tickdelta

tickdelta

Sign in

Tickdelta is free for now. Sign up and get Pro free

GRMNGarmin

Consumer discretionary · Defense Electronics · NYSE

Headquarters: Schaffhausen
CEO: Clifton A. Pemble
Next results: around Feb 17, 2027

Compare with peers → Embed

GRMN and 9 peers, year by year

The 9 Consumer discretionary companies closest to GRMN in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
GRMN Garmin	FY2025	$7.2B	+15.1%	58.7%	25.9%	23.0%	18.8%	18.5%	-
WSM Williams-Sonoma, Inc.	FY2025	$7.8B	+1.2%	46.2%	18.1%	13.9%	13.5%	52.3%	-
TPR Tapestry, Inc.	FY2026	$8.0B	+14.2%	77.8%	23.9%	19.1%	22.6%	n/m	3.44
WYNN Wynn Resorts	FY2025	$7.1B	+0.1%	-	15.7%	4.6%	9.7%	n/m	n/m
RL Ralph Lauren Corporation	FY2026	$8.1B	+14.6%	69.9%	14.5%	11.6%	-	33.1%	0.44
YUM Yum! Brands	FY2025	$8.2B	+8.8%	-	31.3%	19.0%	20.0%	n/m	n/m
NVR NVR, Inc.	FY2025	$10.3B	−1.9%	-	-	13.0%	10.6%	34.7%	-
HAS Hasbro	FY2025	$5.4B	+13.7%	-	0.2%	−6.0%	15.5%	−57.0%	5.77
NCLH Norwegian Cruise Line Holdings	FY2025	$9.8B	+3.7%	-	15.9%	4.3%	−11.9%	19.2%	6.61
DECK Deckers Brands	FY2026	$5.5B	+9.8%	57.7%	23.1%	18.7%	20.1%	41.0%	-

Revenuepeer median $8.0B

Sales growthpeer median +8.8%

Gross marginpeer median 63.8%

TPR 77.8%
RL 69.9%
GRMN 58.7%
DECK 57.7%
WSM 46.2%
WYNN -
YUM -
NVR -
HAS -
NCLH -

Operating marginpeer median 17.0%

Net marginpeer median 13.0%

FCF marginpeer median 14.5%

Return on equitypeer median 33.9%

Debt / equitypeer median 4.61

NCLH 6.61
HAS 5.77
TPR 3.44
RL 0.44
GRMN -
WSM -
WYNN n/m
YUM n/m
NVR -
DECK -

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GRMN Dec	$3.0B	$3.1B	$3.3B	$3.8B	$4.2B	$5.0B	$4.9B	$5.2B	$6.3B	$7.2B
WSM Feb	$5.1B	$5.3B	-	$5.9B	-	$8.2B	$8.7B	$7.8B	$7.7B	$7.8B
TPR Jun	$4.5B	$4.5B	$5.9B	$6.0B	$5.0B	$5.7B	$6.7B	$6.7B	$6.7B	$7.0B
WYNN Dec	$4.3B	$6.1B	$6.7B	$6.6B	$2.1B	$3.8B	$3.8B	$6.5B	$7.1B	$7.1B
RL Mar	$7.4B	$6.7B	$6.2B	$6.3B	$6.2B	$4.4B	$6.2B	$6.4B	$6.6B	$7.1B
YUM Dec	$6.4B	$5.9B	$5.7B	$5.6B	$5.7B	$6.6B	$6.8B	$7.1B	$7.5B	$8.2B
NVR Dec	$5.8B	$6.3B	$7.2B	$7.4B	$7.5B	$9.0B	$10.5B	$9.5B	$10.5B	$10.3B
HAS Dec	$5.0B	$5.2B	$4.6B	$4.7B	$5.5B	$6.4B	$6.7B	$5.7B	$4.7B	$5.4B
NCLH Dec	$4.9B	$5.4B	$6.1B	$6.5B	$1.3B	$648.0M	$4.8B	$8.5B	$9.5B	$9.8B
DECK Mar	-	$1.8B	$1.9B	$2.0B	$2.1B	$2.5B	$3.2B	$3.6B	$4.3B	$5.0B
Peer median	$5.1B	$5.4B	$6.0B	$6.0B	$5.2B	$5.7B	$6.7B	$6.7B	$7.1B	$7.1B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GRMN Dec	+7.0%	+2.5%	+7.2%	+12.2%	+11.4%	+19.0%	−2.5%	+7.6%	+20.4%	+15.1%
WSM Feb	+2.2%	+4.1%	-	+4.0%	-	+21.6%	+5.2%	−10.6%	−0.5%	+1.2%
TPR Jun	-	−0.1%	+31.0%	+2.5%	−17.7%	+15.8%	+16.3%	−0.4%	+0.2%	+5.1%
WYNN Dec	+9.6%	+39.7%	+10.7%	−1.6%	−68.3%	+79.6%	−0.2%	+73.9%	+9.1%	+0.1%
RL Mar	-	−10.2%	−7.1%	+2.1%	−2.4%	−28.6%	+41.3%	+3.6%	+2.9%	+6.7%
YUM Dec	−1.0%	−7.5%	−3.2%	−1.6%	+1.0%	+16.5%	+3.9%	+3.4%	+6.7%	+8.8%
NVR Dec	+12.9%	+8.3%	+13.6%	+3.1%	+2.0%	+18.8%	+17.6%	−9.6%	+10.6%	−1.9%
HAS Dec	+12.9%	+3.8%	−12.1%	+3.1%	+15.8%	+17.5%	−8.8%	−14.6%	−17.3%	+13.7%
NCLH Dec	+12.2%	+10.7%	+12.2%	+6.7%	−80.2%	−49.4%	+648%	+76.5%	+10.9%	+3.7%
DECK Mar	-	-	+6.3%	+6.2%	+5.6%	+19.4%	+23.8%	+15.1%	+18.2%	+16.3%
Peer median	+10.9%	+3.9%	+8.5%	+3.1%	−0.7%	+17.5%	+16.3%	+3.4%	+6.7%	+5.1%

