tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

HPEHewlett Packard Enterprise

Technology · Computer Hardware · NYSE
Compare with peers → Embed
FY2025 at a glance

Sales up 13.8%, free cash flow down to $627.0M

XBRL, from each 10-K
$34.3B
from $30.1B in FY2024
FY2016FY2025
Net incomeStatements ↓
$57.0M
from $2.6B in FY2024
FY2016FY2025
Free cash flowStatements ↓
$627.0M
from $2.0B in FY2024
FY2016FY2025
EPS (diluted)Statements ↓
$-0.04
from $1.93 in FY2024
FY2016FY2025
Operating marginStatements ↓
-1.3%
from 7.3% in FY2024
FY2016FY2025
Total debtStatements ↓
$26.4B
from $22.4B in FY2024
FY2016FY2025
Price and key numbers

The latest figures

All key numbers (34, from the latest 10-K and 10-Q) From EDGAR
EPS (ttm)1.94Sales (ttm)41.9BNet income (ttm)2.8BSales growth+13.8%EPS growth-102%Sales Q/Q+33.7%
Free cash flow4.2BGross margin-Oper. margin6.2%Net margin6.7%FCF margin9.9%ROE10.5%
ROA3.3%R&D / sales7.3%Dividend0.52Debt/Eq0.76Curr. ratio1.11Cash6.2B
Op. cash flow (ttm)6.7BEBITDA2.3BEBITDA margin6.7%Net debt14.0BQuick ratio0.90Interest cover-0.40
Stock pay / sales1.9%Shares out.1.3BShares Y/Y-1.0%Book / share19.97Cash / share4.68Sales / share31.54
Asset turnover0.50Days sales out.56Sales 3Y CAGR+6.4%Sales 5Y CAGR+4.9%

Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.

Changes in the numbers

FY2025 against FY2024
  • Free cash flow fell 68%$2.0B → $627.0M · Cash from operations − capital expenditure · 10-K ↗
  • Revenue growth sped up to +13.8%+3.4% → +13.8% · Revenue FY2025 / revenue FY2024 − 1, against the same a year earlier · 10-K ↗
  • Operating margin narrowed to -1.3%7.3% → -1.3% · Operating income / revenue · 10-K ↗
What management wrote about it → · Every company →

HPE against Technology peers

Ten years, side by side → · All 75 →
GrowthProfitBalanceCleanInsiders
HPEPeer median

Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How

Every dot is one of the 75 companies, the better end on the right. Hover a dot for the company.

Sales growth
+13.8%40th of 75 · median +14.1%
Net margin
6.7%64th of 75 · median 19.1%
Return on equity
10.5%56th of 69 · median 23.9%
Free cash flow margin
9.9%59th of 71 · median 22.3%
Debt / equity (less is better)
0.7646th of 61 · median 0.46
HPE and the 5 peers closest in revenue
CompanyRevenue (ttm)Sales growthGross marginNet marginROEFCF marginDebt / equity
HPE Hewlett Packard Enterprise$41.9B +13.8%-6.7%10.5%9.9%0.76
AMD Advanced Micro Devices$45.4B +34.3%53.7%16.8%11.1%15.5%0.10
CRM Salesforce$43.9B +9.6%77.3%22.0%25.2%34.5%1.02
QCOM Qualcomm$43.1B -2.6%53.1%31.6%44.8%20.1%0.43
JBL Jabil$36.0B +20.6%9.2%2.9%64.6%3.8%2.09
APH Amphenol$33.0B +51.7%38.8%18.0%34.6%15.5%1.04

Profitability

0 of 3
  • !
    Net margin below the peer median6.7% vs 19.1%
  • !
    Return on equity below 15%10.5%
  • !
    A profit in 9 of 10 years
Net margin, FY2016 to FY2025: 10.4% → 0.2%

Balance sheet

2 of 4
  • !
    Interest covered less than 5 timesOperating income is -0.4× interest expense
  • ✓
    Debt smaller than equityDebt / equity 0.76 on the latest balance sheet (peer median 0.46)
  • ✓
    Current assets cover current liabilitiesCurrent ratio 1.11
  • !
    Net debt over 3 years of free cash flow$14.0B net debt, 3.4 years
Debt / equity at each year end, FY2016 to FY2025: 0.50 → 1.07
What the debt is made of ↓

Cash and shareholders

2 of 4
  • !
    Free cash flow positive in 8 of 10 years$627.0M last year
  • !
    Share count up over 5 years+2.3%
  • ✓
    Dividend per share up over 5 years$0.36 → $0.52
  • ✓
    Cash from operations above net income$2.9B vs $57.0M
Free cash flow, FY2016 to FY2025: 1.8B → 627.0M

Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.

