tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

MARAMARA Holdings

Crypto · Financial Services · Nasdaq

MARA is an energy and digital infrastructure company focused on acquiring, managing, and allocating energy to its highest-value uses. 10-K, Item 1

Headquarters
Hallandale Beach, FL
CEO
Frederick G. Thiel
Next results
around Feb 25, 2027
Compare with peers → Embed

10-K 0001507605-26-000007 (2026-03-02) vs 10-K 0001507605-25-000003 (2025-03-03)

SectionCompared textWords nowChanged
Risk FactorsItem 1A12,975 29.8%
MD&AItem 78,990 55.9%
Legal ProceedingsItem 3, via Note 18 – COMMITMENTS AND CONTINGENCIES1,919 56.9%
Accounting PoliciesItem 8, Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES4,495 33.5%

The redline: what was cut and what was added

In each section, the paragraph that changed most, marked against last year's 10-K: cut words struck through, new words highlighted and underlined.

Accounting Policies 181 words changed in this paragraph; it is 43% similar to last year's version.
On July 25, 2024, the Company adopted a full holding onto bitcoin (“HODL”) approach towards its bitcoin treasury policy, retaining all bitcoin mined in its operations, and may periodically make strategic open market purchases of bitcoin. As a result, bitcoin Bitcoin digital assets are included in non-current assets on the Consolidated Balance Sheets due to the Company’s intent to retain and hold bitcoin. Kaspa the majority of its bitcoin for long-term investment purposes. Other digital assets are held with the intent to fund operating expenses and are included in current assets on the Consolidated Balance Sheets. In addition, digital assets loaned and collateralized were that are loaned, actively managed or pledged as collateral are reported as “Digital assets - receivable, net” at December 31, 2024 and classified as long-term assets on the Consolidated Balance Sheets as it is Sheets, consistent with the Company’s intent to maintain the loaned and collateralized primarily retain bitcoin consistent with under its HODL policy. Proceeds from the sale of digital assets are included within investing activities in the accompanying Consolidated Statement of Cash Flows. Following the adoption of Accounting Standards Update (“ASU”) 2023-08, Accounting for and Disclosure of Crypto Assets, effective January 1, 2023, the Company measures digital assets at fair value with changes recognized in operating expenses on the Consolidated Statements of Operations. The Company tracks its cost basis of digital assets by-wallet in accordance with the first-in-first-out method of accounting. Refer to Note 5 – Digital Assets, for further information. bitcoin investment approach.

Source: Item 8, Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, 10-K 0001507605-26-000007 vs Item 8, Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, 10-K 0001507605-25-000003

MD&A 176 words changed in this paragraph; it is 37% similar to last year's version.
Cost of revenues – mining during Purchased energy costs for the year ended December 31, 2024 2025 totaled $381.6 $179.0 million compared to $223.3 $98.2 million in the prior year period. The $158.3 period, an increase of $80.9 million or approximately 71% 82%. The increase was primarily driven by the expansion of our owned mining sites through acquisitions, higher overall energy consumption and the growth in our total hashrate from the deployment and energization of mining rigs compared to the prior year period. Partially offsetting the increase was the impact of unexpected equipment failures and transmission line maintenance, which resulted in downtime that reduced hosting and energy costs. We believe Cost per Petahash per day to be a key metric to evaluate our operating costs. 66.4 EH/s. Our Cost per Petahash per day improved approximately 16%, from $35.6 to $38.6 from $46.4, or approximately 17%, in the year ended December 31, 2024 when $29.8, compared to the prior year period. Purchased energy costs per bitcoin for our owned mining sites were $38,956 compared to $29,084 in the prior year period, primarily due to strategic acquisitions with more efficient cost structures higher network difficulty resulting from an increase in global hashrate, increase in power costs due to adverse weather conditions and deployment of more efficient miners. Our Direct Energy Cost per bitcoin for owned mining sites was $28,801. the April 2024 halving event.

