GNRCGenerac

Industrials · Electrical Equipment · NYSE

GNRC and 9 peers, year by year

The 9 Industrials companies closest to GNRC in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
GNRC Generac	FY2025	$4.2B	−2.0%	38.3%	6.9%	3.8%	6.4%	6.1%	0.50
CPRT Copart	FY2026	$4.7B	+0.4%	-	35.4%	31.8%	27.2%	16.3%	-
FTV Fortive	FY2025	$4.2B	+1.9%	63.5%	17.3%	13.9%	23.5%	9.0%	0.50
ALLE Allegion	FY2025	$4.1B	+7.8%	-	21.1%	15.8%	16.9%	31.1%	0.96
ROL Rollins, Inc.	FY2025	$3.8B	+11.0%	-	19.3%	14.0%	17.3%	38.3%	0.44
SNA Snap-on	FY2025	$5.2B	+0.7%	-	25.8%	19.7%	-	17.1%	0.20
PNR Pentair	FY2025	$4.2B	+2.3%	40.5%	20.5%	15.7%	17.9%	16.9%	0.42
BE Bloom Energy	FY2025	$2.0B	+38.9%	29.0%	3.6%	−4.3%	2.8%	−11.3%	3.41
AOS A. O. Smith	FY2025	$3.8B	+0.3%	38.8%	19.0%	14.3%	14.3%	29.4%	0.08
LII Lennox International	FY2025	$5.2B	−2.7%	33.4%	20.0%	15.5%	12.3%	69.3%	1.19

Revenuepeer median $4.2B

Sales growthpeer median +1.9%

Gross marginpeer median 38.8%

FTV 63.5%
PNR 40.5%
AOS 38.8%
GNRC 38.3%
LII 33.4%
BE 29.0%
CPRT -
ALLE -
ROL -
SNA -

Operating marginpeer median 20.0%

Net marginpeer median 15.5%

FCF marginpeer median 17.1%

Return on equitypeer median 17.1%

Debt / equitypeer median 0.47

BE 3.41
LII 1.19
ALLE 0.96
GNRC 0.50
FTV 0.50
ROL 0.44
PNR 0.42
SNA 0.20
AOS 0.08
CPRT -

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GNRC Dec	$1.4B	$1.7B	$2.0B	$2.2B	$2.5B	$3.7B	$4.6B	$4.0B	$4.3B	$4.2B
CPRT Jul	$1.3B	$1.4B	$1.8B	$2.0B	$2.2B	$2.7B	$3.5B	$3.9B	$4.2B	$4.6B
FTV Dec	$6.2B	$6.7B	$6.5B	$4.6B	$4.6B	$5.3B	$5.8B	$3.9B	$4.1B	$4.2B
ALLE Dec	$2.2B	$2.4B	$2.7B	$2.9B	$2.7B	$2.9B	$3.3B	$3.7B	$3.8B	$4.1B
ROL Dec	-	$1.7B	$1.8B	$2.0B	$2.2B	$2.4B	$2.7B	$3.1B	$3.4B	$3.8B
SNA Jan	$3.7B	$4.0B	$4.1B	$4.1B	$3.9B	$4.6B	$4.8B	$5.1B	$5.1B	$5.2B
PNR Dec	$4.9B	$4.9B	$3.0B	$3.0B	$3.0B	$3.8B	$4.1B	$4.1B	$4.1B	$4.2B
BE Dec	$208.5M	$365.6M	$632.6M	$785.2M	$794.2M	$972.2M	$1.2B	$1.3B	$1.5B	$2.0B
AOS Dec	$2.7B	$3.0B	$3.2B	$3.0B	$2.9B	$3.5B	$3.8B	$3.9B	$3.8B	$3.8B
LII Dec	$3.6B	$3.8B	$3.9B	$3.8B	$3.6B	$4.2B	$4.7B	$5.0B	$5.3B	$5.2B
Peer median	$3.2B	$3.0B	$3.0B	$3.0B	$2.9B	$3.5B	$3.8B	$3.9B	$4.1B	$4.2B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GNRC Dec	+9.7%	+16.0%	+20.5%	+8.9%	+12.7%	+50.4%	+22.1%	−11.9%	+6.8%	−2.0%
CPRT Jul	-	+14.2%	+24.7%	+13.1%	+8.0%	+22.1%	+30.0%	+10.5%	+9.5%	+9.7%
FTV Dec	+0.7%	+7.0%	+12.1%	+20.1%	+1.5%	+13.4%	+10.9%	+4.1%	+4.3%	+1.9%
ALLE Dec	+8.2%	+7.6%	+13.4%	+4.5%	−4.7%	+5.4%	+14.1%	+11.6%	+3.3%	+7.8%
ROL Dec	-	+6.4%	+8.8%	+10.6%	+7.2%	+12.2%	+11.2%	+14.0%	+10.3%	+11.0%
SNA Jan	+3.3%	+7.8%	+1.8%	−0.1%	−3.1%	+16.7%	+5.2%	+5.5%	−0.5%	+0.7%
PNR Dec	+5.9%	+2.3%	+4.2%	−0.3%	+2.0%	+24.8%	+9.5%	−0.4%	−0.5%	+2.3%
BE Dec	-	+80.3%	+73.0%	+26.0%	+0.9%	+24.0%	+25.2%	+11.8%	+13.6%	+38.9%
AOS Dec	-	+11.6%	+6.4%	−6.1%	−3.3%	+22.2%	+6.1%	+2.6%	−0.9%	+0.3%
LII Dec	+5.0%	+5.4%	+1.2%	−2.0%	−4.5%	+15.4%	+12.5%	+5.6%	+7.2%	−2.7%
Peer median	+5.0%	+7.6%	+8.8%	+4.5%	+0.9%	+16.7%	+11.2%	+5.6%	+4.3%	+2.3%