Gross margin, FY2016 to FY2025

Gross profit / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GRMN Dec	55.9%	57.6%	59.1%	59.5%	59.3%	58.0%	57.7%	57.5%	58.7%	58.7%
WSM Feb	37.0%	36.5%	-	36.3%	-	44.0%	42.4%	42.6%	46.5%	46.2%
TPR Jun	67.9%	68.6%	65.5%	67.3%	65.3%	71.0%	69.6%	70.8%	73.3%	75.4%
WYNN Dec	-	-	-	-	-	-	-	-	-	-
RL Mar	56.5%	54.9%	60.7%	61.6%	59.3%	65.0%	66.7%	64.7%	66.8%	68.6%
YUM Dec	-	-	-	-	-	-	-	-	-	-
NVR Dec	-	-	-	-	-	-	-	-	-	-
HAS Dec	-	-	-	-	-	-	-	-	-	-
NCLH Dec	-	-	-	-	-	-	-	-	-	-
DECK Mar	-	46.7%	48.9%	51.5%	51.8%	54.0%	51.0%	50.3%	55.6%	57.9%
Peer median	56.5%	50.8%	60.7%	56.5%	59.3%	59.5%	58.9%	57.5%	61.2%	63.2%

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GRMN Dec	21.0%	21.9%	23.3%	25.2%	25.2%	24.5%	21.1%	20.9%	25.3%	25.9%
WSM Feb	9.3%	8.6%	-	7.9%	-	17.6%	17.3%	16.1%	18.5%	18.1%
TPR Jun	14.5%	17.5%	11.4%	13.6%	−11.1%	16.8%	17.6%	17.6%	17.1%	5.9%
WYNN Dec	12.0%	17.4%	10.9%	13.3%	−58.8%	−10.5%	−2.7%	12.9%	15.9%	15.7%
RL Mar	7.9%	−1.4%	8.1%	8.9%	5.1%	−1.0%	12.8%	10.9%	11.4%	13.2%
YUM Dec	26.5%	47.0%	40.4%	34.5%	26.6%	32.5%	32.0%	32.8%	31.8%	31.3%
NVR Dec	-	-	-	-	-	-	-	-	-	-
HAS Dec	15.7%	15.6%	7.2%	13.8%	9.2%	11.9%	6.1%	−26.9%	14.5%	0.2%
NCLH Dec	19.0%	19.4%	20.1%	18.2%	−272.2%	−393.9%	−32.0%	10.9%	15.5%	15.9%
DECK Mar	-	−0.1%	11.7%	16.2%	15.9%	19.8%	17.9%	18.0%	21.6%	23.6%
Peer median	14.5%	16.5%	11.4%	13.7%	5.1%	14.4%	15.1%	14.5%	16.5%	15.8%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GRMN Dec	17.2%	22.7%	20.7%	25.3%	23.7%	21.7%	20.0%	24.7%	22.4%	23.0%
WSM Feb	6.0%	4.9%	-	6.0%	-	13.7%	13.0%	12.3%	14.6%	13.9%
