tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

HSTHost Hotels & Resorts

Real estate · REIT · Nasdaq

We are the largest publicly traded lodging REIT, with a geographically diverse portfolio of luxury and upper-upscale hotels. 10-K, Item 1

Headquarters
Bethesda, MD
CEO
James F. Risoleo
Next results
around Feb 17, 2027
Compare with peers → Embed

10-K 0001070750-26-000054 (2026-02-25) vs 10-K 0001070750-25-000071 (2025-02-26)

SectionCompared textWords nowChanged
Risk FactorsItem 1A11,727 10.4%
MD&AItem 717,982 20.3%
Legal ProceedingsItem 3, via Note 17 – Legal Proceedings, Guarantees and Contingencies621 29.6%
Accounting PoliciesItem 8, Note 1 – Summary of Significant Accounting Policies5,353 7.8%

The redline: what was cut and what was added

In each section, the paragraph that changed most, marked against last year's 10-K: cut words struck through, new words highlighted and underlined.

Risk Factors 246 words changed in this paragraph; it is 34% similar to last year's version.
We believe that each of Host Inc. and its subsidiary REIT has been organized and has operated in such a manner as to qualify as a REIT under the Code, commencing with its taxable year beginning January 1, 1999, and April 11, 2006, respectively, and both currently intend to continue to operate and qualify as a REIT during future years. As the requirements for qualification and taxation as a REIT are extremely complex and interpretations of the federal income tax laws governing qualification and taxation as a REIT are limited, no assurance can be provided that Host Inc. currently qualifies as a REIT or will continue to qualify as a REIT or that Host Inc.’s subsidiary REIT qualifies as a REIT or will continue to qualify as a REIT. If our subsidiary REIT were to fail to qualify as a REIT, it is possible that Host Inc. would fail to qualify as a REIT unless it (or the subsidiary REIT) could avail itself of certain relief provisions. If Host Inc. or its subsidiary REIT were to fail to qualify as a REIT, and any available relief provisions do not apply, the non-qualifying REIT would not be allowed to take a deduction for dividends paid to its stockholders in computing its taxable income, and it would be subject to federal and state corporate income tax on its taxable income. Any such corporate income tax liability could be substantial and would reduce the non-qualifying REIT’s cash available for, among other things, operations and dividends to its stockholders. In addition, if Host Inc. were to fail to qualify as a REIT, it would not be required to pay dividends to its stockholders. Moreover, unless entitled to statutory relief, the non-qualifying REIT could not qualify as a REIT for the four taxable years following the year during which REIT qualification was lost.

Source: Item 1A, 10-K 0001070750-26-000054 vs Item 1A, 10-K 0001070750-25-000071

MD&A 236 words changed in this paragraph; it is 50% similar to last year's version.
Capital Projects. We continue to pursue opportunities to enhance asset value through select capital improvements, including projects that are designed to increase the eco-efficiency of our hotels, incorporate elements of sustainable design and replace aging equipment and systems with more efficient technology. During 2024, 2025, we spent approximately $548 $644 million on capital expenditures, of which $260 $282 million represented return on investment (“ROI”) capital expenditures, $252 $287 million represented renewal and replacement projects and $36 $75 million was for hurricane and other restoration work. This included completing the final steps of our restoration efforts following Hurricane Ian of bringing the permanent central energy plant online at The Ritz-Carlton, Naples. For all properties impacted by Hurricane Ian, Don CeSar following Hurricanes Helene and Milton, for which we estimate the total property reconstruction and remediation costs, including significant resiliency enhancements, was approximately $315 $105 million, of which approximately 30% related to remediation costs. In 2024, The Don CeSar reopened to guests on March 26, 2025, as part of a phased reopening, with the final amenities reopened during the third quarter of 2025. As of December 31, 2025, we reached a final settlement with our have received total insurance providers on covered costs proceeds of $73 million related to damage and disruption caused by Hurricane Ian, our claims, of which totaled $308 million. In total, $99 $24 million has been recognized as business interruption proceeds. Subsequent to year-end, we received an additional $8 million of the insurance receipts were recognized as a gain on proceeds, of which $7 million related to business interruption. Another major capital project completed during Final determination on insurance claims related to The Don CeSar is expected in 2026. In addition to the year was the repositioning renovations hurricane restoration at The Singer Oceanfront Don CeSar, in 2025 we also completed a planned 10,000 square foot ballroom expansion at the property and, subsequent to year end, completed the expansion project at The Phoenician, A Luxury Collection Resort, Curio Collection by Hilton, including rooms, public space, and food and beverage outlets. to add a 20-key, eight-villa development at the Canyon Suites.

