PHMPulteGroup
- Employees
- 6,506
- Headquarters
- Atlanta, GA
- Next results
- around Jan 28, 2027
All key numbers (36) From EDGAR
| EPS (ttm) | 9.36 | Sales (ttm) | 16.0B | Net income (ttm) | 1.8B | Sales growth | -3.5% | EPS growth | -24.3% | Sales Q/Q | -9.8% |
| Free cash flow | 1.3B | Gross margin | - | Oper. margin | - | Net margin | 11.2% | FCF margin | 8.1% | ROE | 13.7% |
| ROA | 9.7% | R&D / sales | - | Dividend | 0.92 | Debt/Eq | 0.00 | Curr. ratio | - | Cash | 1.4B |
| Op. cash flow (ttm) | 1.4B | Net debt | -1.3B | Payout ratio | 8.3% | Tax rate | 23.8% | Stock pay / sales | 0.3% | Shares out. | 184.1M |
| Shares Y/Y | -4.9% | Book / share | 71.14 | Cash / share | 7.44 | Sales / share | 86.79 | Asset turnover | 0.86 | Days sales out. | 0 |
| Sales 3Y CAGR | +2.7% | Sales 5Y CAGR | +9.4% | EPS 3Y CAGR | +0.3% | EPS 5Y CAGR | +16.5% | Employees | 6,506 | Sales / employee | 2.5M |
Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.
Changes in the numbers
FY2025 against FY2024-
Revenue growth slowed to -3.5%+11.7% → -3.5% · Revenue FY2025 / revenue FY2024 − 1, against the same a year earlier · 10-K ↗
PHM against Consumer discretionary peers
Ten years, side by side → · All 47 →Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How
Every dot is one of the 47 companies, the better end on the right. Hover a dot for the company.
| Company | Revenue (ttm) | Sales growth | Gross margin | Net margin | ROE | FCF margin | Debt / equity |
|---|---|---|---|---|---|---|---|
| PHM PulteGroup | $16.0B | -3.5% | - | 11.2% | 13.7% | 8.1% | 0.00 |
| MGM MGM Resorts | $17.7B | +1.7% | - | 3.9% | 27.7% | 7.9% | 2.26 |
| DASH DoorDash | $17.1B | +27.9% | - | 6.2% | 9.9% | 15.8% | - |
| EXPE Expedia Group | $16.2B | +7.6% | - | 13.0% | 127.5% | 23.1% | 3.31 |
| TSCO Tractor Supply | $15.9B | +4.3% | 36.2% | 6.1% | 36.7% | 1.8% | 0.84 |
| ABNB Airbnb | $13.9B | +10.3% | 83.1% | 23.0% | 34.4% | - | 0.25 |
Profitability
2 of 3- ✓Net margin above the peer median11.2% vs 10.8%
- !Return on equity below 15%13.7%
- ✓A profit in every one of 10 years
Balance sheet
2 of 2- ✓Debt smaller than equityDebt / equity 0.00 on the latest balance sheet (peer median 0.73)
- ✓More cash than debtNet cash $1.3B
Cash and shareholders
3 of 4- ✓Free cash flow positive in every one of 10 years$1.7B last year
- ✓Share count down over 5 years−25.9%
- ✓Dividend per share up over 5 years$0.50 → $0.92
- !Cash from operations below net income$1.9B vs $2.2B
Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.
Revenue and net income, FY2016 to FY2025
Revenue 17.3B Net income 2.2BFrom XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →
Where the $17.3B of revenue came from
by segment, year to Dec 31, 2025- Home Building $16.9B · 98%
- Financial Services $388.7M · 2%
From the segment tables in the 10-K XBRL. Revenue by segment, product and region →
PHM's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.
Revenue by business segment
year to Dec 31, 2025| Revenue | Share | vs year before | |
|---|---|---|---|
| Home Building | 16.9B | 97.8% | -3.4% |
| Financial Services | 388.7M | 2.2% | -10.2% |
10-K 0000822416-26-000007, segment and revenue notes (XBRL).