Gross margin, FY2016 to FY2025

Gross profit / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GNRC Dec	35.4%	34.8%	35.8%	36.2%	38.5%	36.4%	33.3%	33.9%	38.8%	38.3%
CPRT Jul	-	-	-	-	-	-	-	-	-	-
FTV Dec	43.1%	43.9%	33.9%	54.4%	56.3%	57.2%	57.7%	63.3%	64.2%	63.5%
ALLE Dec	-	-	-	-	-	-	-	-	-	-
ROL Dec	-	-	-	-	-	-	-	-	-	-
SNA Jan	46.1%	45.6%	-	-	-	-	-	-	-	-
PNR Dec	19.6%	20.0%	35.3%	35.6%	35.0%	35.0%	33.1%	37.0%	39.2%	40.5%
BE Dec	−49.6%	−4.5%	16.7%	12.4%	20.9%	20.3%	12.4%	14.8%	27.5%	29.0%
AOS Dec	41.5%	41.1%	41.0%	39.5%	38.3%	37.0%	35.4%	38.5%	38.1%	38.8%
LII Dec	29.6%	29.3%	28.6%	28.4%	28.6%	28.3%	27.2%	31.1%	33.3%	33.4%
Peer median	35.5%	35.2%	33.9%	35.6%	35.0%	35.0%	33.1%	37.0%	38.1%	38.8%