Source: Item 7, 10-K 0001070750-26-000054 vs Item 7, 10-K 0001070750-25-000071

Legal Proceedings 137 words changed in this paragraph; it is 61% similar to last year's version.
We are still evaluating the complete scope of property damage and business interruption loss at our Florida properties. At The Don CeSar, our current estimate of the book value of the property and equipment written off and remediation costs is approximately $51 $64 million, for which we have recorded a corresponding insurance receivable of $51 $64 million. As of December 31, 2025, we have received $73 million of insurance proceeds related to these claims, of which $49 million reduced our receivable to $15 million. The remaining $24 million of these proceeds were recognized as a gain on business interruption, which is included in net gain on insurance settlements on our consolidated statements of operations. Subsequent to year-end, we received an additional $8 million of insurance proceeds, including $7 million of business interruption proceeds. We believe our insurance coverage should be is sufficient to cover substantially all of the property damage and the near-term loss of business in excess of our insurance deductibles; therefore, we have not recorded any loss related to The Don CeSar on the consolidated statements of operations as of December 31, 2024. However, for deductibles. For certain of our other properties, we have recorded a loss of $6 million for the year ended December 31, 2024 related to property damage and remediation costs for which we will not be filing an insurance claim. The loss is included in net gain on insurance settlements on our consolidated statements of operations as of December 31, 2024. operations.

Source: Item 3, via Note 17 – Legal Proceedings, Guarantees and Contingencies, 10-K 0001070750-26-000054 vs Item 3, via Note 17 – Legal Proceedings, Guarantees and Contingencies, 10-K 0001070750-25-000071

Accounting Policies 74 words changed in this paragraph; it is 83% similar to last year's version.
Five partnerships in which we invest are considered VIE’s, as the general partner of these partnerships maintains control over the decisions that most significantly impact the partnerships. The first VIE is the operating partnership, Host L.P., which is consolidated by Host Inc., of which Host Inc. is the general partner and holds 99% of the limited partner interests. Host Inc.’s sole significant asset is its investment in Host L.P. and substantially all of Host Inc.’s assets and liabilities represent assets and liabilities of Host L.P. All of Host Inc.’s debt is an obligation of Host L.P. and may be settled only with assets of Host L.P. The consolidated partnership that owns the Houston Airport Marriott at George Bush Intercontinental, of which we are the general partner and hold 85% of the partnership interests, also is a VIE. The total assets of this VIE at December 31, 2024 2025 are $47 million and consist primarily of cash, a right-of-use (“ROU”) asset and property and equipment. Liabilities for the VIE total $26 million and primarily consist of a lease liability and accounts payable. Three unconsolidated partnerships that own hotel properties, of which we hold limited partner interests ranging from 11% - 32%, also are VIEs. The combined carrying amount of our investments in these entities at December 31, 2024 is $77 million and is included in advances to and investments in affiliates. The mortgage debt held by these VIEs is non-recourse to us. See Note 4 - Investments in Affiliates for further information.

Source: Item 8, Note 1 – Summary of Significant Accounting Policies, 10-K 0001070750-26-000054 vs Item 8, Note 1 – Summary of Significant Accounting Policies, 10-K 0001070750-25-000071

Every change, by type

Sentences and paragraphs of HST's Risk Factors and MD&A, 10-K 2026-02-25 against 10-K 2025-02-26. Each links to the text at sec.gov.

Quiet changes are sentences kept from last year with one to four words changed, at least one of them a hedge, a modal or a qualifier (may, could, will, not, significant, material…). A year or date rolling forward is not counted.

The full word listadverse, adversely, all, although, anticipate, anticipates, any, approximately, believe, believes, can, cannot, certain, could, expect, expects, generally, however, if, intend, intends, largely, likely, many, material, materially, may, might, most, must, never, no, not, possible, primarily, probable, should, significant, significantly, some, substantial, substantially, unlikely, will, would

AddedRisk Factors
programs; social engineering (e.g., phishing); employee error, negligence, malfeasance or fraud; and misconfigurations, "bugs" or other known or unknown vulnerabilities in software and hardware.

