tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

GEMIGemini Space Station

Crypto · Financial Services · Nasdaq
Compare with peers → Embed
Cash returned and share count, year to Dec 31, 2025

Share count -4.5% in a year

XBRL, latest 10-K
Buybacks
-
cash paid for its own shares
Paid in stock to employees
$85.0M
stock-based compensation
Share count, 1 year
-4.5%
fewer shares: each share owns more
Share count, 3 years
-
diluted average shares
New shares against shares bought back

Dilution: new shares, stock pay and buybacks

S-3 and 424B, 3 years; 10-K

Shares offered

Since Nov 12, 2023: 1 sale of new shares, 7 shelf registrations; also 1 resale by holders.

“Class A Common Stock Preferred Stock Depositary Shares Debt Securities Warrants Subscription Rights Purchase Contracts Purchase Units and Up to 7,142,857 shares of Class A Common Stock offered by the Selling Securityholder We may offer, issue and sell from time to time, in one or more offerings, the securities described in this prospectus having an aggregate initial offering price of up to $100,000,000, in amounts, …”

S-3, Oct 1, 2026 ↗
Every offering filing →

Paid in stock

$85.0M

stock-based pay, year to Dec 31, 2025

Bought back

-

no buyback line in the 10-K XBRL, year to Dec 31, 2025

Diluted shares: 37.55M in the year to Dec 31, 2025 2025 +663.6%2024 +1.9%

Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How

Where the cash went

Where the cash came from and where it went

No cash flow chart for banks and insurers: their operating cash flow moves with loans, deposits and trading, so it says little about how cash was spent.

Year by year

Buybacks, dividends and share count

XBRL, each 10-K
Fiscal year toBuybacksDividendsStock payShares issued for cashDiluted shares
2025-12-31- -$85.0M -37.55M
2024-12-31- -$5.6M -4.92M
2023-12-31- -$15.8M -4.83M

From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: sbc = ShareBasedCompensation; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.

Next CEO pay →