Source: Item 7, 10-K 0001507605-26-000007 vs Item 7, 10-K 0001507605-25-000003

Risk Factors 165 words changed in this paragraph; it is 45% similar to last year's version.
technological advancements, security incidents, market speculation and adoption trends. If the price of bitcoin declines significantly or remains low for an extended period, the value of our holdings could decrease materially, affecting our balance sheet and liquidity. Since we currently do not generate significant revenue from other business activities, a prolonged downturn in bitcoin’s price could make it difficult to cover operational expenses, service debt or fund strategic initiatives. Additionally, if In particular, we have multiple series of outstanding convertible senior notes, including two series with put rights exercisable in 2027, which could require us to repurchase such notes for cash prior to their stated maturity. If noteholders elect to exercise these put rights, we would be required to deploy significant cash resources at that time. In such circumstances, or in the event of other liquidity needs, adverse market conditions or financial pressures, we may need to sell a portion or all of our bitcoin to meet financial obligations, we could face liquidity constraints, unfavorable market conditions or regulatory restrictions that limit our ability to do so. Any of these factors could adversely affect our financial stability and business prospects. While we believe our HODL strategy will create long-term value, there is no guarantee that it will generate the returns we expect or that we will be able holdings to meet our obligations under outstanding convertible notes without negatively impacting our financial condition. obligations.

Source: Item 1A, 10-K 0001507605-26-000007 vs Item 1A, 10-K 0001507605-25-000003

Legal Proceedings 138 words changed in this paragraph; it is 42% similar to last year's version.
On October 16, 2023, August 5, 2024, defendants moved to dismiss the parties to the derivative actions pending in the Circuit Court of the 17th Judicial Circuit for Broward County, Florida filed an agreed order to stay both actions pending completion of the Nevada Derivative Action. amended complaint. On July 25, 2024, the Florida Derivative Actions were administratively closed. On November 7, December 6, 2024, the motion to dismiss the amended class action complaint was fully briefed. On February 20, March 3, 2025, the United States District Court for the District of Nevada heard the Company’s motion to dismiss the amended complaint and, and granted the motion, while also granting the Company motion to dismiss, the court also granted the plaintiff plaintiffs thirty days to amend its their complaint to avoid a permanent dismissal. On April 2, 2025, lead plaintiffs filed a second amended class action complaint. The Company moved to dismiss the second amended complaint on June 2, 2025. On September 10, 2025, the motion to dismiss the second amended complaint was fully briefed. A hearing on the Company’s motion to dismiss the second amended complaint was held on February 13, 2026.

Source: Item 3, via Note 18 – COMMITMENTS AND CONTINGENCIES, 10-K 0001507605-26-000007 vs Item 3, via Note 19 – LEGAL PROCEEDINGS, 10-K 0001507605-25-000003

Every change, by type

Sentences and paragraphs of MARA's Risk Factors and MD&A, 10-K 2026-03-02 against 10-K 2025-03-03. Each links to the text at sec.gov.

Quiet changes are sentences kept from last year with one to four words changed, at least one of them a hedge, a modal or a qualifier (may, could, will, not, significant, material…). A year or date rolling forward is not counted.

The full word listadverse, adversely, all, although, anticipate, anticipates, any, approximately, believe, believes, can, cannot, certain, could, expect, expects, generally, however, if, intend, intends, largely, likely, many, material, materially, may, might, most, must, never, no, not, possible, primarily, probable, should, significant, significantly, some, substantial, substantially, unlikely, will, would

AddedRisk Factors
•Our bitcoin lending and other digital asset management activities expose us to credit, market, liquidity and operational risks, and a material portion of our bitcoin holdings is subject to these risks;

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedRisk Factors
•During periods of market stress and extreme volatility, we may be unable to timely liquidate or hedge our bitcoin or related positions, and exchange-driven liquidations or auto-deleveraging could materially and adversely affect our liquidity, results of operations and financial condition;

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedRisk Factors
•The markets in which we participate are highly competitive, and as we enter new markets, we are competing against companies with greater resources and capitalization;

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedRisk Factors
•Our Strategic Agreement with Starwood subjects us to significant development, execution, financing and counterparty risks, and we may not realize the anticipated benefits of the transaction;

