PNRPentair

Industrials · Industrial Machinery · NYSE

At Pentair, we help the world sustainably move, improve and enjoy water, life’s most essential resource. 10-K, Item 1

Employees: 9,000
Headquarters: London, X0
CEO: John Stauch
Next results: around Feb 2, 2027

PNR and 9 peers, year by year

The 9 Industrials companies closest to PNR in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
PNR Pentair	FY2025	$4.2B	+2.3%	40.5%	20.5%	15.7%	17.9%	16.9%	0.42
ROL Rollins, Inc.	FY2025	$3.8B	+11.0%	-	19.3%	14.0%	17.3%	38.3%	0.44
BE Bloom Energy	FY2025	$2.0B	+38.9%	29.0%	3.6%	−4.3%	2.8%	−11.3%	3.41
AOS A. O. Smith	FY2025	$3.8B	+0.3%	38.8%	19.0%	14.3%	14.3%	29.4%	0.08
IEX IDEX Corporation	FY2025	$3.5B	+5.8%	44.5%	20.2%	14.0%	17.8%	12.0%	0.45
ALLE Allegion	FY2025	$4.1B	+7.8%	-	21.1%	15.8%	16.9%	31.1%	0.96
FTV Fortive	FY2025	$4.2B	+1.9%	63.5%	17.3%	13.9%	23.5%	9.0%	0.50
AXON Axon Enterprise	FY2025	$2.8B	+33.5%	59.7%	−2.2%	4.5%	2.7%	3.8%	0.56
GNRC Generac	FY2025	$4.2B	−2.0%	38.3%	6.9%	3.8%	6.4%	6.1%	0.50
CPRT Copart	FY2026	$4.7B	+0.4%	-	35.4%	31.8%	27.2%	16.3%	-

Revenuepeer median $3.8B

Sales growthpeer median +5.8%

Gross marginpeer median 41.7%

Operating marginpeer median 19.0%

Net marginpeer median 14.0%

FCF marginpeer median 16.9%

Return on equitypeer median 12.0%

Debt / equitypeer median 0.50

BE 3.41
ALLE 0.96
AXON 0.56
GNRC 0.50
FTV 0.50
IEX 0.45
ROL 0.44
PNR 0.42
AOS 0.08
CPRT -

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
PNR Dec	$4.9B	$4.9B	$3.0B	$3.0B	$3.0B	$3.8B	$4.1B	$4.1B	$4.1B	$4.2B
ROL Dec	-	$1.7B	$1.8B	$2.0B	$2.2B	$2.4B	$2.7B	$3.1B	$3.4B	$3.8B
BE Dec	$208.5M	$365.6M	$632.6M	$785.2M	$794.2M	$972.2M	$1.2B	$1.3B	$1.5B	$2.0B
AOS Dec	$2.7B	$3.0B	$3.2B	$3.0B	$2.9B	$3.5B	$3.8B	$3.9B	$3.8B	$3.8B
IEX Dec	$2.1B	$2.3B	$2.5B	$2.5B	$2.4B	$2.8B	$3.2B	$3.3B	$3.3B	$3.5B
ALLE Dec	$2.2B	$2.4B	$2.7B	$2.9B	$2.7B	$2.9B	$3.3B	$3.7B	$3.8B	$4.1B
FTV Dec	$6.2B	$6.7B	$6.5B	$4.6B	$4.6B	$5.3B	$5.8B	$3.9B	$4.1B	$4.2B
AXON Dec	$268.2M	$343.8M	$420.1M	$530.9M	$681.0M	$863.4M	$1.2B	$1.6B	$2.1B	$2.8B
GNRC Dec	$1.4B	$1.7B	$2.0B	$2.2B	$2.5B	$3.7B	$4.6B	$4.0B	$4.3B	$4.2B
CPRT Jul	$1.3B	$1.4B	$1.8B	$2.0B	$2.2B	$2.7B	$3.5B	$3.9B	$4.2B	$4.6B
Peer median	$1.8B	$1.7B	$2.0B	$2.2B	$2.4B	$2.8B	$3.3B	$3.7B	$3.8B	$3.8B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
PNR Dec	+5.9%	+2.3%	+4.2%	−0.3%	+2.0%	+24.8%	+9.5%	−0.4%	−0.5%	+2.3%
ROL Dec	-	+6.4%	+8.8%	+10.6%	+7.2%	+12.2%	+11.2%	+14.0%	+10.3%	+11.0%
BE Dec	-	+80.3%	+73.0%	+26.0%	+0.9%	+24.0%	+25.2%	+11.8%	+13.6%	+38.9%
AOS Dec	-	+11.6%	+6.4%	−6.1%	−3.3%	+22.2%	+6.1%	+2.6%	−0.9%	+0.3%
IEX Dec	+4.6%	+8.2%	+8.6%	+0.4%	−5.7%	+17.6%	+15.1%	+2.9%	−0.2%	+5.8%
ALLE Dec	+8.2%	+7.6%	+13.4%	+4.5%	−4.7%	+5.4%	+14.1%	+11.6%	+3.3%	+7.8%
FTV Dec	+0.7%	+7.0%	+12.1%	+20.1%	+1.5%	+13.4%	+10.9%	+4.1%	+4.3%	+1.9%
AXON Dec	+35.6%	+28.2%	+22.2%	+26.4%	+28.3%	+26.8%	+37.8%	+31.5%	+33.4%	+33.5%
GNRC Dec	+9.7%	+16.0%	+20.5%	+8.9%	+12.7%	+50.4%	+22.1%	−11.9%	+6.8%	−2.0%
CPRT Jul	-	+14.2%	+24.7%	+13.1%	+8.0%	+22.1%	+30.0%	+10.5%	+9.5%	+9.7%
Peer median	+8.2%	+11.6%	+13.4%	+10.6%	+1.5%	+22.1%	+15.1%	+10.5%	+6.8%	+7.8%

