← Screener

GDDYGoDaddy

Technology · IT Services · NYSE

Compare with peers → Embed

FY2025 at a glance

Sales up 8.3%, free cash flow up to $1.6B

XBRL, from each 10-K

RevenueStatements ↓

$5.0B

from $4.6B in FY2024

FY2016FY2025

Net incomeStatements ↓

$875.0M

from $936.9M in FY2024

FY2016FY2025

Free cash flowStatements ↓

$1.6B

from $1.3B in FY2024

FY2016FY2025

EPS (diluted)Statements ↓

$6.22

from $6.45 in FY2024

FY2016FY2025

Operating marginStatements ↓

22.8%

from 19.5% in FY2024

FY2016FY2025

Total debtStatements ↓

$3.8B

from $3.8B in FY2024

FY2016FY2025

Price and key numbers

The latest figures

All key numbers (37, from the latest 10-K and 10-Q) From EDGAR

EPS (ttm)	7.27	Sales (ttm)	5.2B	Net income (ttm)	961.6M	Sales growth	+8.3%	EPS growth	-3.6%	Sales Q/Q	+6.0%
Free cash flow	1.7B	Gross margin	-	Oper. margin	25.7%	Net margin	18.6%	FCF margin	33.7%	ROE	n/m
ROA	12.2%	R&D / sales	-	Dividend	-	Debt/Eq	n/m	Curr. ratio	0.61	Cash	1.1B
Op. cash flow (ttm)	1.8B	EBITDA	1.2B	EBITDA margin	25.1%	Net debt	2.7B	Quick ratio	0.61	Interest cover	7.47
Tax rate	14.2%	Stock pay / sales	6.4%	Shares out.	121.3M	Shares Y/Y	-3.2%	Book / share	-1.14	Cash / share	9.23
Sales / share	42.72	Asset turnover	0.66	Days sales out.	6	Sales 3Y CAGR	+6.6%	Sales 5Y CAGR	+8.3%	Employees	5,845
Sales / employee	886K

Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.

Changes in the numbers

FY2025 against FY2024

Operating margin widened to 22.8%19.5% → 22.8% · Operating income / revenue · 10-K ↗

What management wrote about it → · Every company →

GDDY against Technology peers

Ten years, side by side → · All 75 →

GDDYPeer median

Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How

Every dot is one of the 75 companies, the better end on the right. Hover a dot for the company.

Sales growth

+8.3%54th of 75 · median +14.1%

Net margin

18.6%39th of 75 · median 19.1%

Free cash flow margin

33.7%18th of 71 · median 22.3%

GDDY and the 5 peers closest in revenue
Company	Revenue (ttm)	Sales growth	Gross margin	Net margin	ROE	FCF margin	Debt / equity
GDDY GoDaddy	$5.2B	+8.3%	-	18.6%	-	33.7%	-
Q Qnity Electronics	$5.5B	+9.7%	46.9%	10.2%	7.4%	14.2%	0.53
CRWD CrowdStrike	$5.4B	+21.7%	75.2%	0.8%	0.9%	29.8%	0.15
GEN Gen Digital	$5.2B	+27.1%	77.4%	23.1%	44.0%	33.7%	2.96
FSLR First Solar	$5.0B	+24.1%	49.3%	37.1%	17.1%	4.6%	0.01
TER Teradyne	$5.0B	+13.1%	59.3%	27.5%	37.2%	20.5%	0.00

Profitability

0 of 2

!
Net margin below the peer median18.6% vs 19.1%
!
A profit in 8 of 10 years

Net margin, FY2016 to FY2025: -0.9% → 17.7%

Balance sheet

2 of 4

✓
Interest covered more than 5 timesOperating income is 7.5× interest expense
!
Equity below zeroDebt $3.8B, equity −$138.8M
!
Current ratio below 1Current ratio 0.61
✓
Net debt under 3 years of free cash flow$2.7B net debt, 1.5 years

Debt / equity at each year end, FY2016 to FY2025: 1.85 → 17.57

What the debt is made of ↓

Cash and shareholders

3 of 3

✓
Free cash flow positive in every one of 10 years$1.6B last year
✓
Share count down over 2 years−7.2%
✓
Cash from operations above net income$1.6B vs $875.0M

Free cash flow, FY2016 to FY2025: 325.0M → 1.6B

Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.