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedRisk Factors
•Our acquisition of Exaion exposes us to risks associated with international operations and the possibility of post-closing challenges to the transaction;

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedRisk Factors
•Our expansion into AI and HPC may divert resources from our core Bitcoin mining operations, limit our power capacity for mining, and introduce operational complexity;

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedRisk Factors
•Our business expansion into the AI and HPC industry may be capital intensive and could affect our liquidity, results of operations and financial condition;

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedRisk Factors
Our bitcoin lending and other digital asset management activities expose us to credit, market, liquidity and operational risks, and a material portion of our bitcoin holdings is subject to these risks.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedRisk Factors
We generate income through bitcoin lending arrangements. As of December 31, 2025, approximately 9,377 bitcoin were loaned to third parties under such arrangements, representing a material portion of our total bitcoin holdings. Lending bitcoin involves significant counterparty credit risk, particularly in a highly volatile market. Our lending counterparties are not rated by nationally recognized statistical rating organizations and are not investment-grade institutions. Although we conduct internal credit evaluations and monitoring, these processes may not accurately assess a counterparty’s financial condition or ability to perform its obligations.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedRisk Factors
Borrowers may fail to repay their loans due to market downturns, liquidity constraints, fraud, operational failures or other financial challenges. Because our bitcoin loans are generally unsecured, they would rank subordinate to secured indebtedness if a borrower became insolvent. In the event of a default, bankruptcy or other adverse event affecting a counterparty, we may be unable to recover a portion or all of the loaned bitcoin, which could result in substantial losses and materially and adversely affect our financial condition and results of operations.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedRisk Factors
During periods of market stress and extreme volatility, we may be unable to timely liquidate or hedge our bitcoin or related positions, and exchange-driven liquidations or auto-deleveraging could materially and adversely affect our liquidity, results of operations and financial condition.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedRisk Factors
Our business model depends, in part, on our ability to sell bitcoin to fund operating expenses and capital investments and, as applicable, to manage risk through trading and hedging activities. In stressed markets, the ability to execute routine spot sales, reduce positions, or hedge exposure can be impaired by exchange outages, degraded market quality, fragmented liquidity, or exchange risk controls that limit trading. Periods of acute volatility can cause order books to thin rapidly as market makers withdraw, spreads widen, and prices dislocate across venues. At the same time, certain centralized exchanges may experience interface failures, throttling of order intake, rejection of “reduce-only” or risk reducing orders, delayed deposits and withdrawals, and other infrastructure constraints. In these conditions, we may be unable to sell bitcoin or adjust hedges at intended sizes or prices, or at all, precisely when we need liquidity most.

Read it in 10-K 2026-03-02 at sec.gov ↗

RemovedRisk Factors
high enough to justify our capital expenditures, we may be unable to generate sufficient revenue to maintain profitability or execute our growth strategy, which could materially and adversely impact our business, financial condition and results of operations.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedRisk Factors
From time to time, we generate income through bitcoin lending, which carries significant risks. The volatility of bitcoin increases the likelihood that borrowers may default due to market downturns, liquidity crises, fraud or other financial distress. Because our bitcoin lending arrangements are unsecured, they rank below secured debt in a

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedRisk Factors
borrower’s capital structure. If a borrower becomes insolvent, we may be unable to recover the loaned bitcoin, leading to substantial financial losses.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedRisk Factors
Changes in U.S. political leadership and economic policies may create uncertainty that materially affects our business and financial performance. Shifts in legal, regulatory, and trade policies, particularly under a new presidential administration, could disrupt our operations and long-term strategy.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedRisk Factors
Over the past three years, digital asset mining operations have evolved from individual users mining with computer processors, graphics processing units and first-generation mining rigs. New processing power brought onto the digital asset networks is predominantly added by professionalized mining operations, which may use proprietary hardware or sophisticated machines. Professionalized mining operations require:

