← Screener

LULULululemon Athletica

Consumer discretionary · Apparel · Nasdaq

Compare with peers → Embed

Where it stands

LULU among the 47 companies we cover

All 47 →

Every dot is one of the 47 companies, the better end on the right. Hover a dot for the company.

Sales growth

+4.9%26th of 47 · median +5.4%

Net margin

12.8%16th of 47 · median 10.8%

Return on equity

29.6%19th of 34 · median 32.5%

Free cash flow margin

12.2%16th of 45 · median 9.4%

Debt / equity (less is better)

0.001st of 28 · median 0.73

LULU and 9 peers, year by year

The 9 Consumer discretionary companies closest to LULU in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
LULU Lululemon Athletica	FY2025	$11.1B	+4.9%	56.6%	19.9%	14.2%	8.3%	31.8%	-
NCLH Norwegian Cruise Line Holdings	FY2025	$9.8B	+3.7%	-	15.9%	4.3%	−11.9%	19.2%	6.61
EBAY eBay Inc.	FY2025	$11.1B	+7.9%	71.5%	20.5%	18.3%	12.9%	45.3%	1.50
HLT Hilton Worldwide	FY2025	$12.0B	+7.7%	-	22.4%	12.1%	16.8%	n/m	n/m
CMG Chipotle Mexican Grill	FY2025	$11.9B	+5.4%	-	16.2%	12.9%	12.1%	54.3%	0.00
NVR NVR, Inc.	FY2025	$10.3B	−1.9%	-	-	13.0%	10.6%	34.7%	-
ULTA Ulta Beauty	FY2025	$12.4B	+9.7%	39.1%	12.4%	9.3%	8.6%	41.1%	0.02
DRI Darden Restaurants	FY2026	$13.2B	+9.4%	20.3%	12.0%	9.1%	8.5%	54.7%	1.06
YUM Yum! Brands	FY2025	$8.2B	+8.8%	-	31.3%	19.0%	20.0%	n/m	n/m
LVS Las Vegas Sands	FY2025	$13.0B	+15.2%	-	21.6%	12.5%	14.3%	102.3%	9.93

