MPC among the 21 companies we cover
Every dot is one of the 21 companies, the better end on the right. Hover a dot for the company.
MPC and 9 peers, year by year
The 9 Energy companies closest to MPC in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|
| MPC Marathon Petroleum | FY2025 | $132.7B | −4.4% | 6.2% | 3.0% | 3.6% | 23.4% | 1.90 |
| PSX Phillips 66 | FY2025 | $132.4B | −7.5% | - | 3.3% | - | 15.1% | 0.68 |
| VLO Valero Energy | FY2025 | $122.7B | −5.5% | 2.6% | 1.9% | - | 9.9% | 0.39 |
| CVX Chevron Corporation | FY2025 | $189.0B | −4.6% | - | 6.5% | 8.8% | 6.6% | 0.25 |
| COP ConocoPhillips | FY2025 | $58.9B | +4.9% | - | 13.6% | - | 12.4% | 0.36 |
| OKE Oneok | FY2025 | $33.6B | +55.0% | 17.1% | 10.1% | 7.3% | 15.1% | 1.46 |
| SLB Schlumberger | FY2025 | $35.7B | −1.6% | - | 9.4% | 13.4% | 12.9% | 0.37 |
| EOG EOG Resources | FY2025 | $22.6B | −4.5% | 28.2% | 22.0% | - | 16.7% | 0.27 |
| BKR Baker Hughes | FY2025 | $27.7B | −0.3% | - | 9.3% | 9.1% | 13.7% | 0.32 |
| OXY Occidental Petroleum | FY2025 | $21.6B | −5.0% | - | 7.5% | 19.0% | 4.5% | 0.59 |
Revenue, FY2021 to FY2025
Revenue as reported in the 10-K.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MPC Dec | $120.0B | $177.5B | $148.4B | $138.9B | $132.7B |
| PSX Dec | $111.5B | $170.0B | $147.4B | $143.2B | $132.4B |
| VLO Dec | $114.0B | $176.4B | $144.8B | $129.9B | $122.7B |
| CVX Dec | $162.5B | $246.3B | $200.9B | $202.8B | $189.0B |
| COP Dec | $45.8B | $78.5B | $56.1B | $54.7B | $58.9B |
| OKE Dec | $16.5B | $22.4B | $17.7B | $21.7B | $33.6B |
| SLB Dec | $22.9B | $28.1B | $33.1B | $36.3B | $35.7B |
| EOG Dec | $18.6B | $25.7B | $24.2B | $23.7B | $22.6B |
| BKR Dec | $20.5B | $21.2B | $25.5B | $27.8B | $27.7B |
| OXY Dec | $26.0B | $36.6B | $23.2B | $22.7B | $21.6B |
| Peer median | $26.0B | $36.6B | $33.1B | $36.3B | $35.7B |
Sales growth, FY2021 to FY2025
Revenue against the fiscal year before.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MPC Dec | +71.9% | +47.9% | −16.4% | −6.4% | −4.4% |
| PSX Dec | +73.8% | +52.5% | −13.3% | −2.9% | −7.5% |
| VLO Dec | +75.6% | +54.8% | −17.9% | −10.3% | −5.5% |
| CVX Dec | +64.7% | +51.5% | −16.5% | −1.8% | −4.6% |
| COP Dec | +153% | +76.5% | −20.5% | +1.8% | +4.9% |
| OKE Dec | +93.6% | +35.4% | −21.0% | +22.7% | +55.0% |
| SLB Dec | −2.8% | +22.5% | +18.0% | +9.5% | −1.6% |
| EOG Dec | +69.0% | +37.9% | −5.9% | −2.0% | −4.5% |
| BKR Dec | −1.0% | +3.2% | +20.6% | +9.1% | −0.3% |
| OXY Dec | +51.5% | +39.6% | −21.8% | −2.2% | −5.0% |
| Peer median | +69.0% | +39.6% | −16.5% | −1.8% | −4.5% |
Operating margin, FY2021 to FY2025
Operating income / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MPC Dec | 3.6% | 12.1% | 9.8% | 4.9% | 6.2% |
| PSX Dec | - | - | - | - | - |
| VLO Dec | 1.9% | 8.9% | 8.2% | 2.9% | 2.6% |
| CVX Dec | - | - | - | - | - |
| COP Dec | - | - | - | - | - |
| OKE Dec | 15.7% | 12.5% | 23.0% | 23.0% | 17.1% |
| SLB Dec | 14.7% | 17.8% | 19.7% | - | - |
| EOG Dec | 32.7% | 38.8% | 39.7% | 34.1% | 28.2% |
| BKR Dec | 6.4% | 5.6% | 9.1% | 11.1% | - |
| OXY Dec | - | - | - | - | - |
| Peer median | 14.7% | 12.5% | 19.7% | 17.0% | 17.1% |
Net margin, FY2021 to FY2025
Net income / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MPC Dec | 8.1% | 8.2% | 6.5% | 2.5% | 3.0% |
| PSX Dec | 1.2% | 6.5% | 4.8% | 1.5% | 3.3% |
| VLO Dec | 0.8% | 6.5% | 6.1% | 2.1% | 1.9% |
| CVX Dec | 9.6% | 14.4% | 10.6% | 8.7% | 6.5% |
| COP Dec | 17.6% | 23.8% | 19.5% | 16.9% | 13.6% |
| OKE Dec | 9.1% | 7.7% | 15.0% | 14.0% | 10.1% |
| SLB Dec | 8.2% | 12.2% | 12.7% | 12.3% | 9.4% |
| EOG Dec | 25.0% | 30.2% | 31.4% | 27.0% | 22.0% |