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedRisk Factors
Unlike past individual miners who may have held mined bitcoin for extended periods, professionalized mining operations typically sell newly mined bitcoin immediately to cover ongoing expenses. If mining profitability declines, professional miners may sell even more bitcoin into the market, increasing supply and potentially driving down bitcoin prices. If this price decline is significant, it could further reduce mining profitability, leading to additional sell-offs and a negative feedback loop that could harm our business and adversely affect an investment in our securities.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedRisk Factors
We are expanding our use of immersion-cooling technology for bitcoin mining, particularly at our Granbury, Texas facility. Immersion-cooling is an emerging, relatively untested technology at scale within the bitcoin mining industry, and we may face challenges in achieving the expected cooling performance. If we fail to optimize our immersion-cooling systems, our mining efficiency and profitability may suffer.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedRisk Factors
In addition, regulation of certain perfluoroalkyl and polyfluoroalkyl substances, collectively known as “PFAS,” may affect our operations. Governments in the United States and internationally have increased their focus on and regulation of PFAS which are present in some coolants used in our immersion-cooling systems. Developments in global chemical regulatory trends (including relating to PFAS) could lead to additional compliance costs, potential litigation, or operational disruptions, all of which could adversely affect our operations and financial condition.

Read it in 10-K 2025-03-03 at sec.gov ↗

RewordedRisk Factors
The unregulated nature and lack of transparency of a comprehensive and uniform regulatory framework governing many bitcoin trading venues may expose us to market structure risks, fraud, security failures, failures and operational risks, potentially harming disruptions, which could adversely affect the value and liquidity of our bitcoin holdings.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedRisk Factors
As a result, we currently hold a substantial amount of bitcoin, and our financial condition is highly dependent on the market price of bitcoin, which historically has been volatile and subject to fluctuations due to regulatory developments, macroeconomic conditions, bitcoin.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedRisk Factors
As a result, our financial condition is highly dependent on the The market price of bitcoin, which bitcoin has historically has been volatile and subject to fluctuations due to regulatory developments, macroeconomic conditions, technological advancements, security incidents, market speculation and adoption trends.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedRisk Factors
If In addition, if investors view perceive our common stock as closely linked to our the value of bitcoin, instability in bitcoin holdings, these market disruptions markets could negatively impact adversely affect the market value price of our common stock.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedRisk Factors
If bitcoin is classified as were determined to be a security, we may could be subject to extensive additional regulation, which could result in significant compliance costs or force us to cease certain operations. and operational limitations.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedRisk Factors
Given our dependence on bitcoin Bitcoin mining, any loss of trust in the security of the Bitcoin network could materially and adversely affect our business, financial condition and results of operations.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedRisk Factors
The presence of an overhang may also hinder impair our ability to raise additional capital through equity or equity-related equity-linked securities on favorable terms. terms, or at all, which could adversely affect our financial condition and strategic flexibility.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedRisk Factors
In 2024, 2025, we settled our obligations using cash, cash equivalents and equivalents, proceeds from the sale of bitcoin we produced, net proceeds from our offerings of the 2024 Convertible Notes convertible notes and stock sales pursuant to our at-the-market offerings.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedRisk Factors
Additionally, our strategy of holding to the extent we continue to hold bitcoin on our balance sheet sheet, we may necessitate increased need to increase stock issuances through ATM offerings to fund operations, exacerbating dilution concerns.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedRisk Factors
In For example, in the fourth quarter of 2022, 2025 and the first quarter of 2026, bitcoin’s price fell from nearly $21,500 approximately $126,000 to a low of approximately $15,500. $60,000.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedRisk Factors
The cost to mine a bitcoin is independent of the then current price of bitcoin, so when bitcoin prices are low, the cost per coin to mine may consume much of our available cash, limiting our ability to invest in expansion, upgrade mining equipment and infrastructure or fund other strategic initiatives.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedRisk Factors
While we believe our HODL strategy will bitcoin holdings may create long-term value, there is no guarantee that it they will generate the returns we expect or that we will be able to meet our obligations obligations, including under our outstanding convertible notes notes, without negatively impacting our financial condition.