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedRisk Factors
policy is subject to limits and sub-limits for certain types of claims, and we do not expect that this policy will cover all the losses that we could experience from these exposures.

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedRisk Factors
We believe that each of Host Inc. and its subsidiary REIT has been organized and has operated in such a manner as to qualify as a REIT under the Code, commencing with its taxable year beginning January 1, 1999, and April 11, 2006, respectively, and both currently intend to continue to operate and qualify as a REIT during future years. As the

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedRisk Factors
provisions of our charter are designed to prevent ownership of our shares in violation of these rules, there can be no assurance that these ownership limits will not be exceeded.

Read it in 10-K 2026-02-25 at sec.gov ↗

RemovedRisk Factors
these negotiations is restricted by and dependent on the management agreement covering a specific hotel and we may have little or no ability to control the outcome of these negotiations.

Read it in 10-K 2025-02-26 at sec.gov ↗

RemovedRisk Factors
between us and our partners or co-venturers may result in litigation that would increase our expenses and may negatively impact hotel operations.

Read it in 10-K 2025-02-26 at sec.gov ↗

RemovedRisk Factors
Disruptions in service, system shutdowns and security breaches in the information technologies and systems we, our managers or third-party providers maintain, including unauthorized access to or disclosure of confidential information,

Read it in 10-K 2025-02-26 at sec.gov ↗

RewordedRisk Factors
Although we monitor ownership of our shares by our hotel managers and their owners, and certain provisions of our charter are designed to prevent ownership of our shares in violation of these rules, there can be no assurance that these ownership limits will not be exceeded.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedRisk Factors
These information networks and systems are vulnerable to numerous and evolving cybersecurity risks that threaten the confidentiality, integrity and availability of systems and information such as system, network or internet failures; computer hacking or operational disruption (e.g., due to ransomware); ransomware or data extortion); cyber-terrorism; viruses, worms or other malicious software programs; social engineering (e.g., phishing); employee error, negligence, malfeasance or fraud; and misconfigurations, "bugs" or other known or unknown vulnerabilities in software and hardware.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedRisk Factors
Host Inc.’s charter and bylaws, the partnership agreement of Host L.P., and the Maryland General Corporation Law (the “MGCL”) contain a number of provisions, the exercise or existence of which could delay, defer or prevent a transaction or a change in control that might involve a premium price for Host Inc.’s stockholders or Host L.P.’s unitholders, including the following:

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedRisk Factors
The restrictive covenants in our senior notes and credit facility may reduce our flexibility in conducting our operations and limit our ability to engage in activities that may be in our long-term best interest. operations.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedRisk Factors
For example, lodging demand in Maui, one of our largest markets by revenues, has been significantly impacted by the wildfires that occurred in August 2023, and a majority significant number of our hotels in Florida were affected by Hurricane Ian in 2022 and a significant number of our hotels were affected by Hurricanes Helene and Milton in September and October 2024, respectively.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedRisk Factors
Other impacts related to ESG matters may include the costs of compliance with new or existing regulations, standards or reporting requirements regarding the environmental impacts of our business, such as the SEC's proposed climate change disclosure rule. business.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedRisk Factors
Intensifying natural disasters, including climate change disasters and extreme weather events, including due to climate change, coupled with the current economic climate have directly affected the availability of insurance, increased premiums and deductibles, and reduced amounts that insurers are willing to underwrite.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedRisk Factors
An increase in Elevated interest rates or future interest rate increases would increase the interest costs on our credit facility and on our floating rate indebtedness and could impact adversely our ability to refinance existing indebtedness or to sell assets.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedRisk Factors
In addition, the U.S. economy has experienced high rates of inflation from 2021 to 2023, inflation, which has increased our operating expenses due to higher wages and costs.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedRisk Factors
Failure to comply with these restrictive covenants could result in an event of default that, if not cured or waived, could result in the acceleration of all or a substantial portion of our indebtedness.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedRisk Factors
Elevated interest rates also could or future interest rate increases may limit our ability to refinance existing indebtedness when it matures and increase interest costs on any indebtedness that is refinanced.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedRisk Factors
We believe, based on currently available information, that the results of current proceedings, in the aggregate, will not have a material adverse effect on our financial condition, but might be material to our operating results for any period, depending, in part, upon the quantum of our operating results for such period.

