$22.6B of principal scheduled, $17.1B of it within 5 years
What the debt is made of, and when it is due
balance sheet of Sep 30, 2026The debt note's own lines, 2025-12-31
| Line, as the company names it | Kind | Rate | Fixed or floating | Amount |
|---|---|---|---|---|
| Senior Unsecured Notes (Senior Notes) | Secured | – | not stated | $16.4B |
| Senior notes | Notes and bonds | – | not stated | $16.3B |
| 1.500% convertible notes due March 1, 2031 (Convertible Debt) | Convertible | 1.50% | not stated | $2.0B |
| 1.500% convertible senior notes due March 1, 2031 (Convertible Debt) | Convertible | 1.50% | not stated | $2.0B |
| 4.500% senior notes due November 15, 2028 (Senior Notes) | Notes and bonds | 4.50% | not stated | $1.7B |
| 5.550% senior notes due November 15, 2035 (Senior Notes) | Notes and bonds | 5.55% | not stated | $1.7B |
| 4.875% senior notes due November 15, 2030 (Senior Notes) | Notes and bonds | 4.88% | not stated | $1.7B |
| 1.000% convertible notes due August 15, 2029 (Convertible Debt) | Convertible | 1.00% | not stated | $1.5B |
| 1.000% convertible senior notes due August 15, 2029 (Convertible Debt) | Convertible | 1.00% | not stated | $1.5B |
| 3.200% senior notes due August 15, 2029 (Senior Notes) | Notes and bonds | 3.20% | not stated | $1.2B |
| 1.200% senior notes due March 1, 2026 (Senior Notes) | Notes and bonds | 1.20% | not stated | $1.1B |
| 2.900% senior notes due May 15, 2030 (Senior Notes) | Notes and bonds | 2.90% | not stated | $994.9M |
| 5.200% senior notes due November 15, 2032 (Senior Notes) | Notes and bonds | 5.20% | not stated | $990.2M |
| 4.875% senior notes due March 17, 2031 (Senior Notes) | Notes and bonds | 4.88% | not stated | $932.7M |
| 4.800% senior notes due April 1, 2026 (Senior Notes) | Notes and bonds | 4.80% | not stated | $752.8M |
| 2.150% senior notes due January 15, 2027 (Senior Notes) | Notes and bonds | 2.15% | not stated | $748.7M |
| 2.900% senior notes due November 15, 2031 (Senior Notes) | Notes and bonds | 2.90% | not stated | $745.1M |
| 5.400% senior notes due August 15, 2032 (Senior Notes) | Notes and bonds | 5.40% | not stated | $744.6M |
| 4.150% senior notes due August 15, 2049 (Senior Notes) | Notes and bonds | 4.15% | not stated | $741.6M |
| 5.950% senior notes due August 15, 2052 (Senior Notes) | Notes and bonds | 5.95% | not stated | $739.4M |
| 4.950% senior notes due August 15, 2027 (Senior Notes) | Notes and bonds | 4.95% | not stated | $498.4M |
| 5.300% senior notes due August 15, 2029 (Senior Notes) | Notes and bonds | 5.30% | not stated | $497.5M |
| 4.450% senior notes due June 1, 2028 (Senior Notes) | Notes and bonds | 4.45% | not stated | $460.6M |
| Line of Credit | – | 4.43% | not stated | $345.0M |
| Other borrowings | – | – | not stated | $136.0M |
All 25 lines
From the debt note in the 10-K's XBRL (0001123360-26-000008), as the company tags it: by issue, by year, by currency or by kind. Lines from two ways of cutting the same debt can overlap, so they are not added up. Fixed or floating is read from the line's own name only; "not stated" when it says neither.
Left: the debt lines on the balance sheet (XBRL). Right: the principal due each year, from the debt note's maturity schedule; it can differ a little from the balance sheet, which shows the debt net of discounts and fees. Leases are not counted.
Principal due each fiscal year
From the debt note of the 10-Q filed Nov 5, 2026 (balance sheet of Sep 30, 2026). Fiscal years are counted from that date.
| When | Principal due | Share | |
|---|---|---|---|
| Next 12 months FY2027 | $1.4B | 6% | |
| Year 2 FY2028 | $3.8B | 17% | |
| Year 3 FY2029 | $3.3B | 14% | |
| Year 4 FY2030 | $5.0B | 22% | |
| Year 5 FY2031 | $3.7B | 16% | |
| After year 5 | $5.5B | 24% |
Principal only: interest, leases and commercial paper are not in this schedule. Hover a row for its XBRL line. Open the filing ↗