TPR Jun	10.3%	13.2%	6.8%	10.7%	−13.1%	14.5%	12.8%	14.1%	12.2%	2.6%
WYNN Dec	5.6%	12.3%	8.5%	1.9%	−98.6%	−20.1%	−11.3%	11.2%	7.0%	4.6%
RL Mar	5.4%	−1.5%	2.6%	6.8%	6.2%	−2.8%	9.7%	8.1%	9.7%	10.5%
YUM Dec	25.8%	22.8%	27.1%	23.1%	16.0%	23.9%	19.4%	22.6%	19.7%	19.0%
NVR Dec	7.3%	8.5%	11.1%	11.9%	12.0%	13.8%	16.4%	16.7%	16.0%	13.0%
HAS Dec	11.0%	7.6%	4.8%	11.0%	4.1%	6.7%	3.1%	−26.1%	8.1%	−6.0%
NCLH Dec	13.0%	14.1%	15.8%	14.4%	−313.5%	−695.5%	−46.9%	1.9%	9.6%	4.3%
DECK Mar	-	0.3%	6.0%	13.1%	12.9%	15.0%	14.3%	14.2%	17.7%	19.4%
Peer median	8.8%	8.5%	7.6%	11.0%	5.2%	13.7%	12.8%	12.3%	12.2%	10.5%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GRMN Dec	$614.7M	$521.1M	$763.8M	$580.5M	$949.9M	$704.8M	$544.0M	$1.2B	$1.2B	$1.4B
WSM Feb	$327.3M	$310.0M	-	$421.0M	-	$1.1B	$698.7M	$1.5B	$1.1B	$1.1B
TPR Jun	$362.2M	$570.7M	$730.1M	$518.2M	$201.6M	$1.2B	$759.3M	$791.0M	$1.1B	$1.1B
WYNN Dec	−$255.4M	$941.1M	−$514.5M	−$162.2M	−$1.4B	−$513.2M	−$371.4M	$805.1M	$1.0B	$692.2M
RL Mar	$599.0M	$668.6M	$813.5M	$586.1M	$484.3M	$273.1M	$549.0M	$193.5M	$904.9M	$1.0B
YUM Dec	-	$712.0M	$942.0M	$1.1B	$1.1B	$1.5B	$1.1B	$1.3B	$1.4B	$1.6B
NVR Dec	$370.6M	$550.1M	$703.5M	$843.8M	$909.1M	$1.2B	$1.9B	$1.5B	$1.3B	$1.1B
HAS Dec	$662.4M	$589.5M	$505.6M	$519.5M	$850.5M	$685.2M	$244.7M	$590.1M	$760.2M	$829.9M
NCLH Dec	$172.0M	$229.0M	$508.4M	$185.4M	−$3.5B	−$3.2B	−$1.6B	−$744.6M	$838.9M	−$1.2B
DECK Mar	$59.6M	$154.8M	$292.5M	$330.4M	$253.9M	$564.0M	$121.3M	$456.4M	$943.8M	$958.4M
Peer median	$344.7M	$570.7M	$605.9M	$518.2M	$369.1M	$685.2M	$549.0M	$791.0M	$1.0B	$1.0B