Read it in 10-K 2026-03-02 at sec.gov ↗

Quiet changesRisk Factors
Further, if If bitcoin’s price drops significantly, we may face margin calls on our borrowings, requiring us to post additional collateral or risk liquidation of collateralized bitcoin.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedMD&A
2025 was a year of continued scale and strategic execution for MARA, as we further expanded our energized hashrate, improved fleet efficiency and deepened our position as an energy and digital infrastructure company. Building on our prior initiatives, we continued to grow our owned and operated sites and deployed capital with discipline while navigating increased volatility driven by changes in bitcoin prices.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedMD&A
Alongside our Bitcoin mining foundation, we are in the process of taking initial steps to extend our platform beyond Bitcoin mining and into AI and high-performance computing (“HPC”) workloads, leveraging our core competencies in energy ownership, flexible load management, and rapid compute deployment.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedMD&A
•MPLX: In November 2025, we announced a letter of intent with MPLX LP aimed at expanding our access to lower-cost natural gas and scalable power capacity to support the development of on-site power generation and compute infrastructure. We remain actively engaged in evaluating a transaction structure that aligns with our disciplined capital allocation strategy.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedMD&A
•Meerkat Acquisition - Central Nebraska: Subsequent to year end, in January 2026, we increased our footprint in Nebraska through an acquisition of a 42 MW of total capacity data center adjacent to an existing site, expanding our Nebraska campus by approximately 40%.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedMD&A
•Exaion: Subsequent to year end, in February 2026, we acquired a majority equity interest in Exaion SaS (“Exaion”), a subsidiary of EDF Pulse Ventures, strengthening our position in high-performance computing and secure cloud and AI infrastructure.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedMD&A
•On February 26, 2026, we announced our Strategic Agreement with Starwood, marking an important step toward our AI and HPC initiatives. Under the Strategic Agreement, we will jointly develop, finance and operate AI and HPC infrastructure on select power-rich sites within our existing portfolio.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedMD&A
•Under our lending arrangements, a total of 9,377 bitcoin were loaned to counterparties, generating approximately $32.1 million of interest income during the year.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedMD&A
•Historically, we held the bitcoin we produced as a long-term investment. In the second half of 2025, we began selling bitcoin to fund operations. In 2026, we expect to continue to monetize bitcoin opportunistically to enhance our financial flexibility, including to provide liquidity or to fund capital projects and other initiatives that we believe enhance long-term shareholder value, subject to market conditions and our capital allocation priorities.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedMD&A
•2025 At-the-Market (“ATM”): In March 2025, we commenced a new at-the-market offering program having an aggregate offering price of $2.0 billion. We did not sell any shares through the ATM during the fourth quarter of 2025.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedMD&A
During the year ended December 31, 2025, we mined 8,799 bitcoin, a decrease of 631 bitcoin, or 7%, from the prior year period. The decrease was primarily due to the result of the April 2024 halving event, an increase in the global hashrate and network difficulty level, the temporary deployment of less efficient miners while damages at our mining site were remediated and power curtailment limitations.

Read it in 10-K 2026-03-02 at sec.gov ↗

AddedMD&A
opportunities to support our growth strategy and seek to enhance operational efficiencies by utilizing efficient mining rigs and securing contracts with price protection clauses.

Read it in 10-K 2026-03-02 at sec.gov ↗

RemovedMD&A
Historically, we were focused on establishing MARA as the largest and most efficient bitcoin miner. As of December 31, 2024, we operated approximately 400,000 bitcoin mining ASICs, capable of producing 53.2 EH/s with an efficiency of 19.2 joules per terahash, which is among the most efficient in the industry.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedMD&A
In 2024, we began our strategic transformation into a vertically integrated energy and digital infrastructure company to provide services and products, such as load management and immersion cooling systems, to data center operators and the energy sector. To support this transformation, we secured 300% more energy capacity, expanding our total energy portfolio from approximately 0.5 GW to approximately 1.7 GW, while increasing our owned data center portfolio capacity from nearly zero at the beginning of 2024 to approximately 70% to date. As part of this initiative, we secured approximately 1.2 GW of nameplate capacity across the United States.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedMD&A
2024 was a transformative year for MARA, as we more than doubled our exahash, significantly enhancing our mining capabilities and reinforcing our position as a leader in the bitcoin mining space. Historically, we utilized an asset-light strategy to significantly grow our market share. In 2024, we strategically transitioned into a vertically integrated energy and digital infrastructure company by acquiring five data centers which we own and operate, increasing our percentage of owned capacity to approximately 70%. This is a critical step toward achieving greater operational control and efficiency.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedMD&A
Additionally, we strengthened our bitcoin holdings through both mining activities and strategic use of convertible debt, further enhancing our financial position. As we continue to scale, our goal is for MARA to be recognized

