tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

GDGeneral Dynamics

Industrials · Shipbuilding · NYSE

General Dynamics is a global aerospace and defense company that specializes in high-end design, engineering and manufacturing to deliver state-of-the-art solutions to our customers. 10-K, Item 1

Employees
117,000
Headquarters
Reston, VA
CEO
Phebe N. Novakovic
Next results
around Jan 27, 2027
Compare with peers → Embed

Dilution: new shares, stock pay and buybacks

prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGAR

Shares offered

Since Nov 11, 2023: 1 sale of new shares, 1 shelf registration; also 1 notes offering, 1 debt shelf.

“We are offering, under the terms and conditions described in this prospectus supplement, to rescind (the “Rescission Offer”) the acquisition of up to 1,010,925 shares of our common stock (the “Shares”), $1.00 par value, by persons who are deemed to have acquired such Shares through the General Dynamics Stock Fund (the “Stock Fund”) pursuant to the General Dynamics Corporation 401(k) Plan 6.0 (the “6.0 Plan”) and the …”

424B5, Aug 4, 2026 ↗
Every offering filing →

Paid in stock

$196.0M

stock-based pay, year to Dec 31, 2025

Bought back

$637.0M

cash paid for its own shares, year to Dec 31, 2025: 3.2× the stock pay

Diluted shares: 272.43M in the year to Dec 31, 2025 2025 -1.8%2024 +0.6%2023 -0.9%2022 -1.4%

Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How

Where the cash came from and where it went

FY2025, from the cash flow statement in the 10-K, added up.

Operating cash flowDebt raisedCapital spendingBuybacksDividendsDebt repaidAdded to cashOther, net Operating cash flow: $5.1B Operating cash flow $5.1B Debt raised: $747.0M Debt raised $747.0M Capital spending: $1.2B Capital spending $1.2B Buybacks: $637.0M Buybacks $637.0M Dividends: $1.6B Dividends $1.6B Debt repaid: $1.5B Debt repaid $1.5B Added to cash: $636.0M Added to cash $636.0M Other, net: $340.0M Other, net $340.0M

Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.

Each CEO's years

The CEO of each fiscal year as named in the proxy's pay versus performance table, and what the 10-Ks show for those years. Facts, not a grade.

Novakovic

FY2021 to FY2025 · 5 years in the table
Operating cash flow
$22.8B
Capital spending
$5.0B
Buybacks
$5.6B
Dividends
$7.2B
Stock-based pay
$851.0M
Diluted shares since FY2020
-5.4%
Revenue since FY2020
+39%
Debt since FY2020
-$7.0B
CEO pay (reported)
$117.3M
The proxy that names the CEO ↗
Buybacks, year to Dec 31, 2025
$637.0M
cash paid for its own shares
Paid in stock to employees
$196.0M
buybacks were 3.2× this
Share count, 1 year
-1.8%
fewer shares: each share owns more
Share count, 3 years
-2.1%
diluted average shares
Fiscal year toBuybacksDividendsStock payShares issued for cashDiluted shares
2025-12-31$637.0M $1.6B$196.0M -272.43M
2024-12-31$1.5B $1.5B$183.0M -277.49M
2023-12-31$434.0M $1.4B$181.0M -275.73M
2022-12-31$1.2B $1.4B$165.0M -278.17M
2021-12-31$1.8B $1.3B$126.0M -282.02M

From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: buybacks = PaymentsForRepurchaseOfCommonStock; dividends = PaymentsOfDividends; sbc = ShareBasedCompensation; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.

Price paid per share

What GD paid on average for each share it bought back, each fiscal year: dollars spent divided by shares bought, both from the 10-K.

Cheapest year
$66.00
fiscal year to Dec 31, 2012
Dearest year
$279.44
fiscal year to Dec 31, 2024
Average over these years
$249.14
$3.8B spent
Fiscal year toShares boughtSpentAverage price
2025-12-31 2.50M$637.0M $254.80
2024-12-31 5.40M$1.5B $279.44
2023-12-31 2.00M$434.0M $217.00
2022-12-31 5.30M$1.2B $227.74
2013-12-31 -- $78.00
2012-12-31 -- $66.00
2011-12-31 -- $69.00
2010-12-31 -- $67.00

Shares and dollars from the statement of shareholders' equity (the cash flow line also counts shares withheld for taxes, so it is not used). Share counts filed before a stock split are put on today's count. A year where the 10-K does not tag both numbers is left out.

Work on GD in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/GD/export.csv") into a cell.