tickdelta
tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

PNRPentair

Industrials · Industrial Machinery · NYSE

At Pentair, we help the world sustainably move, improve and enjoy water, life’s most essential resource. 10-K, Item 1

PNR quote by TradingView
Employees
9,000
Headquarters
London, X0
CEO
John Stauch
Next results
around Feb 2, 2027
Compare with peers → Embed

What the debt is made of, and when it is due

balance sheet of Sep 30, 2026
Debt: $1.5B Debt$1.5B Long-term debt: $1.5B · 99% Long-term debt$1.5B · 99% Next 12 months: $9.4M · 1% Next 12 months$9.4M · 1% Year 2: $21.9M · 1% Year 2$21.9M · 1% Year 3: $425.0M · 28% Year 3$425.0M · 28% Year 4: $644.4M · 43% Year 4$644.4M · 43% After year 5: $400.0M · 27% After year 5$400.0M · 27%

The debt note's own lines, 2025-12-31

Fixed rate $0Floating $1.1B Not stated $800.0M

Line, as the company names itKindRateFixed or floatingAmount
5-year Term Loan Facility (Term Loans)Bank loans–floating$575.0M
5-year Term Loan Facility (Unsecured Debt)Secured–floating$575.0M
Senior Notes, 4.500% due in 2029 (Senior Notes)Notes and bonds–not stated$400.0M
5.900% Senior Notes (Senior Notes)Notes and bonds–not stated$400.0M

From the debt note in the 10-K's XBRL (0000077360-26-000007), as the company tags it: by issue, by year, by currency or by kind. Lines from two ways of cutting the same debt can overlap, so they are not added up. Fixed or floating is read from the line's own name only; "not stated" when it says neither.

Left: the debt lines on the balance sheet (XBRL). Right: the principal due each year, from the debt note's maturity schedule; it can differ a little from the balance sheet, which shows the debt net of discounts and fees. Leases are not counted.

When PNR has to repay the principal of its long-term debt, from the debt note of the 10-Q filed Oct 27, 2026 (balance sheet of Sep 30, 2026). Fiscal years are counted from that date.

Due within 5 years
$1.1B
of $1.5B scheduled
Cash vs next 12 months
7.9×
$74.0M cash on the same balance sheet
A year earlier
$1.6B
down $94.3M since 2025-09-30
Principal due by fiscal year, with cash on hand as a line Next 12 months: $9.4M (LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths) $9.4M FY2027 Next 12 months Year 2: $21.9M (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo) $21.9M FY2028 Year 3: $425.0M (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree) $425.0M FY2029 Year 4: $644.4M (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour) $644.4M FY2030 Year 5: $0 (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive) $0 FY2031 After year 5: $400.0M (LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive) $400.0M Later after year 5 Cash today $74.0M
Each bar is the principal due in that fiscal year. The dashed line is the cash on the same balance sheet: a bar above it is a year the company could not repay from today's cash alone.
WhenPrincipal dueShare
Next 12 months FY2027 $9.4M 1%
Year 2 FY2028 $21.9M 1%
Year 3 FY2029 $425.0M 28%
Year 4 FY2030 $644.4M 43%
Year 5 FY2031 $0 0%
After year 5 $400.0M 27%

Principal only: interest, leases and commercial paper are not in this schedule. Hover a row for its XBRL line. Open the filing ↗

Work on PNR in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/PNR/export.csv") into a cell.