GPNGlobal Payments
Global Payments Inc. and its consolidated subsidiaries are referred to collectively as "Global Payments," the "Company," "we," "our" or "us," unless the context requires otherwise. 10-K, Item 1
- Headquarters
- Atlanta, GA
- CEO
- Cameron M. Bready
- Next results
- around Feb 17, 2027
All key numbers (39) From EDGAR
| EPS (ttm) | -4.66 | Sales (ttm) | 11.5B | Net income (ttm) | -1.3B | Sales growth | -0.4% | EPS growth | -6.2% | Sales Q/Q | +63.7% |
| Free cash flow | -169.0M | Gross margin | 61.5% | Oper. margin | 6.8% | Net margin | -11.2% | FCF margin | -1.5% | ROE | -5.6% |
| ROA | -2.1% | R&D / sales | - | Dividend | 1.00 | Debt/Eq | 0.98 | Curr. ratio | 0.82 | Cash | 5.6B |
| Op. cash flow (ttm) | 728.1M | EBITDA | 3.0B | EBITDA margin | 38.7% | Net debt | 17.0B | Quick ratio | 0.82 | Interest cover | 2.77 |
| ROIC | 3.1% | Payout ratio | 17.3% | Tax rate | 20.0% | Stock pay / sales | 2.0% | Shares out. | 264.6M | Shares Y/Y | -5.0% |
| Book / share | 87.43 | Cash / share | 21.05 | Sales / share | 43.43 | Asset turnover | 0.18 | Days sales out. | 37 | Sales 3Y CAGR | -5.0% |
| Sales 5Y CAGR | +0.7% | EPS 3Y CAGR | +144% | EPS 5Y CAGR | +24.3% |
Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.
Changes in the numbers
FY2025 against FY2024-
Debt rose 33%$16.2B → $21.6B · Short-term + long-term debt at year end
-
Revenue growth slowed to -0.4%+4.8% → -0.4% · Revenue FY2025 / revenue FY2024 − 1, against the same a year earlier · 10-K ↗
-
Operating margin narrowed to 22.8%25.5% → 22.8% · Operating income / revenue · 10-K ↗
GPN against Financials peers
Ten years, side by side → · All 76 →Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How
Every dot is one of the 76 companies, the better end on the right. Hover a dot for the company.
| Company | Revenue (ttm) | Sales growth | Gross margin | Net margin | ROE | FCF margin | Debt / equity |
|---|---|---|---|---|---|---|---|
| GPN Global Payments | $11.5B | -0.4% | 61.5% | -11.2% | -5.6% | -1.5% | 0.98 |
| FIS Fidelity National Information Services | $12.9B | +5.4% | 35.8% | 26.8% | 21.3% | 21.5% | 1.28 |
| FITB Fifth Third Bancorp | $11.7B | +6.3% | - | 21.9% | 7.7% | 23.8% | 0.54 |
| HBAN Huntington Bancshares | $10.4B | +10.6% | - | 24.0% | 7.7% | 28.1% | 0.73 |
| WTW Willis Towers Watson | $10.3B | -2.2% | - | 15.2% | 20.1% | 17.0% | 0.84 |
| MTB M&T Bank | $10.0B | +4.4% | - | 30.2% | 10.7% | - | 0.71 |
From $8.5B of sales to $965.5M of profit
FY2021, from the 10-K income statementSwipe sideways for the whole flow →
From $9.0B of sales to $111.5M of profit
FY2022, from the 10-K income statementSwipe sideways for the whole flow →
From $7.4B of sales to $986.2M of profit
FY2023, from the 10-K income statementSwipe sideways for the whole flow →
From $7.7B of sales to $1.6B of profit
FY2024, from the 10-K income statementSwipe sideways for the whole flow →
From $7.7B of sales to $1.4B of profit
FY2025, from the 10-K income statementSwipe sideways for the whole flow →
Where each $100 of sales went
- Cost of revenue
- Sales, admin & other
- Tax & other
- Net profit
Band widths are the money. Gross profit is revenue less cost of revenue; operating expenses are gross profit less operating profit; R&D is from the income statement and the rest of the operating expenses is everything else; tax includes interest and other items when they are small. Y/Y is the change from the fiscal year before. Revenue by part only for the years in the last two 10-Ks' segment tables. The full income statement →
Profitability
1 of 3- !Net margin below the peer median-11.2% vs 20.4%
- !Return on equity below 15%-5.6%
- ✓A profit in every one of 10 years
Balance sheet
1 of 3- !Interest covered less than 5 timesOperating income is 2.8× interest expense
- ✓Debt smaller than equityDebt / equity 0.98 on the latest balance sheet (peer median 0.70)
- !Current ratio below 1Current ratio 0.82
Cash and shareholders
4 of 4- ✓Free cash flow positive in every one of 9 years$2.0B last year
- ✓Share count down over 5 years−19.5%
- ✓Dividend per share up over 5 years$0.78 → $1.00
- ✓Cash from operations above net income$2.7B vs $1.4B
Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.