Gross margin, FY2016 to FY2025

Gross profit / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
PNR Dec	19.6%	20.0%	35.3%	35.6%	35.0%	35.0%	33.1%	37.0%	39.2%	40.5%
ROL Dec	-	-	-	-	-	-	-	-	-	-
BE Dec	−49.6%	−4.5%	16.7%	12.4%	20.9%	20.3%	12.4%	14.8%	27.5%	29.0%
AOS Dec	41.5%	41.1%	41.0%	39.5%	38.3%	37.0%	35.4%	38.5%	38.1%	38.8%
IEX Dec	44.0%	44.9%	45.0%	45.1%	43.7%	44.3%	44.8%	44.2%	44.2%	44.5%
ALLE Dec	-	-	-	-	-	-	-	-	-	-
FTV Dec	43.1%	43.9%	33.9%	54.4%	56.3%	57.2%	57.7%	63.3%	64.2%	63.5%
AXON Dec	63.6%	60.2%	61.6%	57.9%	61.1%	62.7%	61.2%	61.2%	59.6%	59.7%
GNRC Dec	35.4%	34.8%	35.8%	36.2%	38.5%	36.4%	33.3%	33.9%	38.8%	38.3%
CPRT Jul	-	-	-	-	-	-	-	-	-	-
Peer median	42.3%	42.5%	38.4%	42.3%	41.1%	40.7%	40.1%	41.4%	41.5%	41.7%