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedMD&A
Throughout 2025, strong leisure transient demand led to comparable hotel RevPAR growth of 3.8% compared to 2024. Results reflect the improving leisure demand on Maui and an increase in transient revenue driven by higher average rates, particularly at our resorts. While recent economic policy changes created heightened uncertainty, higher-income earners were undeterred in 2025 and continued to travel which supported our overall results. These trends are expected to continue into 2026, although performance is likely to remain uneven across markets and lodging chain scales. The U.S. continues to face a persistent imbalance between strong outbound travel and a delayed recovery in international inbound visitation. While inbound travel is expected to rebound modestly in 2026, supported in part by the FIFA World Cup games hosted in the United States, the recovery is expected to be partial rather than complete, as tariff-related sentiment and visa restrictions continue to limit the U.S.'s competitiveness as an international destination. Maui is expected to continue its recovery in 2026.

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedMD&A
From a macroeconomic perspective, economic conditions during 2025 remained generally supportive to economic growth, though increasingly bifurcated across income groups and sectors with sustained high-income consumer spending, and through continued business investment, particularly in artificial intelligence. Lodging demand has historically moved with broader economic activity, though the industry's post-pandemic recovery has been more uneven than that of the overall economy. As a result, lodging performance in 2025 reflected a more pronounced bifurcation than the broader economy, with luxury and upper upscale tiers delivering growth while lower chain scales exhibited heightened sensitivity to shifts in discretionary spending, pricing power, and demand composition. Looking ahead to 2026, the divided nature of the economic trends are expected to persist, with discretionary spending and travel demand increasingly concentrated among higher-income households. These households represent the majority of the customers at our hotels, which operate in the luxury and upper-upscale tiers. Inflation is expected to remain above the Federal Reserve’s target in 2026, reinforcing a cautious monetary policy backdrop and limiting the scope for aggressive rate cuts, while elevated policy uncertainty and higher-for-longer interest rates present downside risks to growth. Despite these risks, the U.S. economy is expected to remain on a firm growth path, with real GDP projected to grow approximately 2.4% and business investment expected to grow approximately 3.2%, according to the February 2026 Blue Chip Economic Indicators.

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedMD&A
Dispositions. During 2025, we sold The Westin Cincinnati and the Washington Marriott at Metro Center in separate transactions for a total price of $237 million, including $2 million of FF&E funds retained by us, and provided a $114 million loan to the buyer of the Washington Marriott at Metro Center maturing in 2027, subject to the purchaser's right to extend until 2028 if certain conditions are satisfied.

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedMD&A
Subsequent to year-end, we sold the Four Seasons Resort Orlando at Walt Disney World® Resort and the Four Seasons Resort and Residences Jackson Hole for a sales price of $1.1 billion. The proceeds will be net of $23 million for the buyer's acquisition of the FF&E reserves. We also sold The St. Regis Houston subsequent to year end for $51 million.

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedMD&A
In 2025, the Asia/Pacific joint venture, in which we own a 25% interest, sold its 36% share in two separate joint ventures in India to the existing shareholders thereof, representing our exit from our Asia investment. Our portion of the net proceeds to be received is approximately INR 1,550 million ($17 million).

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedMD&A
Hyatt Regency Austin and Hyatt Regency Washington on Capitol Hill in 2025. Approximately 78% of the total estimated costs of the program have been spent as of December 31, 2025 and, in 2026, we expect to substantially complete the remaining three properties, Grand Hyatt Washington, Manchester Grand Hyatt San Diego and Hyatt Regency Reston.

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedMD&A
In 2025, we also reached an agreement with Marriott International to complete a second transformational capital program at four properties over a four-year period, including The Westin Kierland Resort & Spa, New Orleans Marriott, The Ritz-Carlton Naples, Tiburón and The Ritz-Carlton, Marina del Rey. These portfolio investments are designed to better position the assets to compete in their respective markets and enhance long-term performance. We expect to spend between $300 million and $350 million through 2029. In exchange, Marriott has provided enhanced owner priority returns on the agreed upon investments and operating profit guarantees of approximately $18 million, which is net of reductions for incentive management fees, to offset expected business disruption.

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedMD&A
During 2025, we spent approximately $191 million on these two programs, which is included in ROI capital projects. We received approximately $26 million of operating profit guarantees in 2025 from the Hyatt and Marriott programs and expect to receive approximately $19 million in 2026.

