META among the 19 companies we cover
Every dot is one of the 19 companies, the better end on the right. Hover a dot for the company.
META and 9 peers, year by year
The 9 Communication companies closest to META in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|
| META Meta Platforms | FY2025 | $201.0B | +22.2% | 41.4% | 30.1% | 22.9% | 27.8% | 0.27 |
| VZ Verizon | FY2025 | $138.2B | +2.5% | 21.2% | 12.4% | - | 16.2% | 1.50 |
| T AT&T | FY2025 | $125.6B | +2.7% | 19.2% | 17.5% | 15.5% | 17.4% | 1.07 |
| CMCSA Comcast | FY2025 | $123.7B | 0.0% | 16.7% | 16.2% | 17.7% | 20.6% | 1.02 |
| DIS Walt Disney | FY2025 | $94.4B | +3.4% | 18.6% | 13.1% | 10.7% | 11.3% | 0.38 |
| TMUS T-Mobile US | FY2025 | $88.3B | +8.5% | 20.7% | 12.4% | 20.4% | 18.6% | 1.54 |
| CHTR Charter Communications | FY2025 | $54.8B | −0.6% | 23.6% | 9.1% | 8.1% | 31.1% | 5.90 |
| NFLX Netflix | FY2025 | $45.2B | +15.9% | 29.5% | 24.3% | 20.9% | 41.3% | 0.54 |
| SKYD Skydance Corporation | FY2024 | $29.2B | −1.5% | −18.0% | −21.2% | 1.7% | −37.9% | 0.89 |
| LYV Live Nation Entertainment | FY2025 | $25.2B | +8.8% | 5.0% | 2.0% | 1.3% | 183.0% | n/m |
Revenue, FY2021 to FY2025
Revenue as reported in the 10-K.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| META Dec | $117.9B | $116.6B | $134.9B | $164.5B | $201.0B |
| VZ Dec | $133.6B | $136.8B | $134.0B | $134.8B | $138.2B |
| T Dec | $134.0B | $120.7B | $122.4B | $122.3B | $125.6B |
| CMCSA Dec | $116.4B | $121.4B | $121.6B | $123.7B | $123.7B |
| DIS Sep | $67.4B | $82.7B | $88.9B | $91.4B | $94.4B |
| TMUS Dec | $80.1B | $79.6B | $78.6B | $81.4B | $88.3B |
| CHTR Dec | $51.7B | $54.0B | $54.6B | $55.1B | $54.8B |
| NFLX Dec | $29.7B | $31.6B | $33.7B | $39.0B | $45.2B |
| SKYD Dec | - | - | $29.7B | $29.2B | - |
| LYV Dec | $6.3B | $16.7B | $22.7B | $23.2B | $25.2B |
| Peer median | $73.8B | $81.1B | $78.6B | $81.4B | $91.4B |
Sales growth, FY2021 to FY2025
Revenue against the fiscal year before.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| META Dec | +37.2% | −1.1% | +15.7% | +21.9% | +22.2% |
| VZ Dec | +4.1% | +2.4% | −2.1% | +0.6% | +2.5% |
| T Dec | −6.3% | −9.9% | +1.4% | −0.1% | +2.7% |
| CMCSA Dec | +12.4% | +4.3% | +0.1% | +1.8% | 0.0% |
| DIS Sep | +3.1% | +22.7% | +7.5% | +2.8% | +3.4% |
| TMUS Dec | +17.1% | −0.7% | −1.3% | +3.6% | +8.5% |
| CHTR Dec | +7.5% | +4.5% | +1.1% | +0.9% | −0.6% |
| NFLX Dec | +18.8% | +6.5% | +6.7% | +15.6% | +15.9% |
| SKYD Dec | - | - | - | −1.5% | - |