Revenuepeer median $11.9B

Sales growthpeer median +7.9%

Gross marginpeer median 39.1%

EBAY 71.5%
LULU 56.6%
ULTA 39.1%
DRI 20.3%
NCLH -
HLT -
CMG -
NVR -
YUM -
LVS -

Operating marginpeer median 18.4%

Net marginpeer median 12.5%

FCF marginpeer median 12.1%

Return on equitypeer median 45.3%

Debt / equitypeer median 1.28

LVS 9.93
NCLH 6.61
EBAY 1.50
DRI 1.06
ULTA 0.02
CMG 0.00
LULU -
HLT n/m
NVR -
YUM n/m

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
LULU Feb	$2.3B	$2.6B	$3.3B	$4.0B	$4.4B	$6.3B	$8.1B	$9.6B	$10.6B	$11.1B
NCLH Dec	$4.9B	$5.4B	$6.1B	$6.5B	$1.3B	$648.0M	$4.8B	$8.5B	$9.5B	$9.8B
EBAY Dec	$9.3B	$9.9B	$8.7B	$7.4B	$8.9B	$10.4B	$9.8B	$10.1B	$10.3B	$11.1B
HLT Dec	$6.6B	$8.1B	$8.9B	$9.5B	$4.3B	$5.8B	$8.8B	$10.2B	$11.2B	$12.0B
CMG Dec	$3.9B	$4.5B	$4.9B	$5.6B	$6.0B	$7.5B	$8.6B	$9.9B	$11.3B	$11.9B
NVR Dec	$5.8B	$6.3B	$7.2B	$7.4B	$7.5B	$9.0B	$10.5B	$9.5B	$10.5B	$10.3B
ULTA Jan	$4.9B	$5.9B	$6.7B	$7.4B	$6.2B	$8.6B	$10.2B	$11.2B	$11.3B	$12.4B
DRI May	$6.9B	$7.2B	$8.1B	$8.5B	$7.8B	$7.2B	$9.6B	$10.5B	$11.4B	$12.1B
YUM Dec	$6.4B	$5.9B	$5.7B	$5.6B	$5.7B	$6.6B	$6.8B	$7.1B	$7.5B	$8.2B
LVS Dec	$11.4B	$12.9B	$13.7B	$12.1B	$2.9B	$4.2B	$4.1B	$10.4B	$11.3B	$13.0B
Peer median	$6.4B	$6.3B	$7.2B	$7.4B	$6.0B	$7.2B	$8.8B	$10.1B	$11.2B	$11.9B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
LULU Feb	+13.8%	+13.0%	+24.1%	+21.0%	+10.6%	+42.1%	+29.6%	+18.6%	+10.1%	+4.9%
NCLH Dec	+12.2%	+10.7%	+12.2%	+6.7%	−80.2%	−49.4%	+648%	+76.5%	+10.9%	+3.7%
EBAY Dec	+4.5%	+6.8%	+8.3%	−0.2%	+19.7%	+17.2%	−6.0%	+3.2%	+1.7%	+7.9%
HLT Dec	+3.5%	+23.6%	+9.5%	+6.1%	−54.4%	+34.4%	+51.6%	+16.7%	+9.2%	+7.7%
CMG Dec	−13.3%	+14.7%	+8.7%	+14.8%	+7.1%	+26.1%	+14.4%	+14.3%	+14.6%	+5.4%
NVR Dec	+12.9%	+8.3%	+13.6%	+3.1%	+2.0%	+18.8%	+17.6%	−9.6%	+10.6%	−1.9%
ULTA Jan	+23.7%	+21.2%	+14.1%	+10.1%	−16.8%	+40.3%	+18.3%	+9.8%	+0.8%	+9.7%
DRI May	-	+3.4%	+12.7%	+5.3%	−8.3%	−7.8%	+33.8%	+8.9%	+8.6%	+6.0%
YUM Dec	−1.0%	−7.5%	−3.2%	−1.6%	+1.0%	+16.5%	+3.9%	+3.4%	+6.7%	+8.8%
LVS Dec	−2.4%	+12.9%	+7.9%	+0.1%	−75.8%	+44.0%	−2.9%	+152%	+8.9%	+15.2%
Peer median	+4.0%	+10.7%	+9.5%	+5.3%	−8.3%	+18.8%	+17.6%	+9.8%	+8.9%	+7.7%

Gross margin, FY2016 to FY2025

Gross profit / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
LULU Feb	51.2%	52.8%	55.2%	55.9%	56.0%	57.7%	55.4%	58.3%	59.2%	56.6%
NCLH Dec	-	-	-	-	-	-	-	-	-	-
EBAY Dec	78.4%	77.6%	76.6%	78.7%	79.8%	74.6%	72.6%	72.0%	72.0%	71.5%
HLT Dec	-	-	-	-	-	-	-	-	-	-
CMG Dec	-	-	-	-	-	-	-	-	-	-
NVR Dec	-	-	-	-	-	-	-	-	-	-
ULTA Jan	36.0%	35.6%	35.9%	36.2%	31.7%	39.0%	39.6%	39.1%	38.8%	39.1%
DRI May	18.8%	18.5%	18.5%	18.7%	15.0%	19.5%	19.7%	19.0%	20.1%	20.5%
YUM Dec	-	-	-	-	-	-	-	-	-	-
LVS Dec	-	-	-	-	-	-	-	-	-	-
Peer median	36.0%	35.6%	35.9%	36.2%	31.7%	39.0%	39.6%	39.1%	38.8%	39.1%

