in the use of
predictive analytics and data science to improve operational decisions. FICO
holds more than 200 U.S. and foreign patents on technologies that increase
profitability, customer satisfaction and growth for businesses in financial
services, insurance, telecommunications, health care, retail and many other
industries. Using FICO solutions, businesses in more than 70 countries do
everything from preventing fraud, to improving financial inclusion, to
increasing supply chain resiliency. The FICO ® Score is a standard measure of
consumer credit risk in the U.S. and has been made available in over 40 other
countries, improving risk management, credit access and transparency.

Learn more at https://www.fico.com/en
Join the conversation at https://x.com/FICO_corp & https://www.fico.com/blogs/
For FICO news and media resources, visit https://www.fico.com/en/newsroom

FICO is a registered trademark of Fair Isaac Corporation in the U.S. and other
countries.
                                                                                
  Statement Concerning Forward-Looking Information                              
                                                                                
Except for historical information contained herein, the statements contained in
this news release that relate to FICO or its business are forward-looking
statements within the meaning of the “safe harbor” provisions of the Private
Securities Litigation Reform Act of 1995. These forward-looking statements are
subject to risks and uncertainties that may cause actual results to differ
materially, including the impact of macroeconomic conditions on FICO’s business,
operations and personnel, the success of the company’s business strategies, the
maintenance of its existing relationships and ability to create new
relationships with customers, distributors and other business partners, its
ability to continue to develop new and enhanced products and services and to
enter new markets, its ability to recruit and retain key technical and
managerial personnel, competition, regulatory changes applicable to the use or
costs of consumer credit and other data, the failure to protect such data, the
failure to realize the anticipated benefits of any acquisitions or divestitures,
and material adverse developments or uncertainty in global economic conditions
or in the markets or industries that the company serves. Additional information
on these risks and uncertainties and other factors that could affect FICO’s
future results are described from time to time in FICO’s SEC reports, including
its Annual Report on Form 10-K for the fiscal year ended September 30, 2025 and
its subsequent filings with the SEC. If any of these risks or uncertainties
materializes, FICO’s results could differ materially from its expectations.
Investors are cautioned not to place undue reliance on any such forward-looking
statements, which speak only as of the date they are made. FICO disclaims any
intent or obligation to update these forward-looking statements, whether as a
result of new information, future events or otherwise.
                                                                                
                             FAIR ISAAC CORPORATION                             
                                                                                
                                                                                
                     CONDENSED CONSOLIDATED BALANCE SHEETS                      
                                                                                
                                  (Unaudited)                                   
                                                                                
                 September                   September                          
                 30, 2026                    30, 2025                           
 ────────────────────────────────────────────────────────────────────────────── 
                 -In                                                            
                 thousands                                                      
  Assets                                                                        
  Current                                                                       
  assets:                                                                       
  Cash and                                                                      
  cash           $                217,599    $                134,136           
  equivalents                                                                   
  Accounts                                                                      
  receivable,                     602,946                     529,148           
  net                                                                           
  Prepaid                                                                       
  expenses                                                                      
  and other                        91,126                               41,881  
  current                                                                       
  assets                                                                        
  Total                                                                         
  current                         911,671                              705,165  
  assets                                                                        
  Marketable                       51,714                      54,625           
  securities                                                                    
  Property                                                                      
  and                              97,142                      67,713           
  equipment,                                                                    
  net                                                                           
  Operating                                                                     
  lease                            26,418                      26,213           
  right-of-u…                                                                   
  assets                                                                        
  Goodwill                        791,867                     783,340           
  Other                           196,210                     231,077           
  assets                                                                        
  Total          $              2,075,022    $              1,868,133           
  assets                                                                        
  Liabilities                                                                   
  and                                                                           
  Stockholde…                                                                   
  Deficit                                                                       
  Current                                                                       
  liabilitie…                                                                   
  Accounts                                                                      
  payable and                                                                   
  other          $                237,853    $                146,933           
  accrued                                                                       
  liabilities                                                                   
  Accrued                                                                       
  compensati…                                                                   
  and                             122,267                     115,369           
  employee                                                                      
  benefits                                                                      
  Deferred                        222,074                     187,372           
  revenue                                                                       
  Current                                                                       
  maturities                      337,500                     399,541           
  on debt                                                                       
  Total                                                                         
  current                         919,694                     849,215           
  liabilities                                                                   
  Long-term                     4,921,604                   2,656,150           
  debt                                                                          
  Operating                                                                     
  lease                            18,816                      19,187           
  liabilities                                                                   
  Other                            88,119                      89,365           
  liabilities                                                                   
  Total                         5,948,233                   3,613,917           
  liabilities                                                                   
  Stockholde…                  -3,873,211                  -1,745,784           
  deficit                                                                       
  Total                                                                         
  liabilities                                                                   
  and            $              2,075,022    $              1,868,133           
  stockholde…                                                                   
  deficit                                                                       
                                                                                