| LYV Dec | +237% | +166% | +36.2% | +1.9% | +8.8% |
| Peer median | +9.9% | +4.4% | +1.2% | +1.8% | +3.0% |
Operating margin, FY2021 to FY2025
Operating income / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| META Dec | 39.6% | 24.8% | 34.7% | 42.2% | 41.4% |
| VZ Dec | 24.3% | 22.3% | 17.1% | 21.3% | 21.2% |
| T Dec | 19.3% | −3.8% | 19.2% | 15.6% | 19.2% |
| CMCSA Dec | 17.9% | 11.6% | 19.2% | 18.8% | 16.7% |
| DIS Sep | 11.5% | 14.7% | 14.5% | 17.1% | 18.6% |
| TMUS Dec | 8.6% | 8.2% | 18.2% | 22.1% | 20.7% |
| CHTR Dec | 20.4% | 22.1% | 23.0% | 23.8% | 23.6% |
| NFLX Dec | 20.9% | 17.8% | 20.6% | 26.7% | 29.5% |
| SKYD Dec | - | - | −1.5% | −18.0% | - |
| LYV Dec | −6.7% | 4.3% | 4.8% | 3.6% | 5.0% |
| Peer median | 18.6% | 13.1% | 18.2% | 18.8% | 20.0% |
Net margin, FY2021 to FY2025
Net income / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| META Dec | 33.4% | 19.9% | 29.0% | 37.9% | 30.1% |
| VZ Dec | 16.5% | 15.5% | 8.7% | 13.0% | 12.4% |
| T Dec | 15.0% | −7.1% | 11.8% | 8.9% | 17.5% |
| CMCSA Dec | 12.2% | 4.4% | 12.7% | 13.1% | 16.2% |
| DIS Sep | 3.0% | 3.8% | 2.6% | 5.4% | 13.1% |
| TMUS Dec | 3.8% | 3.3% | 10.6% | 13.9% | 12.4% |
| CHTR Dec | 9.0% | 9.4% | 8.3% | 9.2% | 9.1% |
| NFLX Dec | 17.2% | 14.2% | 16.0% | 22.3% | 24.3% |
| SKYD Dec | - | - | −2.1% | −21.2% | - |
| LYV Dec | −10.4% | 1.6% | 2.5% | 3.9% | 2.0% |
| Peer median | 10.6% | 4.1% | 8.7% | 9.2% | 12.8% |
Free cash flow, FY2021 to FY2025
Cash from operations minus capital spending.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| META Dec | $39.0B | $19.3B | $44.1B | $54.1B | $46.1B |
| VZ Dec | - | - | - | - | - |
| T Dec | $26.4B | $16.2B | $20.5B | $18.5B | $19.4B |
| CMCSA Dec | $20.0B | $15.8B | $16.3B | $15.5B | $21.9B |
| DIS Sep | $2.0B | $1.1B | $4.9B | $8.6B | $10.1B |
| TMUS Dec | $1.6B | $2.8B | $8.8B | $13.5B | $18.0B |
| CHTR Dec | $8.6B | $5.5B | $3.3B | $3.2B | $4.4B |
| NFLX Dec | −$132.0M | $1.6B | $6.9B | $6.9B | $9.5B |
| SKYD Dec | - | - | $147.0M | $489.0M | - |
| LYV Dec | $1.6B | $1.5B | $924.4M | $1.1B | $333.6M |
| Peer median | $2.0B | $2.8B | $5.9B | $7.7B | $10.1B |
FCF margin, FY2021 to FY2025
Free cash flow / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| META Dec | 33.1% | 16.5% | 32.7% | 32.9% | 22.9% |
| VZ Dec | - | - | - | - | - |
| T Dec | 19.7% | 13.4% | 16.7% | 15.1% | 15.5% |
| CMCSA Dec | 17.2% | 13.0% | 13.4% | 12.5% | 17.7% |
| DIS Sep | 2.9% | 1.3% | 5.5% | 9.4% | 10.7% |