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedMD&A
primarily as an energy and digital infrastructure company, transforming every available stranded electron into digital gold – bitcoin – while unlocking new value for our stakeholders in the evolving energy and digital asset landscape.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedMD&A
•Granbury, TX and Kearney, NE: In January 2024, we acquired two operational bitcoin mining sites totaling 390 MW of nameplate capacity. We believe our state-of-the-art 290 MW nameplate capacity data center in Granbury is one of the largest containerized liquid immersion-cooled sites worldwide. Since acquiring the site, profitability at the site has nearly doubled, we grew our hashrate to 12.1 EH/s in December 2024 and cost per petahash improved 45% during the year to 29.8. In addition, we have made significant investments in the local community and continue to be a strategic partner.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedMD&A
•Hannibal, Hopedale, and Findlay, OH: In November 2024, we acquired two operational data centers with 222 MW of interconnect-approved capacity. In addition to the acquired data centers, we began developing a 150 MW greenfield operational data center in Findlay, Ohio.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedMD&A
•Bitcoin Halving: On April 19, 2024, a halving event occurred on the Bitcoin network. The halving event reduced the block subsidy by half from 6.25 to 3.125 bitcoin per block. Transaction fees, which together with the block subsidy, comprise the block reward for successfully solving a block, are not directly impacted by the halving.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedMD&A
•Kaspa Mining: During the second quarter of 2024, we announced our Kaspa mining operations, and have continued to utilize Kaspa sales proceeds to fund operations, thereby enabling us to hold a larger amount of bitcoin.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedMD&A
•Bitcoin Lending Arrangements: Throughout the fourth quarter of 2024, we entered into lending arrangements with various counterparties to generate yield from our loaned bitcoin. As of December 31, 2024, a total of 7,377 bitcoin, or approximately $688.7 million, has been loaned to counterparties.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedMD&A
We aim not only to own and operate our infrastructure, but also energy generation assets. To achieve this, we will continue to identify potential sites where we can generate low cost energy. By owning energy assets, we can optimize how power is consumed, stored, and distributed. This allows us to better serve data centers, AI operators, and energy markets. We can co-locate with them, balance their load, and generate revenue to offset costs in ways that grid-reliant miners simply cannot. We have spent the last several months methodically executing a plan to build infrastructure that is not just about mining bitcoin, but about being the lowest-cost producer in an environment where efficiency and adaptability are paramount.

Read it in 10-K 2025-03-03 at sec.gov ↗

RemovedMD&A
•We launched a 25 MW micro data center initiative at wellheads in Texas and North Dakota, converting excess flared gas into power for our operations. These sites reduce our reliance on grid power and provide us with the lowest cost per bitcoin of our currently operational sites.