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
PNR Dec	7.2%	7.7%	14.7%	14.6%	15.3%	16.9%	14.4%	18.0%	19.7%	20.5%
ROL Dec	-	-	-	15.7%	17.4%	18.5%	18.3%	19.0%	19.4%	19.3%
BE Dec	−115.6%	−42.4%	−26.1%	−29.6%	−10.2%	−11.8%	−21.8%	−15.7%	1.6%	3.6%
AOS Dec	19.2%	19.3%	19.2%	17.7%	17.4%	19.3%	9.6%	19.3%	18.5%	19.0%
IEX Dec	19.5%	22.0%	22.9%	23.2%	22.1%	23.0%	23.6%	22.4%	20.7%	20.2%
ALLE Dec	19.4%	20.5%	19.2%	19.8%	14.8%	18.5%	17.9%	19.4%	20.7%	21.1%
FTV Dec	17.1%	17.2%	10.0%	9.7%	11.6%	15.5%	16.9%	14.7%	17.6%	17.3%
AXON Dec	11.9%	3.8%	5.9%	−1.2%	−2.1%	−19.5%	7.8%	10.0%	2.8%	−2.2%
GNRC Dec	14.0%	14.9%	17.7%	16.9%	19.3%	19.3%	12.4%	9.6%	12.5%	6.9%
CPRT Jul	32.0%	31.9%	32.4%	35.1%	37.0%	42.2%	39.3%	38.4%	37.1%	36.5%
Peer median	18.1%	18.2%	18.4%	16.9%	17.4%	18.5%	16.9%	19.0%	18.5%	19.0%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
PNR Dec	10.7%	13.5%	11.7%	12.0%	11.9%	14.7%	11.7%	15.2%	15.3%	15.7%
ROL Dec	-	10.7%	12.7%	10.1%	12.3%	14.7%	13.7%	14.2%	13.8%	14.0%
BE Dec	−134.1%	−75.6%	−43.2%	−38.8%	−19.8%	−16.9%	−25.2%	−22.7%	−1.8%	−4.3%
AOS Dec	12.2%	9.9%	13.9%	12.4%	11.9%	13.8%	6.3%	14.4%	14.0%	14.3%
IEX Dec	12.8%	14.7%	16.5%	17.1%	16.1%	16.3%	18.4%	18.2%	15.4%	14.0%
ALLE Dec	10.2%	11.3%	15.9%	14.1%	11.6%	16.8%	14.0%	14.8%	15.8%	15.8%
FTV Dec	14.0%	15.7%	44.6%	14.7%	33.3%	10.9%	13.0%	22.1%	20.4%	13.9%
AXON Dec	6.4%	1.5%	7.0%	0.2%	−0.3%	−7.0%	12.4%	11.3%	18.1%	4.5%
GNRC Dec	6.7%	9.4%	11.8%	11.4%	14.1%	14.7%	8.8%	5.3%	7.4%	3.8%
CPRT Jul	21.3%	27.2%	23.1%	29.0%	31.7%	34.8%	31.1%	32.0%	32.2%	33.4%
Peer median	11.2%	10.7%	13.9%	12.4%	12.3%	14.7%	13.0%	14.4%	15.4%	14.0%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
PNR Dec	$818.1M	$581.1M	$390.9M	$294.5M	$511.4M	$553.0M	$278.1M	$543.2M	$692.3M	$746.0M
ROL Dec	-	$210.7M	$272.2M	$292.4M	$412.6M	$374.6M	$435.3M	$495.9M	$580.1M	$650.0M
BE Dec	−$291.8M	−$153.4M	−$137.2M	$112.7M	−$136.7M	−$110.5M	−$308.5M	−$456.3M	$33.1M	$57.2M
AOS Dec	$365.9M	$232.2M	$363.7M	$391.8M	$505.3M	$566.0M	$321.1M	$597.7M	$473.8M	$546.0M
IEX Dec	$361.7M	$388.9M	$423.3M	$477.2M	$517.7M	$492.6M	$489.4M	$626.8M	$603.0M	$616.8M
ALLE Dec	$335.0M	$297.9M	$408.7M	$422.6M	$443.2M	$443.2M	$395.5M	$516.4M	$582.9M	$685.7M
FTV Dec	$1.0B	$1.1B	$1.3B	$1.2B	$1.4B	$911.1M	$1.2B	$1.3B	$1.4B	$978.1M
AXON Dec	$16.2M	$8.1M	$52.7M	$49.7M	−$34.1M	$74.6M	$179.6M	$129.6M	$329.5M	$75.1M
GNRC Dec	$210.7M	$224.1M	$199.6M	$248.1M	$424.4M	$301.2M	−$27.7M	$392.6M	$604.6M	$268.1M
CPRT Jul	$158.6M	$319.9M	$247.2M	$272.8M	$325.9M	$527.9M	$839.2M	$847.6M	$961.6M	$1.2B
Peer median	$272.8M	$232.2M	$272.2M	$292.4M	$424.4M	$443.2M	$395.5M	$516.4M	$582.9M	$616.8M