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
LULU Feb	18.0%	17.2%	21.5%	22.3%	18.6%	21.3%	16.4%	22.2%	23.7%	19.9%
NCLH Dec	19.0%	19.4%	20.1%	18.2%	−272.2%	−393.9%	−32.0%	10.9%	15.5%	15.9%
EBAY Dec	25.0%	22.8%	20.3%	23.8%	29.6%	28.1%	24.0%	19.2%	22.5%	20.5%
HLT Dec	13.2%	13.9%	16.1%	17.5%	−9.7%	17.4%	23.9%	21.7%	21.2%	22.4%
CMG Dec	0.9%	6.0%	5.3%	7.9%	4.8%	10.7%	13.4%	15.8%	16.9%	16.2%
NVR Dec	-	-	-	-	-	-	-	-	-	-
ULTA Jan	13.5%	13.3%	12.7%	12.2%	3.8%	15.0%	16.1%	15.0%	13.9%	12.4%
DRI May	9.0%	9.4%	9.5%	9.8%	0.6%	9.0%	12.1%	11.5%	11.5%	11.3%
YUM Dec	26.5%	47.0%	40.4%	34.5%	26.6%	32.5%	32.0%	32.8%	31.8%	31.3%
LVS Dec	21.9%	26.9%	27.3%	27.7%	−47.4%	−16.3%	−19.3%	22.3%	21.3%	21.6%
Peer median	16.2%	16.7%	18.1%	17.9%	2.2%	12.8%	14.7%	17.5%	19.1%	18.4%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
LULU Feb	12.9%	9.8%	14.7%	16.2%	13.4%	15.6%	10.5%	16.1%	17.1%	14.2%
NCLH Dec	13.0%	14.1%	15.8%	14.4%	−313.5%	−695.5%	−46.9%	1.9%	9.6%	4.3%
EBAY Dec	78.1%	−10.2%	29.2%	24.0%	63.7%	130.6%	−13.0%	27.4%	19.2%	18.3%
HLT Dec	5.1%	13.3%	8.6%	9.3%	−16.6%	7.1%	14.3%	11.1%	13.7%	12.1%
CMG Dec	0.6%	3.9%	3.6%	6.3%	5.9%	8.7%	10.4%	12.4%	13.6%	12.9%
NVR Dec	7.3%	8.5%	11.1%	11.9%	12.0%	13.8%	16.4%	16.7%	16.0%	13.0%
ULTA Jan	8.4%	9.4%	9.8%	9.5%	2.9%	11.4%	12.2%	11.5%	10.6%	9.3%
DRI May	5.4%	6.7%	7.4%	8.4%	−0.7%	8.7%	9.9%	9.4%	9.0%	8.7%
YUM Dec	25.8%	22.8%	27.1%	23.1%	16.0%	23.9%	19.4%	22.6%	19.7%	19.0%
LVS Dec	14.7%	21.8%	17.6%	22.2%	−57.3%	−22.7%	44.6%	11.8%	12.8%	12.5%
Peer median	8.4%	9.4%	11.1%	11.9%	2.9%	8.7%	12.2%	11.8%	13.6%	12.5%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
LULU Feb	$236.9M	$331.5M	$517.0M	$386.3M	$574.1M	$994.6M	$327.8M	$1.6B	$1.6B	$921.7M
NCLH Dec	$172.0M	$229.0M	$508.4M	$185.4M	−$3.5B	−$3.2B	−$1.6B	−$744.6M	$838.9M	−$1.2B
EBAY Dec	$2.2B	$2.5B	$2.0B	$2.6B	$2.0B	$2.2B	$1.8B	$2.0B	$2.0B	$1.4B
HLT Dec	$993.0M	$791.0M	$1.2B	$1.3B	$662.0M	$74.0M	$1.6B	$1.8B	$1.9B	$2.0B
CMG Dec	$96.3M	$251.4M	$334.2M	$387.7M	$290.5M	$839.6M	$844.0M	$1.2B	$1.5B	$1.4B
NVR Dec	$370.6M	$550.1M	$703.5M	$843.8M	$909.1M	$1.2B	$1.9B	$1.5B	$1.3B	$1.1B
ULTA Jan	$260.9M	$338.7M	$636.7M	$802.8M	$658.5M	$887.1M	$1.2B	$1.0B	$964.1M	$1.1B
DRI May	$592.1M	$623.3M	$623.8M	$815.6M	$257.5M	$938.6M	$887.7M	$987.9M	$1.0B	$1.1B
YUM Dec	-	$712.0M	$942.0M	$1.1B	$1.1B	$1.5B	$1.1B	$1.3B	$1.4B	$1.6B
LVS Dec	$2.6B	$3.7B	$3.8B	$2.0B	−$2.5B	−$1.1B	−$1.6B	$2.2B	$1.6B	$1.9B
Peer median	$481.4M	$623.3M	$703.5M	$843.8M	$658.5M	$887.1M	$1.1B	$1.3B	$1.4B	$1.4B