| TMUS Dec | 2.0% | 3.5% | 11.1% | 16.5% | 20.4% |
| CHTR Dec | 16.6% | 10.3% | 6.1% | 5.7% | 8.1% |
| NFLX Dec | −0.4% | 5.1% | 20.5% | 17.7% | 20.9% |
| SKYD Dec | - | - | 0.5% | 1.7% | - |
| LYV Dec | 26.0% | 8.9% | 4.1% | 4.7% | 1.3% |
| Peer median | 16.6% | 8.9% | 8.6% | 10.9% | 15.5% |
Return on equity, FY2021 to FY2025
Net income / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| META Dec | 31.5% | 18.5% | 25.5% | 34.1% | 27.8% |
| VZ Dec | 26.5% | 23.0% | 12.4% | 17.4% | 16.2% |
| T Dec | 10.9% | −8.0% | 12.3% | 9.3% | 17.4% |
| CMCSA Dec | 14.7% | 6.6% | 18.6% | 18.9% | 20.6% |
| DIS Sep | 2.3% | 3.3% | 2.4% | 4.9% | 11.3% |
| TMUS Dec | 4.4% | 3.7% | 12.9% | 18.4% | 18.6% |
| CHTR Dec | 33.1% | 55.4% | 41.1% | 32.6% | 31.1% |
| NFLX Dec | 32.3% | 21.6% | 26.3% | 35.2% | 41.3% |
| SKYD Dec | - | - | −2.6% | −37.9% | - |
| LYV Dec | n/m | n/m | n/m | n/m | 183.0% |
| Peer median | 14.7% | 6.6% | 12.6% | 17.9% | 19.6% |
Debt / equity, FY2021 to FY2025
Total debt / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| META Dec | 0.00 | 0.08 | 0.12 | 0.16 | 0.27 |
| VZ Dec | 1.81 | 1.63 | 1.61 | 1.43 | 1.50 |
| T Dec | 0.95 | 1.26 | 1.15 | 1.03 | 1.07 |
| CMCSA Dec | 0.99 | 1.17 | 1.17 | 1.16 | 1.02 |
| DIS Sep | 0.61 | 0.51 | 0.47 | 0.45 | 0.38 |
| TMUS Dec | 1.12 | 1.11 | 1.22 | 1.33 | 1.54 |
| CHTR Dec | 6.52 | 10.70 | 8.82 | 6.03 | 5.90 |
| NFLX Dec | 0.97 | 0.69 | 0.71 | 0.63 | 0.54 |
| SKYD Dec | - | - | - | 0.89 | - |
| LYV Dec | n/m | n/m | n/m | n/m | n/m |
| Peer median | 0.99 | 1.17 | 1.17 | 1.10 | 1.07 |
EPS (diluted), FY2021 to FY2025
Diluted earnings per share, on today's share count after splits.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| META Dec | $13.77 | $8.59 | $14.87 | $23.86 | $23.49 |
| VZ Dec | $5.32 | $5.06 | $2.75 | $4.14 | $4.06 |
| T Dec | $2.73 | −$1.13 | $1.97 | $1.49 | $3.04 |
| CMCSA Dec | $3.04 | $1.21 | $3.71 | $4.14 | $5.39 |
| DIS Sep | $1.09 | $1.72 | $1.29 | $2.72 | $6.85 |
| TMUS Dec | $2.41 | $2.06 | $6.93 | $9.66 | $9.72 |
| CHTR Dec | $24.47 | $30.74 | $29.99 | $34.97 | $36.21 |
| NFLX Dec | $1.12 | $0.99 | $1.20 | $1.98 | $2.53 |
| SKYD Dec | - | - | −$1.02 | −$9.34 | - |
| LYV Dec | −$3.09 | $0.52 | $1.34 | $2.74 | −$0.24 |
| Peer median | $2.57 | $1.46 | $1.97 | $2.74 | $4.72 |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out META and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →
Work on META in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/META/export.csv") into a cell.