Debt

$2.9B of principal due, schedule of Sep 30, 2026

Repayment schedule →

From the balance sheet in the latest 10-K or 10-Q (XBRL). When each part falls due, year by year, and the debt note's own lines are on the Debt tab.

Revenue and net income, FY2016 to FY2025

Revenue 5.0B Net income 875.0M

From XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →

Where the $5.0B of revenue came from

by segment, year to Dec 31, 2025

Core platform $3.1B · 62%
Applications and commerce $1.9B · 38%

From the segment tables in the 10-K XBRL. Revenue by segment, product and region →

Statements

Income statement, balance sheet and cash flow

XBRL, each 10-K and 10-Q

GDDY's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.

Annual Quarterly

Revenue5.0B

Net income875.0M

Free cash flow1.6B

EPS (diluted)6.22

Diluted shares140.6M

The segments changed

10-K filed 2026-02-25

Compared with the 10-K of Feb 20, 2025: new segment Core platform; no longer reported: Core.

When a company changes its segments, the years before are usually recast, so growth by segment is not comparable with what earlier 10-Ks showed. Found by comparing the segments with revenue in the last two 10-Ks (XBRL) and by the 10-K's own words, without AI.

Revenue by business segment

year to Dec 31, 2025

	Revenue	Share	vs year before
Core platform	3.1B	61.8%	+4.9%
Applications and commerce	1.9B	38.2%	+14.3%

10-K 0001609711-26-000010, segment and revenue notes (XBRL).

Revenue by region

year to Dec 31, 2025

	Revenue	Share	vs year before
U.S.	3.3B	67.1%	+6.8%
All international	1.6B	32.9%	+11.4%

10-K 0001609711-26-000010, segment and revenue notes (XBRL).

Income statement

From EDGAR

	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	1.8B	2.2B	2.7B	3.0B	3.3B	3.8B	4.1B	4.3B	4.6B	5.0B
Cost of revenue	657.8M	775.5M	-	-	-	-	-	-	-	-
SG&A	221.2M	282.4M	334.0M	362.1M	323.8M	345.8M	385.5M	374.0M	394.2M	388.9M
Operating income	50.1M	66.9M	149.6M	202.6M	272.2M	382.1M	498.8M	547.4M	893.5M	1.1B
Interest expense	57.2M	83.0M	98.4M	92.1M	91.3M	126.0M	146.3M	179.0M	158.3M	151.0M
Pretax income	-21.5M	106.8M	73.0M	126.4M	-495.4M	253.6M	356.5M	403.8M	765.4M	1.0B
Income tax	400K	-18.9M	-9.0M	-12.0M	-1.3M	10.8M	3.6M	-971.8M	-171.5M	145.0M
Net income	-16.5M	136.4M	77.1M	137.0M	-495.1M	242.3M	352.2M	1.4B	936.9M	875.0M
EPS (diluted)	-0.21	-	-	-	-	-	-	9.08	6.45	6.22
Diluted shares	79.8M	-	-	-	-	-	-	151.5M	145.3M	140.6M
Depreciation & amortization	160.1M	205.8M	234.1M	209.7M	202.7M	199.6M	194.6M	171.3M	135.3M	116.6M
EBITDA	210.2M	272.7M	383.7M	412.3M	474.9M	581.7M	693.4M	718.7M	1.0B	1.2B
Operating margin	2.7%	3.0%	5.6%	6.8%	8.2%	10.0%	12.2%	12.9%	19.5%	22.8%
Net margin	-0.9%	6.1%	2.9%	4.6%	-14.9%	6.4%	8.6%	32.3%	20.5%	17.7%
Revenue growth	-	+20.8%	+19.2%	+12.3%	+11.0%	+15.0%	+7.2%	+4.0%	+7.5%	+8.3%
EPS growth	-	-	-	-	-	-	-	-	-29.0%	-3.6%