| BKR Dec | −1.1% | −2.8% | 7.6% | 10.7% | 9.3% |
| OXY Dec | 8.9% | 36.3% | 20.2% | 10.4% | 7.5% |
| Peer median | 8.9% | 12.2% | 12.7% | 10.7% | 9.3% |
Free cash flow, FY2021 to FY2025
Cash from operations minus capital spending.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MPC Dec | $2.9B | $13.9B | $12.2B | $6.1B | $4.8B |
| PSX Dec | - | - | - | - | - |
| VLO Dec | $3.4B | $9.8B | $7.3B | $4.6B | - |
| CVX Dec | $21.1B | $37.6B | $19.8B | $15.0B | $16.6B |
| COP Dec | $11.7B | $18.2B | - | - | - |
| OKE Dec | $1.8B | $1.7B | $2.8B | $2.9B | $2.4B |
| SLB Dec | $3.5B | $2.1B | $4.7B | $4.7B | $4.8B |
| EOG Dec | - | - | - | - | - |
| BKR Dec | $1.5B | $899.0M | $1.8B | $2.1B | $2.5B |
| OXY Dec | $7.6B | $12.3B | $6.6B | $5.2B | $4.1B |
| Peer median | $3.5B | $9.8B | $5.7B | $4.6B | $4.1B |
FCF margin, FY2021 to FY2025
Free cash flow / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MPC Dec | 2.4% | 7.9% | 8.2% | 4.4% | 3.6% |
| PSX Dec | - | - | - | - | - |
| VLO Dec | 3.0% | 5.6% | 5.1% | 3.6% | - |
| CVX Dec | 13.0% | 15.3% | 9.8% | 7.4% | 8.8% |
| COP Dec | 25.5% | 23.1% | - | - | - |
| OKE Dec | 11.2% | 7.6% | 16.0% | 13.2% | 7.3% |
| SLB Dec | 15.3% | 7.5% | 14.2% | 12.9% | 13.4% |
| EOG Dec | - | - | - | - | - |
| BKR Dec | 7.4% | 4.2% | 7.2% | 7.4% | 9.1% |
| OXY Dec | 29.1% | 33.6% | 28.5% | 22.8% | 19.0% |
| Peer median | 13.0% | 7.6% | 12.0% | 10.1% | 9.1% |
Return on equity, FY2021 to FY2025
Net income / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MPC Dec | 37.2% | 52.4% | 39.7% | 19.4% | 23.4% |
| PSX Dec | 6.9% | 37.4% | 22.9% | 7.7% | 15.1% |
| VLO Dec | 5.0% | 48.9% | 33.5% | 11.3% | 9.9% |
| CVX Dec | 11.2% | 22.3% | 13.3% | 11.6% | 6.6% |
| COP Dec | 17.8% | 38.9% | 22.2% | 14.3% | 12.4% |
| OKE Dec | 24.9% | 26.5% | 16.1% | 17.8% | 15.1% |
| SLB Dec | 12.5% | 19.5% | 20.8% | 21.1% | 12.9% |
| EOG Dec | 21.0% | 31.3% | 27.0% | 21.8% | 16.7% |
| BKR Dec | −1.5% | −4.2% | 12.6% | 17.6% | 13.7% |
| OXY Dec | 11.4% | 44.2% | 15.5% | 6.9% | 4.5% |
| Peer median | 11.4% | 31.3% | 20.8% | 14.3% | 12.9% |
Debt / equity, FY2021 to FY2025
Total debt / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MPC Dec | 0.97 | 0.96 | 1.12 | 1.55 | 1.90 |
| PSX Dec | 0.75 | 0.58 | 0.63 | 0.73 | 0.68 |
| VLO Dec | 0.72 | 0.44 | 0.40 | 0.36 | 0.39 |
| CVX Dec | 0.18 | 0.15 | 0.14 | 0.19 | 0.25 |
| COP Dec | 0.44 | 0.35 | 0.38 | 0.38 | 0.36 |
| OKE Dec | 2.26 | 2.09 | 1.32 | 1.88 | 1.46 |
| SLB Dec | 0.89 | 0.60 | 0.54 | 0.52 | 0.37 |
| EOG Dec | 0.23 | 0.20 | 0.14 | 0.16 | 0.27 |
| BKR Dec | 0.45 | 0.46 | 0.39 | 0.36 | 0.32 |
| OXY Dec | 1.43 | 0.64 | 0.63 | 0.74 | 0.59 |
| Peer median | 0.72 | 0.46 | 0.40 | 0.38 | 0.37 |
EPS (diluted), FY2021 to FY2025
Diluted earnings per share, on today's share count after splits.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MPC Dec | $15.24 | $28.12 | $23.63 | $10.08 | $13.22 |
| PSX Dec | $2.97 | $23.27 | $15.48 | $4.99 | $10.79 |
| VLO Dec | $2.27 | $29.04 | $24.92 | $8.58 | $7.57 |
| CVX Dec | $8.14 | $18.28 | $11.36 | $9.72 | $6.63 |
| COP Dec | $6.07 | $14.57 | $9.06 | $7.81 | $6.35 |
| OKE Dec | $3.35 | $3.84 | $5.48 | $5.17 | $5.42 |
| SLB Dec | $1.32 | $2.39 | $2.91 | $3.11 | $2.35 |
| EOG Dec | $7.99 | $13.22 | $13.00 | $11.25 | $9.12 |
| BKR Dec | −$0.27 | −$0.61 | $1.91 | $2.98 | - |
| OXY Dec | $1.58 | $12.40 | $3.90 | $2.44 | $1.61 |
| Peer median | $2.97 | $13.22 | $9.06 | $5.17 | $6.49 |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out MPC and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →
Work on MPC in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/MPC/export.csv") into a cell.