tickdelta

tickdelta

Sign in

Tickdelta is free for now. Sign up and get Pro free

MCDMcDonald's

Consumer discretionary · Restaurants · NYSE

Headquarters: Chicago, IL
Next results: around Feb 10, 2027

Compare with peers → Embed

MCD and 9 peers, year by year

The 9 Consumer discretionary companies closest to MCD in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
MCD McDonald's	FY2025	$26.9B	+3.7%	-	46.1%	31.9%	26.7%	n/m	n/m
CCL Carnival Corporation	FY2025	$26.6B	+6.4%	-	16.8%	10.4%	9.8%	22.5%	2.23
CVNA Carvana	FY2025	$20.3B	+48.6%	20.6%	9.3%	6.9%	4.4%	40.9%	1.43
BKNG Booking Holdings	FY2025	$26.9B	+13.4%	-	32.8%	20.1%	33.8%	n/m	n/m
MAR Marriott International	FY2025	$26.2B	+4.3%	-	15.8%	9.9%	10.0%	n/m	n/m
GPC Genuine Parts Company	FY2025	$24.3B	+3.5%	36.8%	-	0.3%	1.7%	1.5%	1.16
ROST Ross Stores	FY2025	$22.8B	+7.7%	-	11.9%	9.4%	9.7%	34.7%	0.25
LEN Lennar	FY2025	$34.2B	−3.5%	-	-	6.1%	0.1%	9.5%	0.27
DHI D. R. Horton	FY2025	$34.3B	−6.9%	-	-	10.5%	9.6%	14.8%	-
APTV Aptiv	FY2025	$20.4B	+3.5%	-	5.8%	0.8%	7.5%	1.8%	0.83

Revenuepeer median $26.2B

Sales growthpeer median +4.3%

Gross margin

GPC 36.8%
CVNA 20.6%
MCD -
CCL -
BKNG -
MAR -
ROST -
LEN -
DHI -
APTV -

Operating marginpeer median 13.9%

MCD 46.1%
BKNG 32.8%
CCL 16.8%
MAR 15.8%
ROST 11.9%
CVNA 9.3%
APTV 5.8%
GPC -
LEN -
DHI -

Net marginpeer median 9.4%

FCF marginpeer median 9.6%

Return on equitypeer median 14.8%

Debt / equitypeer median 1.00

CCL 2.23
CVNA 1.43
GPC 1.16
APTV 0.83
LEN 0.27
ROST 0.25
MCD n/m
BKNG n/m
MAR n/m
DHI -

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MCD Dec	$24.6B	$22.8B	$21.3B	$21.4B	$19.2B	$23.2B	$23.2B	$25.5B	$25.9B	$26.9B