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedMD&A
2025 2024 Change Total revenues $ 6,114 $ 5,684 7.6% Operating costs and expenses: Property-level costs ⁽¹⁾ 5,079 4,796 5.9% Cost of goods sold ⁽²⁾ 80 — N/M Corporate and other expenses 124 123 0.8% Net gain on insurance settlements 24 110 (78.2)% Operating profit 855 875 (2.3)% Interest expense 235 215 9.3% Other gains 148 — N/M Provision for income taxes 42 14 200.0% Host Inc.: Net income attributable to non-controlling interests 11 10 10.0% Net income attributable to Host Inc. 765 697 9.8% Host L.P.: Net income attributable to non-controlling interests 1 1 —% Net income attributable to Host L.P. 775 706 9.8%

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedMD&A
As a REIT, Host Inc. is required to pay dividends to its stockholders in an amount equal to at least 90% of its taxable income, excluding net capital gain, on an annual basis. Host Inc.’s policy on common dividends generally is to distribute, over time, at least 100% of its taxable income, including capital gains. The February 2026 sale of the Four Seasons Resort Orlando at Walt Disney World® Resort and the Four Seasons Resort and Residences Jackson Hole is expected to generate an approximate $500 million capital gain on sale. If we are unable to find a suitable acquisition asset to consummate a like-kind exchange, Host Inc. would intend to distribute the capital gain to its stockholders. For the remaining proceeds, we will weigh potential cash uses which may include, subject to market conditions, acquisitions, other investments in our portfolio, common stock repurchases or increased dividends, which dividends could be in excess of taxable income. Any special dividend will be subject to approval by Host Inc.’s Board of Directors.

Read it in 10-K 2026-02-25 at sec.gov ↗

AddedMD&A
forward sale agreements with each of the forward purchasers named in the agreement. No shares were issued in 2025 or 2024. As of December 31, 2025, there was $600 million of remaining capacity under the agreement and the agreement expires pursuant to its terms on May 31, 2026.

Read it in 10-K 2026-02-25 at sec.gov ↗

RemovedMD&A
operations at The Ritz-Carlton, Naples, which was closed during the first half of 2023, despite a $43 million decrease in business interruption gains. Adjusted FFO per diluted share increased 2.6% to $1.97 in 2024, reflecting the increase in Adjusted EBITDAre as well as the impact of share repurchases in 2024 and 2023.

Read it in 10-K 2025-02-26 at sec.gov ↗

RemovedMD&A
Throughout 2024, group business at our properties continued to improve and group revenue on the books remains strong for 2025. Average rates remained elevated at our resorts compared to pre-pandemic levels, although they have moderated from post-pandemic highs. However, further growth has been hampered by the slow recovery from the wildfires in Maui, one of our largest markets by revenues, and the slower post-pandemic recovery of the San Francisco market. These trends are expected to continue into 2025.

Read it in 10-K 2025-02-26 at sec.gov ↗

RemovedMD&A
On the macroeconomic front, the U.S. economy remained resilient during 2024 with real U.S. GDP growth of 2.8%, as unemployment remained at low levels and business investment grew at a robust 3.7%. U.S. lodging demand is correlated to changes in gross domestic product (GDP) and business investment, although the recovery of the industry post-pandemic has lagged that of the economy. Inflation moderated substantially during the year but remains a concern for 2025, with fewer rate cuts expected in the coming year. In addition, the new administration has brought heightened uncertainty due to anticipated changes to trade policy, tax policy and government spending. Other risks to economic growth remain, including geopolitical instability throughout the globe, high interest rates and volatile oil prices. As a result, leading indicators point toward slower economic growth in 2025. As of February 2025, Blue Chip Economic Indicators consensus projects real U.S. GDP growth of 2.2%, reflecting a deceleration from 2024. Business investment growth is also anticipated to slow over the coming year, averaging 2.3%, down from 3.7% in 2024.

Read it in 10-K 2025-02-26 at sec.gov ↗

RemovedMD&A
outstanding amounts then outstanding under the revolver portion of our credit facility. The Series K senior notes have been designated as green bonds, and an amount equal to the net proceeds was allocated to finance and/or refinance one or more eligible green projects.

Read it in 10-K 2025-02-26 at sec.gov ↗

RemovedMD&A
original issue discount, underwriting fees and expenses. The net proceeds from this issuance were used in part to repay all $525 million of borrowings then outstanding under the revolver portion of our credit facility, including amounts borrowed in connection with the acquisitions of The Ritz-Carlton O'ahu, Turtle Bay and 1 Hotel Central Park.