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
PNR Dec	16.7%	11.8%	13.2%	10.0%	16.9%	14.7%	6.7%	13.2%	17.0%	17.9%
ROL Dec	-	12.6%	14.9%	14.5%	19.1%	15.5%	16.1%	16.1%	17.1%	17.3%
BE Dec	−139.9%	−42.0%	−21.7%	14.4%	−17.2%	−11.4%	−25.7%	−34.2%	2.2%	2.8%
AOS Dec	13.6%	7.7%	11.4%	13.1%	17.5%	16.0%	8.6%	15.5%	12.4%	14.3%
IEX Dec	17.1%	17.0%	17.0%	19.1%	22.0%	17.8%	15.4%	19.1%	18.4%	17.8%
ALLE Dec	15.0%	12.4%	15.0%	14.8%	16.3%	15.5%	12.1%	14.1%	15.5%	16.9%
FTV Dec	16.5%	16.0%	19.8%	26.2%	29.4%	17.3%	20.7%	32.6%	35.3%	23.5%
AXON Dec	6.0%	2.3%	12.6%	9.4%	−5.0%	8.6%	15.1%	8.3%	15.8%	2.7%
GNRC Dec	14.6%	13.3%	9.9%	11.3%	17.1%	8.1%	−0.6%	9.8%	14.1%	6.4%
CPRT Jul	12.5%	22.1%	13.7%	13.4%	14.8%	19.6%	24.0%	21.9%	22.7%	26.5%
Peer median	14.1%	12.6%	13.7%	14.4%	17.1%	15.5%	15.1%	15.5%	15.8%	16.9%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
PNR Dec	12.3%	13.2%	18.9%	18.2%	17.0%	22.8%	17.8%	19.4%	17.6%	16.9%
ROL Dec	-	27.4%	32.5%	24.4%	27.7%	32.1%	29.1%	37.6%	35.1%	38.3%
BE Dec	n/m	n/m	n/m	n/m	−199.9%	n/m	−88.5%	−60.2%	−4.8%	−11.3%
AOS Dec	21.6%	18.0%	25.9%	22.2%	18.7%	26.6%	13.5%	30.2%	28.3%	29.4%
IEX Dec	17.6%	17.9%	20.6%	18.8%	14.9%	16.0%	19.3%	16.8%	13.3%	12.0%
ALLE Dec	n/m	68.1%	66.8%	53.0%	37.9%	63.6%	48.6%	41.0%	39.8%	31.1%
FTV Dec	32.5%	27.6%	43.6%	9.1%	17.2%	6.0%	7.8%	8.4%	8.2%	9.0%
AXON Dec	11.5%	3.1%	6.2%	0.2%	−0.2%	−5.7%	11.6%	10.9%	16.2%	3.8%
GNRC Dec	24.2%	28.5%	31.3%	24.4%	25.2%	24.9%	17.7%	9.2%	12.7%	6.1%
CPRT Jul	34.9%	35.9%	26.4%	33.3%	28.1%	26.5%	23.6%	20.7%	18.1%	16.9%
Peer median	22.9%	27.5%	28.9%	23.3%	18.7%	25.7%	17.7%	16.8%	16.2%	12.0%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
PNR Dec	1.01	0.29	0.47	0.59	0.40	0.37	0.86	0.62	0.46	0.42
ROL Dec	-	-	-	0.24	-	-	-	-	0.30	0.44
BE Dec	-	n/m	n/m	n/m	4.96	n/m	1.21	1.69	2.21	3.41
AOS Dec	0.21	0.25	0.13	0.17	0.06	0.11	0.20	0.07	0.10	0.08
IEX Dec	0.66	0.46	0.43	0.38	0.41	0.43	0.49	0.38	0.52	0.45
ALLE Dec	12.92	3.77	2.27	1.89	1.72	1.90	2.22	1.53	1.33	0.96
FTV Dec	1.25	1.07	0.52	0.86	0.47	0.42	0.34	0.35	0.36	0.50
AXON Dec	-	-	-	-	-	-	-	0.42	0.29	0.56
GNRC Dec	2.33	1.68	1.21	0.87	0.64	0.44	0.63	0.67	0.53	0.50
CPRT Jul	0.82	0.57	0.25	0.22	0.16	0.11	0.00	0.00	0.00	-
Peer median	1.04	0.82	0.47	0.38	0.47	0.42	0.49	0.40	0.36	0.50

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
PNR Dec	$2.85	$3.63	$1.96	$2.09	$2.14	$3.30	$2.90	$3.75	$3.74	$3.96
ROL Dec	-	$0.55	$0.47	$0.41	$0.54	$0.72	$0.75	$0.89	$0.96	$1.09
BE Dec	−$27.84	−$26.97	−$5.14	−$2.67	−$1.14	−$0.95	−$1.62	−$1.42	−$0.13	−$0.37
AOS Dec	$1.85	$1.70	$2.58	$2.22	$2.12	$3.02	$1.51	$3.69	$3.63	$3.85
IEX Dec	$3.53	$4.36	$5.29	$5.56	$4.94	$5.88	$7.71	$7.85	$6.64	$6.41
ALLE Dec	$2.36	$2.85	$4.54	$4.26	$3.39	$5.34	$5.19	$6.12	$6.82	$7.44
FTV Dec	$2.51	$2.96	$8.21	$1.97	$4.49	$1.63	$2.10	$2.43	$2.36	$1.73
AXON Dec	$0.32	$0.10	$0.50	$0.01	−$0.03	−$0.91	$2.03	$2.33	$4.80	$1.51
GNRC Dec	$1.47	$2.53	$3.54	$4.03	$5.48	$8.30	$5.42	$3.27	$5.39	$2.69
CPRT Jul	$0.07	$0.10	$0.11	$0.15	$0.18	$0.48	$1.13	$1.28	$1.40	$1.59
Peer median	$1.66	$1.70	$2.58	$1.97	$2.12	$1.63	$2.03	$2.43	$3.63	$1.73

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out PNR and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Work on PNR in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/PNR/export.csv") into a cell.