CCL Nov	$16.4B	$17.5B	$18.9B	$20.8B	$5.6B	$1.9B	$12.2B	$21.6B	$25.0B	$26.6B
CVNA Dec	$365.1M	$858.9M	$2.0B	$3.9B	$5.6B	$12.8B	$13.6B	$10.8B	$13.7B	$20.3B
BKNG Dec	$10.7B	$12.7B	$14.5B	$15.1B	$6.8B	$11.0B	$17.1B	$21.4B	$23.7B	$26.9B
MAR Dec	$15.4B	$20.5B	$20.8B	$21.0B	$10.6B	$13.9B	$20.8B	$23.7B	$25.1B	$26.2B
GPC Dec	$15.3B	$16.3B	$16.8B	$17.5B	$16.5B	$18.9B	$22.1B	$23.1B	$23.5B	$24.3B
ROST Jan	$12.9B	$14.1B	$15.0B	$16.0B	$12.5B	$18.9B	$18.7B	$20.4B	$21.1B	$22.8B
LEN Nov	$10.9B	$12.6B	$20.6B	$22.3B	$22.5B	$27.1B	$33.7B	$34.2B	$35.4B	$34.2B
DHI Sep	$12.2B	$14.1B	$16.1B	$17.6B	$20.3B	$27.8B	$33.5B	$35.5B	$36.8B	$34.3B
APTV Dec	$12.3B	$12.9B	$14.4B	$14.4B	$13.1B	$15.6B	$17.5B	$20.1B	$19.7B	$20.4B
Peer median	$12.3B	$14.1B	$16.1B	$17.5B	$12.5B	$15.6B	$18.7B	$21.6B	$23.7B	$26.2B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MCD Dec	−3.1%	−7.3%	−7.9%	+0.5%	−10.1%	+20.9%	−0.2%	+10.0%	+1.7%	+3.7%
CCL Nov	+4.3%	+6.8%	+7.8%	+10.3%	−73.1%	−65.9%	+538%	+77.5%	+15.9%	+6.4%
CVNA Dec	+180%	+135%	+128%	+101%	+41.8%	+129%	+6.2%	−20.8%	+26.9%	+48.6%
BKNG Dec	+16.5%	+18.0%	+14.6%	+3.7%	−54.9%	+61.2%	+56.0%	+25.0%	+11.1%	+13.4%
MAR Dec	+17.9%	+32.7%	+1.5%	+1.0%	−49.6%	+31.1%	+49.9%	+14.2%	+5.8%	+4.3%
GPC Dec	-	+6.3%	+14.9%	+4.1%	−5.6%	+14.1%	+17.1%	+4.5%	+1.7%	+3.5%
ROST Jan	+7.8%	+9.9%	+6.0%	+7.0%	−21.9%	+50.9%	−1.2%	+9.0%	+3.7%	+7.7%
LEN Nov	+15.6%	+15.5%	+62.7%	+8.2%	+1.0%	+20.6%	+24.1%	+1.7%	+3.5%	−3.5%
DHI Sep	+12.3%	+15.9%	+14.0%	+9.5%	+15.5%	+36.7%	+20.5%	+5.9%	+3.8%	−6.9%
APTV Dec	+13.0%	+5.0%	+12.0%	−0.5%	−9.0%	+19.5%	+12.0%	+14.6%	−1.7%	+3.5%
Peer median	+14.3%	+15.5%	+14.0%	+7.0%	−9.0%	+31.1%	+20.5%	+9.0%	+3.8%	+4.3%