Read it in 10-K 2025-02-26 at sec.gov ↗

RemovedMD&A
Our 2025 capital expenditures budget includes approximately $70 million to $80 million for restoration work at our Florida properties affected by Hurricanes Helene and Milton in 2024, primarily at The Don CeSar, which sustained significant damage and remains closed. We estimate the total property reconstruction and remediation costs from the storms, including resiliency enhancements, for The Don CeSar to be approximately $100 million to $110 million of which approximately 25-30% relates to remediation costs. We believe our insurance coverage will be sufficient to cover the property remediation and reconstruction costs and the near-term loss of business in excess of our deductibles of approximately $20 million, although the timing for the receipt of insurance proceeds remains uncertain.

Read it in 10-K 2025-02-26 at sec.gov ↗

RemovedMD&A
Transaction Date Description of Transaction Net Proceeds⁽¹⁾ Sales Price Dispositions February 2025 Receipt of The Camby, Autograph Collection note receivable⁽²⁾ $ 79 — November 2023 Receipt of Sheraton New York note receivable⁽³⁾ 250 $ — September 2023 Receipt of Sheraton Boston note receivable⁽⁴⁾ 163 — March 2023 Disposition of The Camby, Autograph Collection⁽²⁾ 36 110 Total dispositions $ 528 $ 110

Read it in 10-K 2025-02-26 at sec.gov ↗

RemovedMD&A
EBITDAre and Adjusted EBITDAre should not be considered as measures of our liquidity or indicative of funds available to fund our cash needs, including our ability to make cash distributions. In addition, NAREIT FFO per diluted share and Adjusted FFO per diluted share do not measure, and should not be used as measures of, amounts that accrue directly to stockholders’ benefit.

Read it in 10-K 2025-02-26 at sec.gov ↗

RewordedMD&A
As of December 31, 2025 2024 2023 Series F senior notes, with a rate of 4 ½% due February 2026 399 399 Series G senior notes, with a rate of 3 ⅞% due April 2024 — 400 Series H senior notes, with a rate of 3 ⅜% due December 2029 644 643 Series I senior notes, with a rate of 3 ½% due September 2030 740 738 Series E senior notes, with a rate of 4% due June 2025 $ — $ 500 $ 499 Series F senior notes, with a rate of 4½% due February 2026 — 399 Series H senior notes, with a rate of 3⅜% due December 2029 645 644 Series I senior notes, with a rate of 3½% due September 2030 741 740 Series J senior notes, with a rate of 2.9% due December 2031 443 442 441 Series K senior notes, with a rate of 5.7% due July 2034 586 585 — Series L senior notes, with a rate of 5.5% due April 2035 685 683 Series M senior notes, with a rate of 5.7% due June 2032 491 — Series N senior notes, with a rate of 4.25% due December 2028 395 — Total senior notes 3,986 3,993 3,120 Credit facility revolver ⁽¹⁾ (3) (6) (8) Credit facility term loan due January 2027 499 500 499 Credit facility term loan due January 2028 499 498 499 Mortgage and other debt, with an average interest rate of 4.67% at both December 31, 2024 2025 and 2023, 2024, maturing through November 2027 95 98 100 Total debt $ 5,077 $ 5,083 $ 4,209

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedMD&A
Year ended December 31, 2025 2024 2023 Number of hotels 78 78 76 76 Number of rooms 42,508 42,508 41,839 41,839 Change in comparable hotel Total RevPAR 2.1 4.2 % — Change in comparable hotel RevPAR 0.9 3.8 % — Operating profit margin⁽¹⁾ 14.0 % 15.4 % 15.6 % Comparable hotel EBITDA margin⁽¹⁾ 29.2 28.9 % 29.8 29.3 % Food and beverage profit margin⁽¹⁾ 32.1 % 33.7 % 34.1 % Comparable hotel food and beverage profit margin⁽¹⁾ 33.7 32.4 % 33.9 33.5 % Net income $ 776 $ 707 $ 752 Depreciation and amortization 795 762 697 Interest expense 235 215 191 Benefit (provision) Provision for income taxes 42 14 36 Gain on sale of property and corporate level income/expense (74) (8) (23) Property transaction adjustments⁽²⁾ 42 87 (15) 15 Non-comparable hotel results, net⁽³⁾ (110) (123) (48) (52) Condominium sales(4) (17) — Comparable hotel EBITDA $ 1,622 1,694 $ 1,617 1,653