Income statement
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.7B | 8.6B | 10.2B | 10.2B | 11.0B | 13.7B | 16.0B | 16.1B | 17.9B | 17.3B |
| SG&A | 957.1M | 891.6M | 1.0B | 1.0B | 1.0B | 1.2B | 1.4B | 1.3B | 1.3B | 1.6B |
| Interest expense | 686K | 503K | 618K | 584K | 4.2M | 502K | 284K | 469K | 479K | 605K |
| Pretax income | 933.9M | 938.8M | 1.3B | 1.3B | 1.7B | 2.5B | 3.4B | 3.4B | 4.0B | 2.9B |
| Income tax | 331.1M | 491.6M | 325.5M | 322.9M | 321.9M | 563.5M | 822.2M | 846.9M | 922.6M | 692.6M |
| Net income | 602.7M | 447.2M | 1.0B | 1.0B | 1.4B | 1.9B | 2.6B | 2.6B | 3.1B | 2.2B |
| EPS (diluted) | 1.75 | 1.44 | 3.55 | 3.66 | 5.18 | 7.43 | 11.01 | 11.72 | 14.69 | 11.12 |
| Diluted shares | 342.1M | 306.8M | 284.9M | 275.3M | 269.4M | 259.9M | 236.2M | 221.2M | 209.8M | 199.5M |
| Depreciation & amortization | 54.0M | 51.0M | 49.4M | 54.0M | 66.1M | 70.0M | 70.9M | 80.8M | 89.2M | 112.5M |
| Net margin | 7.9% | 5.2% | 10.0% | 10.0% | 12.7% | 14.2% | 16.4% | 16.2% | 17.2% | 12.8% |
| Revenue growth | - | +11.7% | +18.8% | +0.2% | +8.1% | +24.5% | +16.5% | +0.4% | +11.7% | -3.5% |
| EPS growth | - | -17.7% | +147% | +3.1% | +41.5% | +43.4% | +48.2% | +6.4% | +25.3% | -24.3% |
Balance sheet
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 698.9M | 272.7M | 1.1B | 1.2B | 2.6B | 1.8B | 1.1B | 1.8B | 1.6B | 2.0B |
| Receivables | 66.5M | 80.3M | 40.9M | 6.2M | - | - | - | - | - | - |
| Property & equipment | 77.4M | 70.7M | 92.9M | 111.7M | 131.7M | 149.2M | 200.3M | 221.5M | 253.1M | 238.6M |
| Goodwill | - | - | - | - | - | - | 68.9M | 68.9M | 68.9M | 40.4M |
| Total assets | 10.2B | 9.7B | 10.2B | 10.7B | 12.2B | 13.4B | 14.8B | 16.1B | 17.4B | 18.0B |
| Total debt | - | - | - | - | - | 63.9M | 77.3M | 73.5M | 31.1M | 43.9M |
| Total liabilities | 5.5B | 5.5B | 5.4B | 5.3B | 5.6B | 5.9B | 5.9B | 5.7B | 5.2B | 5.1B |
| Shareholders' equity | 4.7B | 4.2B | 4.8B | 5.5B | 6.6B | 7.5B | 8.9B | 10.4B | 12.1B | 13.0B |
| Retained earnings | 1.5B | 980.1M | 1.6B | 2.2B | 3.3B | 4.2B | 5.6B | 7.0B | 8.7B | 9.5B |
Cash flow
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 68.3M | 663.1M | 1.4B | 1.1B | 1.8B | 1.0B | 668.5M | 2.2B | 1.7B | 1.9B |
| Capital spending | 39.3M | 32.1M | 59.0M | 58.1M | 58.4M | 72.8M | 112.7M | 92.2M | 118.5M | 122.7M |
| Free cash flow | 29.0M | 631.0M | 1.4B | 1.0B | 1.7B | 931.2M | 555.8M | 2.1B | 1.6B | 1.7B |
| Stock-based pay (added back) | 22.2M | 33.7M | 28.3M | 28.4M | 32.8M | 36.7M | 43.0M | 48.2M | 54.7M | 54.8M |
| Dividends paid | 124.7M | 112.7M | 104.0M | 122.3M | 130.2M | 147.8M | 144.1M | 142.5M | 167.7M | 176.7M |
| Buybacks | 603.2M | 910.3M | 294.6M | 274.3M | 170.7M | 897.3M | 1.1B | 1.0B | 1.2B | 1.2B |
| Acquisitions | 430.5M | 0 | 0 | 163.7M | 83.3M | 10.4M | 10.4M | 0 | 0 | - |
| Debt raised | 2.0B | 0 | - | - | - | - | - | - | - | - |
| Debt repaid | 986.9M | 134.7M | 82.8M | 310.0M | 65.3M | 836.9M | 4.9M | 123.3M | 355.8M | 24.5M |
| Investing cash flow | -471.2M | -50.2M | -40.5M | -224.7M | -107.9M | -124.1M | -171.7M | -129.1M | -94.5M | -80.4M |
| Financing cash flow | 350.7M | -1.0B | -580.3M | -733.6M | -295.6M | -1.7B | -1.2B | -1.3B | -1.8B | -1.4B |
| Dividend per share | 0.36 | 0.36 | 0.38 | 0.45 | 0.50 | 0.57 | 0.61 | 0.68 | 0.82 | 0.92 |
Stock-based pay and leases
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based pay (expense) | 22.2M | 33.7M | 28.3M | 28.4M | 32.8M | 36.7M | 43.0M | 48.2M | 54.7M | 54.8M |
| Stock-based pay / revenue | 0.3% | 0.4% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% |
| Operating lease cash paid | - | - | - | 23.4M | 19.8M | 20.8M | 21.9M | 23.4M | 23.1M | 23.4M |
| Right-of-use assets | - | - | - | 70.0M | 71.3M | 74.3M | 73.5M | 77.4M | 93.9M | 109.7M |
| Operating lease liabilities | - | - | - | 91.4M | 91.4M | 92.7M | 90.1M | 91.6M | 109.0M | 133.2M |
From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.
Work on PHM in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/PHM/export.csv") into a cell.