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GRMN Dec	20.4%	16.7%	22.8%	15.4%	22.7%	14.1%	11.2%	22.6%	19.7%	18.8%
WSM Feb	6.4%	5.9%	-	7.1%	-	13.9%	8.1%	19.2%	14.8%	13.5%
TPR Jun	8.1%	12.7%	12.4%	8.6%	4.1%	21.0%	11.4%	11.9%	17.2%	15.6%
WYNN Dec	−5.9%	15.5%	−7.7%	−2.5%	−65.0%	−13.6%	−9.9%	12.3%	14.1%	9.7%
RL Mar	8.1%	10.0%	13.2%	9.3%	7.9%	6.2%	8.8%	3.0%	13.6%	14.4%
YUM Dec	-	12.1%	16.6%	20.0%	20.3%	22.4%	16.8%	18.6%	19.0%	20.0%
NVR Dec	6.4%	8.7%	9.8%	11.4%	12.1%	13.7%	17.6%	15.5%	12.8%	10.6%
HAS Dec	13.2%	11.3%	11.0%	11.0%	15.6%	10.7%	3.7%	10.3%	16.0%	15.5%
NCLH Dec	3.5%	4.2%	8.4%	2.9%	−273.7%	−497.1%	−32.5%	−8.7%	8.8%	−11.9%
DECK Mar	-	8.6%	15.4%	16.4%	11.9%	22.2%	3.9%	12.6%	22.0%	19.2%
Peer median	6.4%	10.0%	11.7%	9.3%	9.9%	13.7%	8.1%	12.3%	14.8%	14.4%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GRMN Dec	15.0%	18.4%	16.7%	19.9%	18.0%	17.7%	15.7%	18.4%	18.0%	18.5%
WSM Feb	24.5%	21.6%	-	28.8%	-	67.7%	66.3%	44.6%	52.5%	52.3%
TPR Jun	17.2%	19.7%	12.3%	18.3%	−28.6%	25.6%	37.5%	41.1%	28.2%	21.4%
WYNN Dec	153.2%	78.8%	28.1%	7.1%	n/m	n/m	n/m	n/m	n/m	n/m
RL Mar	10.6%	−3.0%	4.7%	13.1%	14.3%	−4.6%	23.7%	21.5%	26.4%	28.7%
YUM Dec	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m
NVR Dec	32.6%	33.5%	44.1%	37.5%	29.0%	41.2%	49.2%	36.5%	40.0%	34.7%
HAS Dec	29.6%	21.7%	12.6%	17.4%	7.6%	14.0%	7.1%	−137.0%	32.5%	−57.0%
NCLH Dec	14.0%	13.2%	16.0%	14.3%	−92.2%	−185.3%	n/m	55.2%	63.9%	19.2%
DECK Mar	12.6%	0.6%	12.2%	25.3%	24.2%	26.5%	29.4%	29.3%	36.0%	38.4%
Peer median	20.8%	20.6%	12.6%	17.8%	10.9%	25.6%	33.4%	36.5%	36.0%	28.7%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GRMN Dec	-	-	-	-	-	-	-	-	-	-
WSM Feb	-	0.25	-	-	-	-	-	-	-	-
TPR Jun	0.32	0.53	0.49	0.46	0.70	0.49	0.73	0.72	2.39	2.77
WYNN Dec	n/m	10.16	4.63	5.97	n/m	n/m	n/m	n/m	n/m	n/m
RL Mar	0.18	0.18	0.17	0.21	0.26	0.63	0.65	0.47	0.47	0.44
YUM Dec	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m
NVR Dec	-	-	-	-	-	-	-	-	-	-
HAS Dec	0.74	1.01	0.97	1.35	1.59	1.31	1.39	3.19	2.85	5.77
NCLH Dec	1.41	1.10	1.09	0.92	0.36	5.12	n/m	n/m	9.19	6.61
DECK Mar	0.07	0.00	0.00	0.00	0.00	0.00	-	-	-	-
Peer median	0.32	0.53	0.73	0.69	0.36	0.63	0.73	0.72	2.62	4.27

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GRMN Dec	$2.73	$3.76	$3.66	$4.99	$5.17	$5.61	$5.04	$6.71	$7.30	$8.59
WSM Feb	$1.71	$1.51	-	$2.25	-	$7.38	$8.16	$7.28	$8.79	$8.84
TPR Jun	$1.65	$2.09	$1.38	$2.21	−$2.34	$2.95	$3.17	$3.88	$3.50	$0.82
WYNN Dec	$2.38	$7.28	$5.35	$1.15	−$19.37	−$6.64	−$3.73	$6.32	$4.35	$3.14
RL Mar	$4.62	−$1.20	$1.97	$5.27	$4.98	−$1.65	$8.07	$7.58	$9.71	$11.61
YUM Dec	$4.10	$3.77	$4.69	$4.14	$2.94	$5.21	$4.57	$5.59	$5.22	$5.55
NVR Dec	$103.61	$126.77	$194.80	$221.13	$230.11	$320.48	$491.82	$463.31	$506.69	$436.55
HAS Dec	$4.34	$3.12	$1.74	$4.05	$1.62	$3.10	$1.46	−$10.73	$2.75	−$2.30
NCLH Dec	$2.78	$3.31	$4.25	$4.30	−$15.75	−$12.33	−$5.41	$0.39	$1.89	$0.92
DECK Mar	$0.62	$0.03	$0.60	$1.47	$1.60	$2.25	$2.71	$3.23	$4.86	$6.33
Peer median	$2.78	$3.12	$3.11	$4.05	$1.61	$2.95	$3.17	$5.59	$4.86	$5.55

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out GRMN and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Work on GRMN in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/GRMN/export.csv") into a cell.