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
LULU Feb	10.1%	12.5%	15.7%	9.7%	13.0%	15.9%	4.0%	17.1%	15.0%	8.3%
NCLH Dec	3.5%	4.2%	8.4%	2.9%	−273.7%	−497.1%	−32.5%	−8.7%	8.8%	−11.9%
EBAY Dec	23.7%	25.0%	23.5%	35.1%	22.0%	21.2%	18.4%	19.5%	19.0%	12.9%
HLT Dec	15.1%	9.7%	13.3%	13.8%	15.4%	1.3%	18.7%	17.5%	17.2%	16.8%
CMG Dec	2.5%	5.6%	6.9%	6.9%	4.9%	11.1%	9.8%	12.4%	13.4%	12.1%
NVR Dec	6.4%	8.7%	9.8%	11.4%	12.1%	13.7%	17.6%	15.5%	12.8%	10.6%
ULTA Jan	5.4%	5.8%	9.5%	10.9%	10.7%	10.3%	11.5%	9.3%	8.5%	8.6%
DRI May	8.5%	8.7%	7.7%	9.6%	3.3%	13.0%	9.2%	9.4%	9.0%	8.8%
YUM Dec	-	12.1%	16.6%	20.0%	20.3%	22.4%	16.8%	18.6%	19.0%	20.0%
LVS Dec	23.2%	28.8%	27.3%	16.7%	−86.4%	−25.3%	−38.8%	21.3%	14.5%	14.3%
Peer median	7.5%	8.7%	9.8%	11.4%	10.7%	11.1%	11.5%	15.5%	13.4%	12.1%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
LULU Feb	22.3%	16.2%	33.5%	33.1%	23.0%	35.6%	27.1%	36.6%	42.0%	31.8%
NCLH Dec	14.0%	13.2%	16.0%	14.3%	−92.2%	−185.3%	n/m	55.2%	63.9%	19.2%
EBAY Dec	69.0%	−12.6%	40.3%	62.2%	159.1%	139.2%	−24.6%	43.3%	38.3%	45.3%
HLT Dec	5.7%	64.2%	138.7%	n/m	n/m	n/m	n/m	n/m	n/m	n/m
CMG Dec	1.6%	12.9%	12.2%	20.8%	17.6%	28.4%	38.0%	40.1%	42.0%	54.3%
NVR Dec	32.6%	33.5%	44.1%	37.5%	29.0%	41.2%	49.2%	36.5%	40.0%	34.7%
ULTA Jan	26.4%	31.3%	36.2%	37.1%	8.8%	64.2%	63.4%	56.6%	48.3%	41.1%
DRI May	19.2%	22.8%	27.2%	29.8%	−2.2%	22.4%	43.3%	44.6%	45.8%	45.4%
YUM Dec	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m
LVS Dec	27.2%	43.3%	42.5%	52.0%	−56.7%	−48.1%	47.2%	29.7%	50.1%	102.3%
Peer median	22.8%	27.0%	38.2%	37.1%	8.8%	28.4%	45.3%	43.3%	45.8%	45.3%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
LULU Feb	-	-	-	0.00	0.00	0.00	0.00	0.00	0.00	-
NCLH Dec	1.41	1.10	1.09	0.92	0.36	5.12	n/m	n/m	9.19	6.61
EBAY Dec	0.85	1.24	1.47	2.70	2.18	0.93	1.72	1.32	1.44	1.50
HLT Dec	1.12	3.91	13.22	n/m	n/m	n/m	n/m	n/m	n/m	n/m
CMG Dec	-	-	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NVR Dec	-	-	-	-	-	-	-	-	-	-
ULTA Jan	-	-	-	-	-	-	-	-	-	0.02
DRI May	0.23	0.45	0.42	0.39	0.51	0.33	0.41	0.40	0.65	0.92
YUM Dec	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m
LVS Dec	1.55	1.49	2.11	2.41	4.71	7.41	4.12	3.41	4.77	9.93
Peer median	1.12	1.24	1.47	0.92	0.51	0.93	1.07	0.86	1.44	1.21

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
LULU Feb	$2.21	$1.90	$3.61	$4.93	$4.50	$7.49	$6.68	$12.20	$14.64	$13.26
NCLH Dec	$2.78	$3.31	$4.25	$4.30	−$15.75	−$12.33	−$5.41	$0.39	$1.89	$0.92
EBAY Dec	$6.35	−$0.95	$2.55	$2.09	$7.89	$20.54	−$2.27	$5.19	$3.94	$4.34
HLT Dec	$1.03	$3.32	$2.50	$3.04	−$2.58	$1.46	$4.53	$4.33	$6.14	$6.12
CMG Dec	$0.77	$6.17	$6.31	$12.38	$12.52	$22.90	$0.64	$0.89	$1.11	$1.14
NVR Dec	$103.61	$126.77	$194.80	$221.13	$230.11	$320.48	$491.82	$463.31	$506.69	$436.55
ULTA Jan	$6.52	$8.96	$10.94	$12.15	$3.11	$17.98	$24.01	$26.03	$25.34	$25.64
DRI May	$2.90	$3.80	$4.73	$5.69	−$0.43	$4.77	$7.39	$7.99	$8.51	$8.86
YUM Dec	$4.10	$3.77	$4.69	$4.14	$2.94	$5.21	$4.57	$5.59	$5.22	$5.55
LVS Dec	$2.11	$3.55	$3.07	$3.50	−$2.21	−$1.26	$2.40	$1.60	$1.96	$2.35
Peer median	$2.90	$3.77	$4.69	$4.30	$2.94	$5.21	$4.53	$5.19	$5.22	$5.55

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out LULU and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Next Industry numbers →

Work on LULU in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/LULU/export.csv") into a cell.