Balance sheet

From EDGAR

	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Cash	566.1M	582.7M	932.4M	1.1B	765.2M	1.3B	774.0M	458.8M	1.1B	1.1B
Short-term investments	6.6M	12.3M	18.9M	23.6M	0	-	0	40.0M	0	-
Receivables	8.0M	18.4M	26.4M	30.2M	41.8M	63.6M	60.1M	76.6M	91.1M	83.1M
Current assets	932.8M	1.1B	1.4B	1.6B	1.3B	1.9B	1.6B	1.3B	2.0B	1.8B
Property & equipment	231.0M	297.9M	299.0M	258.6M	257.3M	220.0M	225.6M	185.3M	156.4M	145.4M
Goodwill	1.7B	2.9B	2.9B	3.0B	3.3B	3.5B	3.5B	3.6B	3.5B	3.6B
Total assets	3.8B	5.7B	6.1B	6.3B	6.4B	7.4B	7.0B	7.6B	8.2B	8.0B
Accounts payable	61.7M	59.6M	61.6M	72.3M	51.0M	85.2M	130.9M	148.1M	81.6M	67.5M
Current liabilities	1.3B	1.8B	1.9B	2.0B	2.3B	2.4B	2.5B	2.7B	2.7B	3.0B
Total debt	1.0B	2.4B	2.4B	2.4B	3.1B	3.9B	3.8B	3.8B	3.8B	3.8B
Shareholders' equity	562.5M	486.5M	792.7M	772.0M	-12.9M	81.7M	-331.8M	62.2M	692.1M	215.1M
Retained earnings	-48.7M	87.7M	164.8M	-153.5M	-1.2B	-1.5B	-2.4B	-2.3B	-2.1B	-2.8B

Cash flow

From EDGAR

	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Operating cash flow	386.5M	475.6M	559.8M	723.4M	764.6M	829.3M	979.7M	1.0B	1.3B	1.6B
Capital spending	61.5M	83.2M	87.7M	87.6M	66.5M	51.1M	59.7M	42.0M	26.6M	23.9M
Free cash flow	325.0M	392.4M	472.1M	635.8M	698.1M	778.2M	920.0M	1.0B	1.3B	1.6B
Stock-based pay (added back)	56.8M	76.4M	125.5M	147.0M	191.5M	207.9M	264.4M	296.3M	299.9M	317.8M
Dividends paid	18.8M	-	-	-	-	-	-	-	-	-
Buybacks	18.8M	0	0	458.6M	541.7M	526.0M	1.3B	1.3B	676.5M	1.6B
Acquisitions	118.5M	1.9B	147.2M	40.3M	424.7M	367.7M	72.5M	0	0	-
Debt raised	0	2.0B	0	600.0M	0	800.0M	0	0	-	-
Debt repaid	11.0M	15.3M	25.0M	625.0M	28.7M	32.4M	1.8B	1.8B	4.2B	24.6M
Investing cash flow	-183.4M	-1.6B	-254.8M	-135.3M	-482.3M	-635.6M	-132.0M	-102.4M	21.5M	-25.1M
Financing cash flow	15.1M	1.1B	47.0M	-456.9M	-581.7M	298.1M	-1.3B	-1.3B	-677.4M	-1.6B

Stock-based pay and leases

From EDGAR

	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Stock-based pay (expense)	56.8M	76.4M	125.5M	147.0M	191.5M	207.9M	264.4M	296.3M	299.9M	317.8M
Stock-based pay / revenue	3.1%	3.4%	4.7%	4.9%	5.8%	5.4%	6.5%	7.0%	6.6%	6.4%
Operating lease cost	-	-	-	55.6M	53.2M	48.2M	44.5M	36.8M	27.0M	24.3M
Operating lease cash paid	-	-	0	50.0M	53.0M	54.4M	50.0M	44.4M	39.7M	34.5M
Right-of-use assets	-	-	-	196.6M	142.0M	109.2M	84.1M	60.8M	49.4M	41.9M
Operating lease liabilities	-	-	-	232.4M	208.2M	179.6M	149.8M	119.3M	99.7M	82.3M

From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.

Next Peers in numbers →