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GNRC Dec	14.0%	14.9%	17.7%	16.9%	19.3%	19.3%	12.4%	9.6%	12.5%	6.9%
CPRT Jul	32.0%	31.9%	32.4%	35.1%	37.0%	42.2%	39.3%	38.4%	37.1%	36.5%
FTV Dec	17.1%	17.2%	10.0%	9.7%	11.6%	15.5%	16.9%	14.7%	17.6%	17.3%
ALLE Dec	19.4%	20.5%	19.2%	19.8%	14.8%	18.5%	17.9%	19.4%	20.7%	21.1%
ROL Dec	-	-	-	15.7%	17.4%	18.5%	18.3%	19.0%	19.4%	19.3%
SNA Jan	23.2%	22.1%	23.5%	23.7%	22.3%	24.4%	24.9%	25.7%	26.3%	25.8%
PNR Dec	7.2%	7.7%	14.7%	14.6%	15.3%	16.9%	14.4%	18.0%	19.7%	20.5%
BE Dec	−115.6%	−42.4%	−26.1%	−29.6%	−10.2%	−11.8%	−21.8%	−15.7%	1.6%	3.6%
AOS Dec	19.2%	19.3%	19.2%	17.7%	17.4%	19.3%	9.6%	19.3%	18.5%	19.0%
LII Dec	11.8%	12.9%	13.1%	17.3%	13.2%	14.1%	13.9%	15.9%	19.5%	20.0%
Peer median	18.1%	18.2%	17.0%	17.3%	15.3%	18.5%	16.9%	19.0%	19.5%	20.0%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GNRC Dec	6.7%	9.4%	11.8%	11.4%	14.1%	14.7%	8.8%	5.3%	7.4%	3.8%
CPRT Jul	21.3%	27.2%	23.1%	29.0%	31.7%	34.8%	31.1%	32.0%	32.2%	33.4%
FTV Dec	14.0%	15.7%	44.6%	14.7%	33.3%	10.9%	13.0%	22.1%	20.4%	13.9%
ALLE Dec	10.2%	11.3%	15.9%	14.1%	11.6%	16.8%	14.0%	14.8%	15.8%	15.8%
ROL Dec	-	10.7%	12.7%	10.1%	12.3%	14.7%	13.7%	14.2%	13.8%	14.0%
SNA Jan	14.7%	13.9%	16.7%	17.0%	15.9%	17.8%	18.8%	19.8%	20.4%	19.7%
PNR Dec	10.7%	13.5%	11.7%	12.0%	11.9%	14.7%	11.7%	15.2%	15.3%	15.7%
BE Dec	−134.1%	−75.6%	−43.2%	−38.8%	−19.8%	−16.9%	−25.2%	−22.7%	−1.8%	−4.3%
AOS Dec	12.2%	9.9%	13.9%	12.4%	11.9%	13.8%	6.3%	14.4%	14.0%	14.3%
LII Dec	7.6%	8.0%	9.2%	10.7%	9.8%	11.1%	10.5%	11.9%	15.2%	15.5%
Peer median	11.4%	11.3%	13.9%	12.4%	11.9%	14.7%	13.0%	14.8%	15.3%	15.5%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GNRC Dec	$210.7M	$224.1M	$199.6M	$248.1M	$424.4M	$301.2M	−$27.7M	$392.6M	$604.6M	$268.1M
CPRT Jul	$158.6M	$319.9M	$247.2M	$272.8M	$325.9M	$527.9M	$839.2M	$847.6M	$961.6M	$1.2B
FTV Dec	$1.0B	$1.1B	$1.3B	$1.2B	$1.4B	$911.1M	$1.2B	$1.3B	$1.4B	$978.1M
ALLE Dec	$335.0M	$297.9M	$408.7M	$422.6M	$443.2M	$443.2M	$395.5M	$516.4M	$582.9M	$685.7M
ROL Dec	-	$210.7M	$272.2M	$292.4M	$412.6M	$374.6M	$435.3M	$495.9M	$580.1M	$650.0M
SNA Jan	-	-	-	-	-	-	-	-	-	-
PNR Dec	$818.1M	$581.1M	$390.9M	$294.5M	$511.4M	$553.0M	$278.1M	$543.2M	$692.3M	$746.0M
BE Dec	−$291.8M	−$153.4M	−$137.2M	$112.7M	−$136.7M	−$110.5M	−$308.5M	−$456.3M	$33.1M	$57.2M
AOS Dec	$365.9M	$232.2M	$363.7M	$391.8M	$505.3M	$566.0M	$321.1M	$597.7M	$473.8M	$546.0M
LII Dec	$289.6M	$226.8M	$400.3M	$290.5M	$533.9M	$408.7M	$201.2M	$486.0M	$782.1M	$638.8M
Peer median	$335.0M	$265.1M	$377.3M	$293.5M	$474.2M	$485.5M	$358.3M	$529.8M	$637.6M	$667.9M