Debt

$21.7B of principal due, schedule of Oct 31, 2025

Repayment schedule →

From the balance sheet in the latest 10-K or 10-Q (XBRL). When each part falls due, year by year, and the debt note's own lines are on the Debt tab.

Revenue and net income, FY2016 to FY2025

Revenue 34.3B Net income 57.0M
FY2016 revenue 30.3B · Revenues, 0001628280-18-015054 FY2016 net income 3.2B · NetIncomeLoss, 0001628280-18-015054 30.3B FY2016 FY2017 revenue 28.9B · Revenues, 0001645590-19-000044 FY2017 net income 344.0M · NetIncomeLoss, 0001645590-19-000044 28.9B FY2017 FY2018 revenue 30.9B · Revenues, 0001645590-20-000056 FY2018 net income 1.9B · NetIncomeLoss, 0001645590-20-000056 30.9B FY2018 FY2019 revenue 29.1B · Revenues, 0001645590-21-000068 FY2019 net income 1.0B · NetIncomeLoss, 0001645590-21-000068 29.1B FY2019 FY2020 revenue 27.0B · Revenues, 0001645590-22-000071 FY2020 net income -322.0M · NetIncomeLoss, 0001645590-22-000071 27.0B FY2020 FY2021 revenue 27.8B · Revenues, 0001645590-23-000117 FY2021 net income 3.4B · NetIncomeLoss, 0001645590-23-000117 27.8B FY2021 FY2022 revenue 28.5B · Revenues, 0001645590-24-000139 FY2022 net income 868.0M · NetIncomeLoss, 0001645590-24-000139 28.5B FY2022 FY2023 revenue 29.1B · Revenues, 0001645590-25-000130 FY2023 net income 2.0B · NetIncomeLoss, 0001645590-25-000130 29.1B FY2023 FY2024 revenue 30.1B · Revenues, 0001645590-25-000130 FY2024 net income 2.6B · NetIncomeLoss, 0001645590-25-000130 30.1B FY2024 FY2025 revenue 34.3B · Revenues, 0001645590-25-000130 FY2025 net income 57.0M · NetIncomeLoss, 0001645590-25-000130 34.3B FY2025

From XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →

Where the $33.5B of revenue came from

by product, year to Oct 31, 2025
  • Products $22.0B · 65%
  • Services $11.6B · 35%

From the segment tables in the 10-K XBRL. Revenue by segment, product and region →

Statements

Income statement, balance sheet and cash flow

XBRL, each 10-K and 10-Q

HPE's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.

Revenue34.3B
FY2016: 30.3BFY2017: 28.9BFY2018: 30.9BFY2019: 29.1BFY2020: 27.0BFY2021: 27.8BFY2022: 28.5BFY2023: 29.1BFY2024: 30.1BFY2025: 34.3B FY2017FY2019FY2021FY2023FY2025
Net income57.0M
FY2016: 3.2BFY2017: 344.0MFY2018: 1.9BFY2019: 1.0BFY2020: -322.0MFY2021: 3.4BFY2022: 868.0MFY2023: 2.0BFY2024: 2.6BFY2025: 57.0M FY2017FY2019FY2021FY2023FY2025
Free cash flow627.0M
FY2016: 1.8BFY2017: -1.8BFY2018: 8.0MFY2019: 1.1BFY2020: -143.0MFY2021: 3.4BFY2022: 1.5BFY2023: 1.6BFY2024: 2.0BFY2025: 627.0M FY2017FY2019FY2021FY2023FY2025
EPS (diluted)-0.04
FY2016: 1.82FY2017: 0.21FY2018: 1.23FY2019: 0.77FY2020: -0.25FY2021: 2.58FY2022: 0.66FY2023: 1.54FY2024: 1.93FY2025: -0.04 FY2017FY2019FY2021FY2023FY2025
Dividend per share0.52
FY2016: 0.22FY2017: 0.26FY2018: 0.49FY2019: 0.46FY2020: 0.36FY2021: 0.48FY2022: 0.48FY2023: 0.48FY2024: 0.52FY2025: 0.52 FY2017FY2019FY2021FY2023FY2025
Diluted shares1.3B
FY2016: 1.7BFY2017: 1.7BFY2018: 1.6BFY2019: 1.4BFY2020: 1.3BFY2021: 1.3BFY2022: 1.3BFY2023: 1.3BFY2024: 1.3BFY2025: 1.3B FY2017FY2019FY2021FY2023FY2025

The segments changed

10-K filed 2025-12-18

Compared with the 10-K of Dec 19, 2024: new segment Networking; no longer reported: Intelligent Edge.

