tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

PRUPrudential Financial

Financials · Life Insurance · NYSE
Headquarters
Newark, NJ
CEO
Andrew F. Sullivan
Next results
around Feb 2, 2027
Compare with peers → Embed

What the debt is made of, and when it is due

balance sheet of Sep 30, 2026 · schedule of Dec 31, 2025
Debt: $20.7B Debt$20.7B Long-term debt: $19.8B · 95% Long-term debt$19.8B · 95% Short-term debt: $962.0M · 5% Short-term debt$962.0M · 5% Year 2: $63.0M · 0% Year 2$63.0M · 0% Year 3: $667.0M · 3% Year 3$667.0M · 3% Year 4: $95.0M · 0% Year 4$95.0M · 0% Year 5: $750.0M · 4% Year 5$750.0M · 4% After year 5: $17.3B · 83% After year 5$17.3B · 83%

The debt note's own lines, 2025-12-31

Fixed rate $0Floating $3.4B Not stated $85.5B

Line, as the company names itKindRateFixed or floatingAmount
Subtotal––not stated$34.6B
Surplus notes subject to set-off arrangementsNotes and bonds–not stated$15.7B
Somerset Re surplus notes subject to set off arrangementsNotes and bonds–not stated$7.6B
Junior subordinated debtSubordinated1.72–6.75%not stated$7.6B
FABN (Medium Term Notes)Notes and bonds5.60%not stated$5.7B
FHLBNY (Secured Debt)Secured1.93–4.51%not stated$2.6B
FABN (Commercial Paper)Commercial paper5.60%floating$2.5B
Short-term Debt––not stated$1.4B
Junior Subordinated Institutional Notes August 2022 6.00%Subordinated6.00%not stated$1.2B
Junior Subordinated Institutional Notes February 2022Subordinated5.13%not stated$1.0B
Junior Subordinated Institutional Notes March 2024Subordinated6.50%not stated$1.0B
Junior Subordinated Institutional Notes September 2018Subordinated5.70%not stated$1.0B
Commercial PaperCommercial paper–floating$874.0M
Junior Subordinated Institutional Notes August 2020 3.70%Subordinated3.70%not stated$800.0M
Junior Subordinated Institutional Notes September 2017Subordinated4.50%not stated$750.0M
Retail Medium Term Note––not stated$727.0M
Current portion of long-term debt––not stated$569.0M
Junior Subordinated Institutional Notes August 2018Subordinated5.63%not stated$565.0M
Senior notesNotes and bonds–not stated$536.0M
FABN (Retail Note Liability)––not stated$508.0M
Junior Subordinated Institutional Notes February 2023Subordinated6.75%not stated$500.0M
Junior Subordinated Retail Notes August 2020 4.13%Subordinated4.13%not stated$500.0M
Junior Subordinated Institutional Notes August 2022 5.95%Subordinated5.95%not stated$300.0M
Serviced Mortgage Loans (Senior Notes)Notes and bonds–not stated$217.0M
Serviced Mortgage Loans––not stated$33.0M
All 25 lines

From the debt note in the 10-K's XBRL (0001137774-26-000048), as the company tags it: by issue, by year, by currency or by kind. Lines from two ways of cutting the same debt can overlap, so they are not added up. Fixed or floating is read from the line's own name only; "not stated" when it says neither.

Left: the debt lines on the balance sheet (XBRL). Right: the principal due each year, from the debt note's maturity schedule; it can differ a little from the balance sheet, which shows the debt net of discounts and fees. Leases are not counted.

When PRU has to repay the principal of its long-term debt, from the debt note of the 10-K filed Feb 12, 2026 (balance sheet of Dec 31, 2025). Fiscal years are counted from that date.

Due within 5 years
$1.6B
of $18.9B scheduled
Principal due by fiscal year, with cash on hand as a line Year 2: $63.0M (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo) $63.0M FY2027 Year 2 Year 3: $667.0M (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree) $667.0M FY2028 Year 4: $95.0M (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour) $95.0M FY2029 Year 5: $750.0M (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive) $750.0M FY2030 After year 5: $17.3B (LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive) $17.3B Later after year 5 Cash today $19.7B
Each bar is the principal due in that fiscal year. The dashed line is the cash on the same balance sheet: a bar above it is a year the company could not repay from today's cash alone.
WhenPrincipal dueShare
Year 2 FY2027 $63.0M 0%
Year 3 FY2028 $667.0M 4%
Year 4 FY2029 $95.0M 1%
Year 5 FY2030 $750.0M 4%
After year 5 $17.3B 92%

Principal only: interest, leases and commercial paper are not in this schedule. Hover a row for its XBRL line. Open the filing ↗

Work on PRU in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/PRU/export.csv") into a cell.