                                                                                
                             FAIR ISAAC CORPORATION                             
                                                                                
                                                                                
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME                   
                                                                                
                                  (Unaudited)                                   
                                                                                
                     Quarter                              Year                  
                       Ended                             Ended                  
                     Septem…                           Septem…                  
            2026         30,    2025             2026      30,    2025          
 ────────────────────────────────────────────────────────────────────────────── 
            -In                                                                 
            thousa…                                                             
            except                                                              
            per                                                                 
            share                                                               
            data                                                                
  Reven…                                                                        
  On-pr…                                                                        
  and       $        223,697    $     182,393    $     808,118    $     740,1…  
  SaaS                                                                          
  softw…                                                                        
  Profe…              19,534           21,806           74,533          82,149  
  servi…                                                                        
  Scores             413,818          311,552          1,652,…          1,168…  
  Total              657,049          515,751          2,534,…          1,990…  
  reven…                                                                        
  Opera…                                                                        
  expen…                                                                        
  Cost                                                                          
  of                  86,003           91,176          351,480          353,7…  
  reven…                                                                        
  Resea…                                                                        
  and                 51,771           50,953          209,307          188,3…  
  devel…                                                                        
  Selli…                                                                        
  gener…             225,430          125,544          681,099          513,0…  
  and                                                                           
  admin…                                                                        
  Restr…              27,293           10,922           27,293          10,922  
  charg…                                                                        
  Total                                                                         
  opera…             390,497          278,595          1,269,…          1,066…  
  expen…                                                                        
  Opera…             266,552          237,156          1,265,…          924,8…  
  income                                                                        
  Other                                                                         
  expen…             -29,121          -34,697          -165,6…          -122,…  
  net                                                                           
  Income                                                                        
  before             237,431          202,459          1,100,…          802,5…  
  income                                                                        
  taxes                                                                         
  Provi…                                                                        
  for                 62,467           47,445          265,083          150,6…  
  income                                                                        
  taxes                                                                         
  Net       $        174,964    $     155,014    $     834,967    $     651,9…  
  income                                                                        
  Earni…                                                                        
  per                                                                           
  share:                                                                        
  Basic     $           8.16    $        6.48    $       36.52    $      26.90  
  Dilut…    $           8.12    $        6.42    $       36.32    $      26.54  
  Shares                                                                        
  used                                                                          
  in                                                                            
  compu…                                                                        
  earni…                                                                        
  per                                                                           
  share:                                                                        
  Basic               21,446           23,909           22,863          24,239  
  Dilut…              21,559           24,160           22,988          24,561  
                                                                                
                                                                                
                             FAIR ISAAC CORPORATION                             
                                                                                
                                                                                
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS                 
                                                                                
                                  (Unaudited)                                   
                                                                                
                                    Year Ended                                  
                                    September 30,        2026             2025  
 ────────────────────────────────────────────────────────────────────────────── 
                                    -In thousands                               
  Cash flows from operating                                                     
  activities:                                                                   
  Net income                        $                 834,967    $     651,946  
  Adjustments to reconcile net                                                  
  income to                                                                     
  net cash provided by operating                                                
  activities:                                                                   
  Depreciation and amortization                        16,718           14,952  
  Share-based compensation                            185,457          156,667  
  Changes in operating assets                                                   
  and                                                  51,216          -18,547  
  liabilities                                                                   
  Other, net                                          -16,293          -26,211  
  Net cash provided by operating                    1,072,065          778,807  
  activities                                                                    
  Cash flows from investing                                                     
  activities:                                                                   
  Purchases of property and                            -2,140           -8,922  
  equipment                                                                     
  Capitalized internal-use                            -35,550          -30,485  
  software costs                                                                
  Net activity from marketable                          5,099           -4,312  
  securities                                                                    
  Other, net                                          -12,810                —  
  Net cash used in investing                          -45,401          -43,719  
  activities                                                                    
  Cash flows from financing                                                     
  activities:                                                                   
  Proceeds from revolving line                                                  
  of credit                                         3,095,000          725,000  
  and term loans                                                                
  Payments on revolving line of                                                 
  credit and                                       -1,485,000       -1,368,750  
  term loans                                                                    
  Proceeds from issuance of                         1,000,000        1,500,000  
  senior notes                                                                  
  Payments on senior notes                           -400,000                —  
  Proceeds from issuance of                                                     
  treasury stock                                       22,939           32,823  
  under employee stock plans                                                    
  Taxes paid related to net                                                     
  share                                              -112,564         -204,593  
  settlement of equity awards                                                   
  Repurchases of common stock                      -3,045,991       -1,414,502  
  Other, net                                          -15,513          -20,307  
  Net cash used in financing                         -941,129         -750,329  
  activities                                                                    
  Effect of exchange rate                              -2,072           -1,290  
  changes on cash                                                               
  Increase (decrease) in cash                                                   
  and cash                                             83,463          -16,531  
  equivalents                                                                   
  Cash and cash equivalents,                                                    
  beginning of                                        134,136          150,667  
  year                                                                          
  Cash and cash equivalents, end    $                 217,599    $     134,136  
  of year                                                                       
                                                                                