What the debt is made of, and when it is due
balance sheet of Sep 30, 2026The debt note's own lines, 2025-12-31
| Line, as the company names it | Kind | Rate | Fixed or floating | Amount |
|---|---|---|---|---|
| Senior Unsecured Notes (Senior Notes) | Secured | – | not stated | $16.4B |
| Senior notes | Notes and bonds | – | not stated | $16.3B |
| 1.500% convertible notes due March 1, 2031 (Convertible Debt) | Convertible | 1.50% | not stated | $2.0B |
| 1.500% convertible senior notes due March 1, 2031 (Convertible Debt) | Convertible | 1.50% | not stated | $2.0B |
| 4.500% senior notes due November 15, 2028 (Senior Notes) | Notes and bonds | 4.50% | not stated | $1.7B |
| 5.550% senior notes due November 15, 2035 (Senior Notes) | Notes and bonds | 5.55% | not stated | $1.7B |
| 4.875% senior notes due November 15, 2030 (Senior Notes) | Notes and bonds | 4.88% | not stated | $1.7B |
| 1.000% convertible notes due August 15, 2029 (Convertible Debt) | Convertible | 1.00% | not stated | $1.5B |
| 1.000% convertible senior notes due August 15, 2029 (Convertible Debt) | Convertible | 1.00% | not stated | $1.5B |
| 3.200% senior notes due August 15, 2029 (Senior Notes) | Notes and bonds | 3.20% | not stated | $1.2B |
| 1.200% senior notes due March 1, 2026 (Senior Notes) | Notes and bonds | 1.20% | not stated | $1.1B |
| 2.900% senior notes due May 15, 2030 (Senior Notes) | Notes and bonds | 2.90% | not stated | $994.9M |
| 5.200% senior notes due November 15, 2032 (Senior Notes) | Notes and bonds | 5.20% | not stated | $990.2M |
| 4.875% senior notes due March 17, 2031 (Senior Notes) | Notes and bonds | 4.88% | not stated | $932.7M |
| 4.800% senior notes due April 1, 2026 (Senior Notes) | Notes and bonds | 4.80% | not stated | $752.8M |
| 2.150% senior notes due January 15, 2027 (Senior Notes) | Notes and bonds | 2.15% | not stated | $748.7M |
| 2.900% senior notes due November 15, 2031 (Senior Notes) | Notes and bonds | 2.90% | not stated | $745.1M |
| 5.400% senior notes due August 15, 2032 (Senior Notes) | Notes and bonds | 5.40% | not stated | $744.6M |
| 4.150% senior notes due August 15, 2049 (Senior Notes) | Notes and bonds | 4.15% | not stated | $741.6M |
| 5.950% senior notes due August 15, 2052 (Senior Notes) | Notes and bonds | 5.95% | not stated | $739.4M |
| 4.950% senior notes due August 15, 2027 (Senior Notes) | Notes and bonds | 4.95% | not stated | $498.4M |
| 5.300% senior notes due August 15, 2029 (Senior Notes) | Notes and bonds | 5.30% | not stated | $497.5M |
| 4.450% senior notes due June 1, 2028 (Senior Notes) | Notes and bonds | 4.45% | not stated | $460.6M |
| Line of Credit | – | 4.43% | not stated | $345.0M |
| Other borrowings | – | – | not stated | $136.0M |
All 25 lines
From the debt note in the 10-K's XBRL (0001123360-26-000008), as the company tags it: by issue, by year, by currency or by kind. Lines from two ways of cutting the same debt can overlap, so they are not added up. Fixed or floating is read from the line's own name only; "not stated" when it says neither.
Left: the debt lines on the balance sheet (XBRL). Right: the principal due each year, from the debt note's maturity schedule; it can differ a little from the balance sheet, which shows the debt net of discounts and fees. Leases are not counted. The full schedule →
Revenue and net income, FY2016 to FY2025
Revenue 7.7B Net income 1.4BFrom XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →
GPN's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.
The segments changed
10-K filed 2026-02-20Compared with the 10-K of Feb 14, 2025: no longer reported: Issuer Solutions.
When a company changes its segments, the years before are usually recast, so growth by segment is not comparable with what earlier 10-Ks showed. Found by comparing the segments with revenue in the last two 10-Ks (XBRL) and by the 10-K's own words, without AI.
Revenue by business segment
year to Dec 31, 2025| Revenue | Share | vs year before | |
|---|---|---|---|
| Merchant Solutions | 7.7B | 100.0% | -0.4% |
| Consumer Solutions | 0 | 0.0% | - |
10-K 0001123360-26-000008, segment and revenue notes (XBRL).
