tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

MRKMerck & Co.

Health care · Pharmaceuticals · NYSE

Merck & Co., Inc. (Merck or the Company) is a global health care company that delivers innovative health solutions through its prescription medicines, including biologic therapies, vaccines and animal health products. 10-K, Item 1

Employees
75,000
Headquarters
Rahway, NJ
CEO
Robert M. Davis
Next results
around Feb 2, 2027
Compare with peers → Embed

What the debt is made of, and when it is due

balance sheet of Sep 30, 2026 · schedule of Dec 31, 2025
Debt: $53.8B Debt$53.8B Long-term debt: $49.7B · 92% Long-term debt$49.7B · 92% Short-term debt: $4.1B · 8% Short-term debt$4.1B · 8% Next 12 months: $2.6B · 5% Next 12 months$2.6B · 5% Year 2: $2.7B · 5% Year 2$2.7B · 5% Year 3: $2.1B · 4% Year 3$2.1B · 4% Year 4: $3.0B · 6% Year 4$3.0B · 6% Year 5: $2.7B · 5% Year 5$2.7B · 5%

The debt note's own lines, 2025-12-31

Fixed rate $0Floating $1.5B Not stated $61.3B

Line, as the company names itKindRateFixed or floatingAmount
Senior NotesNotes and bonds–not stated$8.0B
2.15% notes due 2031Notes and bonds2.15%not stated$2.0B
2.75% notes due 2051Notes and bonds2.75%not stated$2.0B
3.70% notes due 2045Notes and bonds3.70%not stated$2.0B
3.40% notes due 2029Notes and bonds3.40%not stated$1.7B
4.95% Notes Due 2035Notes and bonds4.95%not stated$1.7B
4.50% notes due 2033Notes and bonds4.50%not stated$1.6B
4.75% Notes Due 2035 (Senior Notes)Notes and bonds4.75%not stated$1.5B
5.55% Notes Due 2055 (Senior Notes)Notes and bonds5.55%not stated$1.5B
1.70% notes due 2027Notes and bonds1.70%not stated$1.5B
5.00% notes due 2053Notes and bonds5.00%not stated$1.5B
4.75% Notes Due 2035Notes and bonds4.75%not stated$1.5B
2.90% notes due 2061Notes and bonds2.90%not stated$1.5B
5.55% Notes Due 2055Notes and bonds5.55%not stated$1.5B
4.00% notes due 2049Notes and bonds4.00%not stated$1.5B
1.45% notes due 2030Notes and bonds1.45%not stated$1.2B
4.15% notes due 2043Notes and bonds4.15%not stated$1.2B
5.70% Notes Due 2055Notes and bonds5.70%not stated$1.2B
2.45% notes due 2050Notes and bonds2.45%not stated$1.2B
4.15% Notes Due 2031 (Senior Notes)Notes and bonds4.15%not stated$1.0B
4.45% Notes Due 2032 (Senior Notes)Notes and bonds4.45%not stated$1.0B
5.70% Notes Due 2065 (Senior Notes)Notes and bonds5.70%not stated$1.0B
1.90% notes due 2028Notes and bonds1.90%not stated$997.0M
4.55% notes due 2032Notes and bonds4.55%not stated$995.0M
4.15% Notes Due 2031Notes and bonds4.15%not stated$994.0M
4.45% Notes Due 2032Notes and bonds4.45%not stated$994.0M
3.25% euro-denominated notes due 2032Notes and bonds3.25%not stated$993.0M
3.50% euro-denominated notes due 2037Notes and bonds3.50%not stated$990.0M
3.70% euro-denominated notes due 2044Notes and bonds3.70%not stated$988.0M
3.90% notes due 2039Notes and bonds3.90%not stated$988.0M
5.15% notes due 2063Notes and bonds5.15%not stated$988.0M
2.35% notes due 2040Notes and bonds2.35%not stated$987.0M
3.75% euro-denominated notes due 2054Notes and bonds3.75%not stated$985.0M
5.70% Notes Due 2065Notes and bonds5.70%not stated$984.0M
3.85% Notes Due 2029 (Senior Notes)Notes and bonds3.85%not stated$750.0M
5.50% Notes Due 2046 (Senior Notes)Notes and bonds5.50%not stated$750.0M
3.85% Notes Due 2027Notes and bonds3.85%not stated$747.0M
4.30% notes due 2030Notes and bonds4.30%not stated$747.0M
3.85% Notes Due 2029Notes and bonds3.85%not stated$746.0M
4.15% Notes Due 2030Notes and bonds4.15%not stated$745.0M
5.50% Notes Due 2046Notes and bonds5.50%not stated$742.0M
4.90% notes due 2044Notes and bonds4.90%not stated$740.0M
6.50% notes due 2033Notes and bonds6.50%not stated$698.0M
1.375% euro-denominated notes due 2036Notes and bonds1.38%not stated$583.0M
2.50% euro-denominated notes due 2034Notes and bonds2.50%not stated$583.0M
Floating rate notes due 2029 (Senior Notes)Notes and bonds–floating$500.0M
4.05% notes due 2028Notes and bonds4.05%not stated$499.0M
Floating Rate Notes Due 2027Notes and bonds4.16%floating$499.0M
Floating rate notes due 2029Notes and bonds4.35%floating$498.0M
3.60% notes due 2042Notes and bonds3.60%not stated$493.0M
6.55% notes due 2037Notes and bonds6.55%not stated$402.0M
5.75% notes due 2036Notes and bonds5.75%not stated$339.0M
5.95% debentures due 2028Notes and bonds5.95%not stated$308.0M
5.85% notes due 2039Notes and bonds5.85%not stated$271.0M
6.40% debentures due 2028Notes and bonds6.40%not stated$251.0M
Other––not stated$139.0M
All 56 lines

From the debt note in the 10-K's XBRL (0000310158-26-000063), as the company tags it: by issue, by year, by currency or by kind. Lines from two ways of cutting the same debt can overlap, so they are not added up. Fixed or floating is read from the line's own name only; "not stated" when it says neither.

Left: the debt lines on the balance sheet (XBRL). Right: the principal due each year, from the debt note's maturity schedule; it can differ a little from the balance sheet, which shows the debt net of discounts and fees. Leases are not counted.

When MRK has to repay the principal of its long-term debt, from the debt note of the 10-K filed Feb 24, 2026 (balance sheet of Dec 31, 2025). Fiscal years are counted from that date.

Due within 5 years
$13.1B
of $13.1B scheduled
Cash vs next 12 months
5.6×
$14.6B cash on the same balance sheet
Principal due by fiscal year, with cash on hand as a line Next 12 months: $2.6B (LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths) $2.6B FY2026 Next 12 months Year 2: $2.7B (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo) $2.7B FY2027 Year 3: $2.1B (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree) $2.1B FY2028 Year 4: $3.0B (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour) $3.0B FY2029 Year 5: $2.7B (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive) $2.7B FY2030 Cash today $14.6B, above every bar
Each bar is the principal due in that fiscal year. The dashed line is the cash on the same balance sheet: a bar above it is a year the company could not repay from today's cash alone.
WhenPrincipal dueShare
Next 12 months FY2026 $2.6B 20%
Year 2 FY2027 $2.7B 21%
Year 3 FY2028 $2.1B 16%
Year 4 FY2029 $3.0B 23%
Year 5 FY2030 $2.7B 21%

Principal only: interest, leases and commercial paper are not in this schedule. Hover a row for its XBRL line. Open the filing ↗

Work on MRK in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/MRK/export.csv") into a cell.