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedMD&A
Operations improved in (iii) a full year of operations for our 2024 compared to 2023, reflecting (i) the operations of our recent acquisitions, including 1 Hotel Nashville and Embassy Suites by Hilton Nashville Downtown acquired in April 2024, 1 Hotel Central Park acquired in July 2024, and The Ritz-Carlton O'ahu, Turtle Bay acquired in July 2024 (collectively, the "2024 Acquisitions"); and (iv) $17 million of net income recognized during 2025 from the sale of 16 condominium units in the development adjacent to the Four Seasons Resort Orlando at Walt Disney® Resort.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedMD&A
Total revenues increased $373 million, or 7.0%, compared to 2023, benefiting also benefited from a full year of operations for the 2024 acquisitions of the 1 Hotel Nashville and Embassy Suites by Hilton Nashville Downtown, 1 Hotel Central Park and The Ritz-Carlton O'ahu, Turtle Bay and also the results of The Ritz-Carlton, Naples, which was closed in the first half of 2023 as a result of Hurricane Ian. Bay.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedMD&A
Adjusted EBITDAre, which excludes gain on property insurance, gain on sale of assets and interest expense, among other items, increased 1.7% 4.6% to $1,656 million as a result of $1,757 million, reflecting improvements in revenues from operations from our acquisitions and the resumption of condominium sales, partially offset by the decline in business interruption proceeds and increases in wages and benefits.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedMD&A
Year ended December 31, 2024 2025 Transient Group Contract business business business Room nights (in thousands) 5,966 4,256 752 5,833 4,055 819 Rooms Revenues (in millions) $ 2,016 2,129 $ 1,196 1,200 $ 155 178 Percentage change in room nights vs. same period in 2023 (0.3 0.8 2024 — % 2.7 (4.2 11.5 % Percentage change in rooms revenues vs. same period in 2023 (0.3 2.7 2024 4.9 % 11.5 (0.6 17.6 %

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedMD&A
This, coupled with Maui performance, an $86 million decrease in net gains on insurance settlements, led to an operating profit margin (calculated based on GAAP operating profit as a percentage of GAAP revenues) decline of 20 140 basis points to 14.0% in 2025, compared to 15.4% in 2024, compared to 15.6% in 2023, despite an increase in net gains on insurance settlements. 2024.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedMD&A
For 2025, 2026, we expect total capital expenditures of $580 $525 million to $670 $625 million, consisting of ROI projects of approximately $270 $250 million to $315 $300 million, renewal and replacement expenditures of $240 $275 million to $275 million, and $70 million to $80 million for the restoration work from the damage caused by Hurricanes Helene and Milton. $325 million.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedMD&A
Year ended December 31, 2025 2024 2023 Property damage Hurricanes Helene/Milton $ — $ (6) Hurricane Ian — 72 Other — 4 Business interruption Hurricanes Helene/Milton 24 — Hurricane Ian 72 3 Other 4 — Business interruption Hurricane Ian 19 80 Maui wildfires — 21 — Other — 3 Net gain on insurance settlements $ 24 $ 110 $ 86

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedMD&A
The overall decrease in corporate Corporate and other expenses increased for the year ended December 31, 2024 is 2025, due primarily due to an increase in compensation expense, partially offset by a decrease in litigation accruals, partially offset by an increase in systems costs and other administrative fees. accruals.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedMD&A
As noted by NAREIT in its Funds From Operations White Paper – 2018 Restatement, the primary purpose for including FFO as a supplemental measure of operating performance of a REIT is to address the artificial nature of historical cost depreciation and amortization of real estate and real estate-related assets mandated by GAAP.

Read it in 10-K 2026-02-25 at sec.gov ↗

RewordedMD&A
(1)Net income, EBITDA, EBITDAre, Adjusted EBITDAre, NAREIT FFO and Adjusted FFO for the year ended December 31, 2024 2025 include a loss gain of $6 $4 million related from the sale of land adjacent to inventory impairment expense recorded by our Maui timeshare joint venture, reflected through equity in earnings of affiliates. The Phoenician hotel.

Read it in 10-K 2026-02-25 at sec.gov ↗

Work on HST in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/HST/export.csv") into a cell.