Gross margin, FY2016 to FY2025

Gross profit / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MCD Dec	-	-	-	-	-	-	-	-	-	-
CCL Nov	-	-	-	-	-	-	-	-	-	-
CVNA Dec	5.3%	7.9%	10.1%	12.9%	14.2%	15.1%	9.2%	16.0%	21.0%	20.6%
BKNG Dec	96.1%	98.1%	-	-	-	-	-	-	-	-
MAR Dec	-	-	-	-	-	-	-	-	-	-
GPC Dec	30.0%	30.1%	32.8%	33.4%	34.2%	35.2%	35.0%	35.9%	36.3%	36.8%
ROST Jan	-	-	-	-	-	-	-	-	-	-
LEN Nov	-	-	-	-	-	-	-	-	-	-
DHI Sep	-	-	-	-	-	-	-	-	-	-
APTV Dec	22.4%	20.3%	18.9%	18.4%	14.8%	-	-	-	-	-
Peer median	26.2%	25.2%	18.9%	18.4%	14.8%	-	-	-	-	-

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MCD Dec	31.5%	41.9%	41.5%	42.5%	38.1%	44.6%	40.4%	45.7%	45.2%	46.1%
CCL Nov	18.7%	16.0%	17.6%	15.7%	−158.4%	−371.5%	−36.0%	9.1%	14.3%	16.8%
CVNA Dec	-	-	-	-	-	-	−17.3%	−0.7%	7.2%	9.3%
BKNG Dec	27.1%	35.8%	36.8%	35.5%	−9.3%	22.8%	29.9%	27.3%	31.8%	32.8%
MAR Dec	9.2%	12.2%	11.4%	8.6%	0.8%	12.6%	16.7%	16.3%	15.0%	15.8%
GPC Dec	8.0%	7.7%	8.5%	-	-	-	-	-	-	-
ROST Jan	-	-	-	-	-	-	10.6%	11.3%	12.2%	11.9%
LEN Nov	14.3%	11.7%	12.0%	12.5%	15.5%	-	-	-	-	-
DHI Sep	-	-	-	-	-	-	-	-	-	-
APTV Dec	12.5%	11.0%	10.2%	8.9%	16.2%	7.6%	7.2%	7.8%	9.3%	5.8%
Peer median	13.4%	12.0%	11.7%	12.5%	0.8%	10.1%	8.9%	10.2%	13.3%	13.9%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MCD Dec	19.0%	22.8%	27.9%	28.2%	24.6%	32.5%	26.6%	33.2%	31.7%	31.9%
CCL Nov	17.0%	14.9%	16.7%	14.4%	−182.9%	−498.0%	−50.1%	−0.3%	7.7%	10.4%
CVNA Dec	−25.5%	−7.3%	−2.8%	−2.9%	−3.1%	−1.1%	−11.7%	4.2%	1.5%	6.9%
BKNG Dec	19.9%	18.5%	27.5%	32.3%	0.9%	10.6%	17.9%	20.1%	24.8%	20.1%
MAR Dec	5.2%	7.1%	9.2%	6.1%	−2.5%	7.9%	11.4%	13.0%	9.5%	9.9%
GPC Dec	4.5%	3.8%	4.8%	3.5%	−0.2%	4.8%	5.4%	5.7%	3.8%	0.3%
ROST Jan	8.7%	9.6%	10.6%	10.4%	0.7%	9.1%	8.1%	9.2%	9.9%	9.4%
LEN Nov	8.3%	6.4%	8.2%	8.3%	11.0%	16.3%	13.7%	11.5%	11.1%	6.1%
DHI Sep	7.3%	7.4%	9.1%	9.2%	11.7%	15.0%	17.5%	13.4%	12.9%	10.5%
APTV Dec	10.2%	10.5%	7.4%	6.9%	13.8%	3.8%	3.4%	14.7%	9.1%	0.8%
Peer median	8.3%	7.4%	9.1%	8.3%	0.7%	7.9%	8.1%	11.5%	9.5%	9.4%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MCD Dec	$4.2B	$3.7B	$4.2B	$5.7B	$4.6B	$7.1B	$5.5B	$7.3B	$6.7B	$7.2B
CCL Nov	$2.1B	$2.4B	$1.8B	$46.0M	−$9.9B	−$7.7B	−$6.6B	$997.0M	$1.3B	$2.6B
CVNA Dec	−$279.8M	−$278.4M	−$558.0M	−$988.0M	−$968.0M	−$3.2B	−$1.8B	$716.0M	$827.0M	$889.0M
BKNG Dec	$3.8B	$4.4B	$4.9B	$4.5B	−$201.0M	$2.5B	$6.2B	$7.0B	$7.9B	$9.1B
MAR Dec	$1.4B	$2.0B	$1.8B	$1.0B	$1.5B	$994.0M	$2.0B	$2.7B	$2.0B	$2.6B
GPC Dec	$785.4M	$658.3M	$918.7M	$614.1M	$1.9B	$992.1M	$1.1B	$922.9M	$683.9M	$420.9M
ROST Jan	$1.3B	$1.3B	$1.7B	$1.6B	$1.8B	$1.2B	$1.0B	$1.8B	$1.6B	$2.2B
LEN Nov	$431.4M	$870.6M	$1.6B	$1.4B	$4.1B	$2.5B	$3.2B	$5.1B	$2.2B	$28.2M
DHI Sep	$545.8M	$337.5M	$477.1M	$764.9M	$1.3B	$440.9M	$413.6M	$4.2B	$2.0B	$3.3B
APTV Dec	$1.3B	$770.0M	$782.0M	$843.0M	$829.0M	$611.0M	$419.0M	$990.0M	$1.6B	$1.5B
Peer median	$1.3B	$870.6M	$1.6B	$843.0M	$1.3B	$992.1M	$1.0B	$1.8B	$1.6B	$2.2B