                                                                                
                             FAIR ISAAC CORPORATION                             
                                                                                
                                                                                
                                NON-GAAP RESULTS                                
                                                                                
                                  (Unaudited)                                   
                                                                                
                     Quarter                              Year                  
                       Ended                             Ended                  
                     Septem…                           Septem…                  
            2026         30,    2025             2026      30,    2025          
 ────────────────────────────────────────────────────────────────────────────── 
            -In                                                                 
            thousa…                                                             
            except                                                              
            per                                                                 
            share                                                               
            data                                                                
  GAAP                                                                          
  net       $        174,964    $     155,014    $     834,967    $     651,9…  
  income                                                                        
  Restr…              27,293           10,922           27,293          10,922  
  charg…                                                                        
  Share…                                                                        
  compe…              43,547           32,379          185,457          156,6…  
  expen…                                                                        
  Propo…                                                                        
  litig…              65,000                —           65,000               —  
  settl…                                                                        
  costs                                                                         
  Gain                                                                          
  on                                                                            
  sale               -47,927                —          -47,927               —  
  of                                                                            
  equity                                                                        
  inves…                                                                        
  Income                                                                        
  tax                -22,802          -10,833          -59,323          -41,3…  
  adjus…                                                                        
  Excess                                                                        
  tax                   -795             -529          -17,167          -44,1…  
  benef…                                                                        
  Non-G…                                                                        
  net       $        239,280    $     186,953    $     988,300    $     733,9…  
  income                                                                        
  GAAP                                                                          
  dilut…                                                                        
  earni…    $           8.12    $        6.42    $       36.32    $      26.54  
  per                                                                           
  share                                                                         
  Restr…                1.27             0.45             1.19            0.44  
  charg…                                                                        
  Share…                                                                        
  compe…                2.02             1.34             8.07            6.38  
  expen…                                                                        
  Propo…                                                                        
  litig…                3.01                —             2.83               —  
  settl…                                                                        
  costs                                                                         
  Gain                                                                          
  on                                                                            
  sale                 -2.22                —            -2.08               —  
  of                                                                            
  equity                                                                        
  inves…                                                                        
  Income                                                                        
  tax                  -1.06            -0.45            -2.58           -1.69  
  adjus…                                                                        
  Excess                                                                        
  tax                  -0.04            -0.02            -0.75           -1.80  
  benef…                                                                        
  Non-G…                                                                        
  dilut…                                                                        
  earni…    $          11.10    $        7.74    $       42.99    $      29.88  
  per                                                                           
  share                                                                         
  Free                                                                          
  cash                                                                          
  flow                                                                          
  Net                                                                           
  cash                                                                          
  provi…    $        294,185    $     223,669    $     1,072,…    $     778,8…  
  by                                                                            
  opera…                                                                        
  activ…                                                                        
  Capit…              -9,845          -12,825          -37,690          -39,4…  
  expen…                                                                        
  Free                                                                          
  cash      $        284,340    $     210,844    $     1,034,…    $     739,4…  
  flow                                                                          
                                                                                
Note: The numbers may not sum to total due to rounding.
                                                                                
  About Non-GAAP Financial Measures                                             
                                                                                
To supplement the consolidated GAAP financial statements, the company uses the
following non-GAAP financial measures: non-GAAP net income, non-GAAP EPS, and
free cash flow. Non-GAAP net income and non-GAAP EPS exclude, to the extent
applicable, such items as the impact of amortization expense, share-based
compensation expense, restructuring and acquisition-related, excess tax benefit,
and adjustment to tax valuation allowance items. Free cash flow excludes capital
expenditures. The presentation of these financial measures is not intended to be
considered in isolation or as a substitute for, or superior to, the financial
information prepared and presented in accordance with GAAP.

Management uses these non-GAAP financial measures for financial and operational
decision-making and as a means to evaluate period-to-period comparisons. Our
management believes these non-GAAP financial measures provide meaningful
supplemental information regarding our performance and liquidity by excluding
certain items that may not be indicative of recurring business results including
significant non-cash expenses. We believe management and investors benefit from
referring to these non-GAAP financial measures in assessing our performance when
planning, forecasting and analyzing future periods. These non-GAAP financial
measures also facilitate management’s internal comparisons to historical
performance and liquidity as well as comparisons to our competitors’ operating
results. We believe these non-GAAP financial measures are useful to investors
because they allow for greater transparency with respect to key measures used by
management in its financial and operating decision-making.
                                                                                
  Contacts                                                                      
                                                                                
Investors/Analysts:

Dave Singleton

Fair Isaac Corporation

(800) 459-7125

investor@fico.com
Next Said vs did →

Work on FICO in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/FICO/export.csv") into a cell.