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GNRC Dec	14.6%	13.3%	9.9%	11.3%	17.1%	8.1%	−0.6%	9.8%	14.1%	6.4%
CPRT Jul	12.5%	22.1%	13.7%	13.4%	14.8%	19.6%	24.0%	21.9%	22.7%	26.5%
FTV Dec	16.5%	16.0%	19.8%	26.2%	29.4%	17.3%	20.7%	32.6%	35.3%	23.5%
ALLE Dec	15.0%	12.4%	15.0%	14.8%	16.3%	15.5%	12.1%	14.1%	15.5%	16.9%
ROL Dec	-	12.6%	14.9%	14.5%	19.1%	15.5%	16.1%	16.1%	17.1%	17.3%
SNA Jan	-	-	-	-	-	-	-	-	-	-
PNR Dec	16.7%	11.8%	13.2%	10.0%	16.9%	14.7%	6.7%	13.2%	17.0%	17.9%
BE Dec	−139.9%	−42.0%	−21.7%	14.4%	−17.2%	−11.4%	−25.7%	−34.2%	2.2%	2.8%
AOS Dec	13.6%	7.7%	11.4%	13.1%	17.5%	16.0%	8.6%	15.5%	12.4%	14.3%
LII Dec	8.0%	5.9%	10.3%	7.6%	14.7%	9.7%	4.3%	9.8%	14.6%	12.3%
Peer median	13.6%	12.1%	13.4%	13.9%	16.6%	15.5%	10.3%	14.8%	16.2%	17.1%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GNRC Dec	24.2%	28.5%	31.3%	24.4%	25.2%	24.9%	17.7%	9.2%	12.7%	6.1%
CPRT Jul	34.9%	35.9%	26.4%	33.3%	28.1%	26.5%	23.6%	20.7%	18.1%	16.9%
FTV Dec	32.5%	27.6%	43.6%	9.1%	17.2%	6.0%	7.8%	8.4%	8.2%	9.0%
ALLE Dec	n/m	68.1%	66.8%	53.0%	37.9%	63.6%	48.6%	41.0%	39.8%	31.1%
ROL Dec	-	27.4%	32.5%	24.4%	27.7%	32.1%	29.1%	37.6%	35.1%	38.3%
SNA Jan	20.9%	18.9%	21.9%	20.3%	16.4%	19.6%	20.3%	19.9%	19.4%	17.1%
PNR Dec	12.3%	13.2%	18.9%	18.2%	17.0%	22.8%	17.8%	19.4%	17.6%	16.9%
BE Dec	n/m	n/m	n/m	n/m	−199.9%	n/m	−88.5%	−60.2%	−4.8%	−11.3%
AOS Dec	21.6%	18.0%	25.9%	22.2%	18.7%	26.6%	13.5%	30.2%	28.3%	29.4%
LII Dec	n/m	n/m	n/m	n/m	n/m	n/m	n/m	150.4%	84.3%	69.3%
Peer median	21.6%	27.4%	26.4%	22.2%	17.9%	26.5%	19.1%	20.7%	19.4%	17.1%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GNRC Dec	2.33	1.68	1.21	0.87	0.64	0.44	0.63	0.67	0.53	0.50
CPRT Jul	0.82	0.57	0.25	0.22	0.16	0.11	0.00	0.00	0.00	-
FTV Dec	1.25	1.07	0.52	0.86	0.47	0.42	0.34	0.35	0.36	0.50
ALLE Dec	12.92	3.77	2.27	1.89	1.72	1.90	2.22	1.53	1.33	0.96
ROL Dec	-	-	-	0.24	-	-	-	-	0.30	0.44
SNA Jan	0.38	0.39	0.36	0.33	0.38	0.29	0.27	0.24	0.22	0.20
PNR Dec	1.01	0.29	0.47	0.59	0.40	0.37	0.86	0.62	0.46	0.42
BE Dec	-	n/m	n/m	n/m	4.96	n/m	1.21	1.69	2.21	3.41
AOS Dec	0.21	0.25	0.13	0.17	0.06	0.11	0.20	0.07	0.10	0.08
LII Dec	n/m	n/m	n/m	n/m	n/m	n/m	n/m	3.32	1.19	1.19
Peer median	0.92	0.48	0.42	0.33	0.40	0.33	0.34	0.49	0.36	0.47

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
GNRC Dec	$1.47	$2.53	$3.54	$4.03	$5.48	$8.30	$5.42	$3.27	$5.39	$2.69
CPRT Jul	$0.07	$0.10	$0.11	$0.15	$0.18	$0.48	$1.13	$1.28	$1.40	$1.59
FTV Dec	$2.51	$2.96	$8.21	$1.97	$4.49	$1.63	$2.10	$2.43	$2.36	$1.73
ALLE Dec	$2.36	$2.85	$4.54	$4.26	$3.39	$5.34	$5.19	$6.12	$6.82	$7.44
ROL Dec	-	$0.55	$0.47	$0.41	$0.54	$0.72	$0.75	$0.89	$0.96	$1.09
SNA Jan	$9.20	$9.52	$11.87	$12.41	$11.44	$14.92	$16.82	$18.76	$19.51	$19.19
PNR Dec	$2.85	$3.63	$1.96	$2.09	$2.14	$3.30	$2.90	$3.75	$3.74	$3.96
BE Dec	−$27.84	−$26.97	−$5.14	−$2.67	−$1.14	−$0.95	−$1.62	−$1.42	−$0.13	−$0.37
AOS Dec	$1.85	$1.70	$2.58	$2.22	$2.12	$3.02	$1.51	$3.69	$3.63	$3.85
LII Dec	$6.32	$7.14	$8.74	$10.38	$9.24	$12.39	$13.88	$16.58	$22.66	$22.79
Peer median	$2.43	$2.85	$2.58	$2.09	$2.14	$3.02	$2.10	$3.69	$3.63	$3.85

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out GNRC and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Next Industry numbers →

Work on GNRC in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/GNRC/export.csv") into a cell.