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MCD Dec	17.2%	16.2%	19.9%	26.8%	24.1%	30.6%	23.7%	28.5%	25.7%	26.7%
CCL Nov	12.6%	13.6%	9.5%	0.2%	−177.3%	−404.4%	−54.3%	4.6%	5.2%	9.8%
CVNA Dec	−76.6%	−32.4%	−28.5%	−25.1%	−17.3%	−24.6%	−13.5%	6.6%	6.0%	4.4%
BKNG Dec	35.0%	34.5%	33.7%	29.8%	−3.0%	23.0%	36.2%	32.8%	33.3%	33.8%
MAR Dec	9.2%	9.7%	8.7%	4.9%	14.2%	7.2%	9.8%	11.5%	8.0%	10.0%
GPC Dec	5.1%	4.0%	5.5%	3.5%	11.3%	5.3%	5.1%	4.0%	2.9%	1.7%
ROST Jan	9.8%	9.3%	11.0%	10.1%	14.7%	6.2%	5.5%	8.6%	7.7%	9.7%
LEN Nov	3.9%	6.9%	7.6%	6.3%	18.3%	9.1%	9.5%	14.8%	6.3%	0.1%
DHI Sep	4.5%	2.4%	3.0%	4.3%	6.5%	1.6%	1.2%	11.7%	5.5%	9.6%
APTV Dec	10.5%	6.0%	5.4%	5.9%	6.3%	3.9%	2.4%	4.9%	8.2%	7.5%
Peer median	9.2%	6.9%	7.6%	4.9%	6.5%	5.3%	5.1%	8.6%	6.3%	9.6%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MCD Dec	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m
CCL Nov	12.3%	10.8%	12.9%	11.8%	−49.8%	−78.2%	−86.2%	−1.1%	20.7%	22.5%
CVNA Dec	n/m	−50.0%	−69.6%	−117.2%	−44.1%	−44.1%	n/m	185.2%	16.7%	40.9%
BKNG Dec	21.7%	20.8%	45.5%	82.0%	1.2%	18.9%	109.9%	n/m	n/m	n/m
MAR Dec	15.8%	40.7%	85.7%	181.1%	−62.1%	77.7%	n/m	n/m	n/m	n/m
GPC Dec	21.5%	18.1%	23.5%	16.9%	−0.9%	25.7%	31.2%	29.9%	20.8%	1.5%
ROST Jan	40.7%	44.7%	48.0%	49.4%	2.6%	42.4%	35.3%	38.5%	37.9%	34.7%
LEN Nov	13.0%	10.3%	11.6%	11.6%	13.7%	21.3%	19.1%	14.8%	14.1%	9.5%
DHI Sep	13.0%	13.4%	16.3%	16.2%	20.0%	28.1%	30.2%	20.9%	18.8%	14.8%
APTV Dec	52.4%	41.1%	30.8%	25.9%	22.8%	7.1%	6.7%	25.4%	20.3%	1.8%
Peer median	18.6%	18.1%	23.5%	16.9%	1.2%	21.3%	30.2%	25.4%	20.3%	14.8%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MCD Dec	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m
CCL Nov	0.42	0.38	0.42	0.45	1.31	2.74	5.07	4.55	3.05	2.23
CVNA Dec	n/m	2.40	3.65	7.31	3.11	8.96	n/m	n/m	4.20	1.43
BKNG Dec	0.63	0.78	0.98	1.29	2.46	1.77	4.49	n/m	n/m	n/m
MAR Dec	1.66	2.30	4.20	0.35	0.33	0.10	0.16	n/m	n/m	n/m
GPC Dec	0.27	0.95	0.91	0.93	0.84	0.69	0.88	0.89	0.99	1.16
ROST Jan	0.14	0.13	0.09	0.09	0.76	0.60	0.57	0.51	0.40	0.25
LEN Nov	-	-	-	0.60	0.41	-	-	-	0.15	0.27
DHI Sep	-	-	-	-	-	-	-	-	-	-
APTV Dec	1.65	1.26	1.34	1.25	0.53	0.49	0.75	0.55	1.02	0.83
Peer median	0.52	0.95	0.98	0.77	0.80	0.69	0.81	0.72	1.00	1.00

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MCD Dec	$5.44	$6.37	$7.54	$7.88	$6.31	$10.04	$8.33	$11.56	$11.39	$11.95
CCL Nov	$3.72	$3.59	$4.44	$4.32	−$13.20	−$8.46	−$5.16	−$0.06	$1.44	$2.02
CVNA Dec	-	-	-	−$2.45	−$2.63	−$1.63	−$15.74	$0.75	$1.59	$8.45
BKNG Dec	$42.65	$46.86	$83.26	$111.82	$1.44	$28.17	$76.35	$117.40	$172.69	$165.57
MAR Dec	$2.73	$3.84	$5.38	$3.80	−$0.82	$3.34	$7.24	$10.18	$8.33	$9.51
GPC Dec	$4.59	$4.18	$5.50	$4.24	−$0.20	$6.23	$8.31	$9.33	$6.47	$0.47
ROST Jan	$2.83	$3.55	$4.26	$4.60	$0.24	$4.87	$4.38	$5.56	$6.32	$6.61
LEN Nov	$3.86	$3.38	$5.44	$5.74	$7.85	$14.27	$15.72	$13.73	$14.31	$7.98
DHI Sep	$2.36	$2.74	$3.81	$4.29	$6.41	$11.41	$16.51	$13.82	$14.34	$11.57
APTV Dec	$4.59	$5.06	$4.02	$3.85	$6.66	$1.94	$1.96	$10.39	$6.96	$0.75
Peer median	$3.79	$3.71	$4.91	$4.29	$0.24	$4.87	$7.24	$10.18	$6.96	$7.98

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out MCD and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Work on MCD in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/MCD/export.csv") into a cell.