Read it in 10-K 2025-03-03 at sec.gov ↗

RewordedMD&A
Assuming the remaining outstanding 1.0% Convertible Senior Notes due 2026 (the “December 2026 Notes”) and the 2024 Convertible Notes (collectively, the “Convertible Notes”) are not converted into common stock, repurchased or redeemed prior to maturity, (i) annual interest payments of approximately $0.7 $0.5 million in each the 2026 calendar year from 2025 through 2026 in connection with the December 2026 Notes and annual interest payments of approximately $6.4 million in each calendar year from 2025 through 2031 in connection with the 2.125% Convertible Senior Notes due 2031 and (ii) principal for each of the Convertible Notes upon maturity, for a total of $2.3 billion, will be payable under the terms of the Convertible Notes.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedMD&A
We define adjusted Adjusted EBITDA as (a) GAAP net income (loss) attributable to common stockholders plus (b) adjustments to add back the impacts of (1) interest, (2) income taxes, (3) depreciation and amortization and (4) adjustments for non-cash and/or non-recurring items items, which currently include (i) stock stock-based compensation expense, (ii) change in fair value of derivative instrument, (iii) early termination expenses impairment of goodwill and other, other assets, (iv) restructuring costs, (v) acquisition and integration costs, (vi) net gain from extinguishment of debt. debt, (vii) net gain/loss on investments and (viii) early termination expenses.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedMD&A
(5) Cost (1) “Cost per Petahash per day day” is calculated using Bitcoin mining cost of revenues, excluding depreciation costs attributable to purchased energy costs, third-party hosting and amortization, other energy costs and cash operating and maintenance costs, divided by the daily average operational hashrate online during the period, excluding our share of the hashrate for the equity method investee, the ADGM Entity, and share of hashrate from our noncontrolling interest, by a factor of 1,000.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedMD&A
The $224.2 million $343.6 million, or approximately 125% 80%, increase was primarily due to the deployment of additional mining rigs since and an overall expansion in the prior year period, the acquisitions of GC Data Center Acquisition, the Garden City Acquisition and the Arkon Acquisition and overall increased scale of the our business.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedMD&A
During the year ended December 31, 2024, 2025, in connection with the issuance of the June 2031 Notes and March 2030 August 2032 Notes, we entered into agreements to repurchase repurchased approximately $263.2 $19.4 million principal amount of the December 2026 Notes and as Notes, resulting in a result, recorded a $1.0 million gain from the extinguishment of $13.1 million. debt.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedMD&A
The We recognized a gain on the change in fair value of this derivative decreased instrument of $40.4 million for the year ended December 31, 2024, primarily due 2025 compared to unfavorable movement a loss of $2.0 million in electricity forward curve prices during the current prior year period.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedMD&A
The change primarily relates to the remeasurement of the commodity swap contract acquired in the GC Data Center Acquisition, which meets the definition of a derivative instrument and is remeasured at fair value at the end of each reporting period with changes recognized on the Consolidated Statements of Operations. period.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedMD&A
(8) (1) Includes approximately $13.6 million, $12.4 million and $2.1 million of depreciation and amortization from for the years ended December 31, 2025, 2024 and 2023, respectively, representing our share in the results of our equity method investee, the ADGM entity, Entity, reported in “Equity in net earnings of unconsolidated affiliate” for the year ended December 31, 2024 and 2023, respectively, on the Consolidated Statements of Operations.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedMD&A
MARA is a vertically integrated an energy and digital infrastructure company that leverages high-intensity compute, such as bitcoin mining, Bitcoin mining and artificial intelligence (“AI”) compute to monetize excess energy and underutilized energy assets power and optimize power management. management across its operations.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedMD&A
(7) Average cost (2) “Average price of BTC mined mined” is calculated using the bitcoin Bitcoin mining cost of revenues, excluding depreciation and amortization, revenue divided by the quantity of bitcoin production, produced during the period, excluding our share of the bitcoin produced for the equity method investee, the ADGM entity. Entity.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedMD&A
In 2025, While Bitcoin mining remains the foundation of our platform, we expect to remain the dominant player in bitcoin mining while expanding have expanded our footprint in energy generation and are investing in research and development to establish our a presence in AI and adjacent markets, creating additional revenue opportunities over the long term.

Read it in 10-K 2026-03-02 at sec.gov ↗

RewordedMD&A
The Consistent with our bitcoin investment approach, the remaining 34,519 of 38,507 unrestricted bitcoin were classified as long-term digital assets under “Digital assets, as part net of our strategy to hold bitcoin current portion” on the Consolidated Balance Sheets with a fair value of $3.2 $3.4 billion.

Read it in 10-K 2026-03-02 at sec.gov ↗

Quiet changesMD&A
Although we do not directly receive significant compensation for curtailment, the dispatchable load of our bitcoin Bitcoin mining operations helps balance the grid and provides electricity to communities when in need.

Read it in 10-K 2026-03-02 at sec.gov ↗

Work on MARA in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/MARA/export.csv") into a cell.