Income statement
From EDGARBalance sheet
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.2B | 1.3B | 1.2B | 1.7B | 1.9B | 2.0B | 2.0B | 1.9B | 2.4B | 8.3B |
| Receivables | 275.0M | 301.9M | 348.4M | 895.2M | 794.2M | 946.2M | 998.3M | 797.1M | 787.7M | 784.2M |
| Current assets | 3.1B | 4.3B | 3.4B | 4.4B | 4.6B | 4.7B | 6.3B | 8.1B | 6.0B | 12.6B |
| Property & equipment | 526.4M | 588.3M | 653.5M | 1.4B | 1.6B | - | - | - | - | - |
| Goodwill | 4.8B | 5.7B | 6.3B | 23.8B | 23.9B | 24.8B | 23.3B | 17.2B | 17.0B | 17.1B |
| Total assets | 10.7B | 13.0B | 13.2B | 44.5B | 44.2B | 45.3B | 44.8B | 50.6B | 46.9B | 53.3B |
| Current liabilities | 2.9B | 3.8B | 3.3B | 3.6B | 4.5B | 4.5B | 6.9B | 8.1B | 6.3B | 7.5B |
| Total debt | 4.4B | 4.7B | 5.1B | 9.1B | 9.3B | 11.4B | 13.5B | 16.4B | 16.2B | 21.6B |
| Total liabilities | 7.9B | 9.0B | 9.0B | 16.4B | 16.7B | 19.4B | 22.3B | 26.8B | 23.9B | 29.6B |
| Shareholders' equity | 2.6B | 3.8B | 4.0B | 27.9B | 27.3B | 25.6B | 22.3B | 23.0B | 22.3B | 22.9B |
| Retained earnings | 1.1B | 1.6B | 2.1B | 2.3B | 2.6B | 3.0B | 2.7B | 3.5B | 4.8B | 5.9B |
Cash flow
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | - | 512.4M | 1.1B | 1.4B | 2.3B | 2.8B | 2.2B | 2.5B | 3.1B | 2.7B |
| Capital spending | - | 181.9M | 213.3M | 307.9M | 436.2M | 493.2M | 615.7M | 658.1M | 674.9M | 617.8M |
| Free cash flow | - | 330.5M | 892.8M | 1.1B | 1.9B | 2.3B | 1.6B | 1.9B | 2.4B | 2.0B |
| Stock-based pay (added back) | - | 39.1M | 57.8M | 89.6M | 148.8M | 180.8M | 163.3M | 209.0M | 164.2M | 153.6M |
| Dividends paid | - | 0 | 0 | 23.2M | 233.2M | 259.7M | 274.0M | 260.4M | 252.8M | 238.5M |
| Buybacks | - | 34.8M | 208.2M | 311.4M | 631.1M | 2.5B | 2.9B | 418.3M | 1.6B | 1.2B |
| Acquisitions | - | 562.7M | 1.3B | 644.6M | 160.8M | 1.8B | 65.7M | 4.2B | 487.1M | 352.1M |
| Debt raised | - | 2.0B | 2.8B | 7.2B | 2.4B | 7.1B | 9.8B | 10.3B | 9.6B | 12.3B |
| Debt repaid | - | 1.8B | 2.3B | 6.5B | 2.3B | 4.8B | 7.9B | 9.1B | 8.3B | 7.2B |
| Investing cash flow | - | -736.0M | -1.5B | -917.1M | -438.3M | -2.3B | -675.5M | -4.4B | -173.9M | -230.3M |
| Financing cash flow | - | 352.3M | 286.9M | -28.7M | -1.5B | -405.4M | -1.4B | 1.8B | -2.3B | 3.7B |
| Dividend per share | - | 0.04 | 0.04 | 0.23 | 0.78 | 0.89 | 1.00 | 1.00 | 1.00 | 1.00 |
Stock-based pay and leases
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based pay (expense) | - | 39.1M | 57.8M | 89.6M | 148.8M | 180.8M | 163.3M | 209.0M | 164.2M | 153.6M |
| Stock-based pay / revenue | - | 1.0% | 1.7% | 1.8% | 2.0% | 2.1% | 1.8% | 2.8% | 2.1% | 2.0% |
| Operating lease cost | - | - | - | 85.9M | 147.0M | 195.6M | 137.8M | 73.0M | 85.3M | 62.6M |
| Operating lease cash paid | - | - | - | 70.4M | 117.7M | 123.6M | 120.7M | 78.3M | 62.2M | 62.7M |
| Finance lease principal paid | - | - | - | - | 11.2M | 22.6M | 21.2M | 10.4M | 12.8M | 21.6M |
| Right-of-use assets | - | - | 236.0M | 436.8M | 481.2M | 494.1M | 360.5M | 301.4M | 247.5M | 250.4M |
| Operating lease liabilities | - | - | 274.0M | 486.3M | 551.7M | 654.3M | 519.8M | 492.9M | 383.6M | 363.9M |
| Finance lease liabilities | - | - | 0 | 33.0M | 76.0M | 64.4M | 32.4M | 15.6M | 10.9M | 21.3M |
From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.
Work on GPN in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/GPN/export.csv") into a cell.