When a company changes its segments, the years before are usually recast, so growth by segment is not comparable with what earlier 10-Ks showed. Found by comparing the segments with revenue in the last two 10-Ks (XBRL) and by the 10-K's own words, without AI.

Revenue by business segment

year to Oct 31, 2025
RevenueSharevs year before
Server 17.6B51.4% +11.4%
Networking 6.8B19.9% +51.9%
Hybrid Cloud 5.5B16.2% +5.1%
Financial Services 3.5B10.2% -0.1%
Corporate Investments and Other 769.0M2.2% -24.2%

10-K 0001645590-25-000130, segment and revenue notes (XBRL).

Revenue by product or service

year to Oct 31, 2025
RevenueSharevs year before
Products 22.0B64.0% +18.1%
Services 11.6B33.7% +6.4%

10-K 0001645590-25-000130, segment and revenue notes (XBRL).

Revenue by region

year to Oct 31, 2025
RevenueSharevs year before
Total Americas 15.8B46.2% +19.7%
U.S. 13.4B39.1% +23.1%
Europe, Middle East and Africa 11.5B33.6% +13.0%
Asia Pacific and Japan 6.9B20.2% +3.5%
Americas excluding U.S. 2.4B7.1% +4.3%

10-K 0001645590-25-000130, segment and revenue notes (XBRL).

Income statement

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue30.3B28.9B30.9B29.1B27.0B27.8B28.5B29.1B30.1B34.3B
Cost of revenue13.0B12.7B14.1B-------
R&D1.7B1.5B1.7B1.8B1.9B2.0B2.0B2.3B2.2B2.5B
SG&A5.4B5.0B4.9B4.9B4.6B4.9B4.9B5.2B4.9B5.7B
Operating income3.9B564.0M1.7B1.3B-329.0M1.1B782.0M2.1B2.2B-437.0M
Interest expense547.0M599.0M631.0M608.0M603.0M501.0M471.0M709.0M777.0M1.1B
Pretax income3.9B272.0M268.0M1.6B-442.0M3.6B876.0M2.2B3.0B-285.0M
Income tax623.0M-164.0M-1.7B504.0M-120.0M160.0M8.0M205.0M374.0M-342.0M
Net income3.2B344.0M1.9B1.0B-322.0M3.4B868.0M2.0B2.6B57.0M
EPS (diluted)1.820.211.230.77-0.252.580.661.541.93-0.04
Diluted shares1.7B1.7B1.6B1.4B1.3B1.3B1.3B1.3B1.3B1.3B
Depreciation & amortization3.8B3.1B2.6B2.5B2.6B2.6B2.5B2.6B2.6B2.7B
EBITDA7.7B3.6B4.3B3.8B2.3B3.7B3.3B4.7B4.8B2.3B
Operating margin12.9%2.0%5.6%4.4%-1.2%4.1%2.7%7.2%7.3%-1.3%
Net margin10.4%1.2%6.2%3.6%-1.2%12.3%3.0%7.0%8.6%0.2%
Revenue growth--4.7%+6.9%-5.6%-7.4%+3.0%+2.6%+2.2%+3.4%+13.8%
EPS growth--88.5%+486%-37.4%-132%--74.4%+133%+25.3%-102%

Stock-based pay and leases

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Stock-based pay (expense)558.0M428.0M286.0M268.0M274.0M382.0M391.0M428.0M430.0M643.0M
Stock-based pay / revenue1.8%1.5%0.9%0.9%1.0%1.4%1.4%1.5%1.4%1.9%
Operating lease cost----236.0M207.0M197.0M200.0M259.0M350.0M
Operating lease cash paid----239.0M220.0M214.0M219.0M274.0M352.0M
Right-of-use assets----930.0M884.0M854.0M980.0M1.4B1.5B
Operating lease liabilities----1.1B1.1B1.0B1.2B1.6B1.7B
Finance lease liabilities----58.0M53.0M48.0M43.0M38.0M31.0M

From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.

Next Peers in numbers →