ROKRockwell Automation
Rockwell Automation, Inc. (Rockwell Automation or the Company) is the world’s largest company dedicated to industrial automation and digital transformation. 10-K, Item 1
- Headquarters
- Milwaukee, WI
- CEO
- Blake D. Moret
- Next results
- around Feb 4, 2027
All key numbers (40) From EDGAR
| EPS (ttm) | 10.68 | Sales (ttm) | 9.0B | Net income (ttm) | 1.2B | Sales growth | +0.9% | EPS growth | -7.4% | Sales Q/Q | +7.9% |
| Free cash flow | 1.5B | Gross margin | 49.1% | Oper. margin | 22.7% | Net margin | 13.4% | FCF margin | 16.8% | ROE | 34.4% |
| ROA | 10.8% | R&D / sales | 8.1% | Dividend | 5.24 | Debt/Eq | 0.93 | Curr. ratio | 1.08 | Cash | 479.0M |
| Op. cash flow (ttm) | 1.7B | EBITDA | 2.0B | EBITDA margin | 24.3% | Net debt | 2.8B | Quick ratio | 0.74 | Interest cover | 10.92 |
| ROIC | 20.6% | Payout ratio | 68.3% | Tax rate | 18.3% | Stock pay / sales | 1.0% | Shares out. | 111.0M | Shares Y/Y | -1.2% |
| Book / share | 31.46 | Cash / share | 4.31 | Sales / share | 80.80 | Asset turnover | 0.81 | Inventory turns | 3.47 | Days sales out. | 84 |
| Sales 3Y CAGR | +2.4% | Sales 5Y CAGR | +5.7% | EPS 3Y CAGR | -1.3% | EPS 5Y CAGR | -2.6% |
Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.
Changes in the numbers
FY2025 against FY2024-
Free cash flow rose 113%$639.0M → $1.4B · Cash from operations − capital expenditure · 10-K ↗
-
Revenue growth sped up to +0.9%-8.8% → +0.9% · Revenue FY2025 / revenue FY2024 − 1, against the same a year earlier · 10-K ↗
ROK against Industrials peers
Ten years, side by side → · All 83 →Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How
Every dot is one of the 83 companies, the better end on the right. Hover a dot for the company.
| Company | Revenue (ttm) | Sales growth | Gross margin | Net margin | ROE | FCF margin | Debt / equity |
|---|---|---|---|---|---|---|---|
| ROK Rockwell Automation | $9.0B | +0.9% | 49.1% | 13.4% | 34.4% | 16.8% | 0.93 |
| HWM Howmet Aerospace | $9.7B | +11.1% | - | 21.1% | 35.6% | 19.8% | 0.77 |
| FAST Fastenal | $9.1B | +8.7% | 44.6% | 15.6% | 34.2% | 13.0% | 0.02 |
| FDXF FedEx Freight | $9.1B | -1.1% | - | 5.3% | - | -11.1% | - |
| XYL Xylem Inc. | $9.1B | +5.5% | 39.8% | 11.9% | 10.5% | 10.2% | 0.34 |
| DOV Dover Corporation | $8.6B | +4.5% | 39.7% | 13.6% | 15.3% | 13.9% | 0.52 |
From $7.0B of sales to $1.4B of profit
FY2021, from the 10-K income statementSwipe sideways for the whole flow →
From $7.8B of sales to $932.2M of profit
FY2022, from the 10-K income statement and revenue by productSwipe sideways for the whole flow →
From $9.1B of sales to $1.4B of profit
FY2023, from the 10-K income statement and revenue by productSwipe sideways for the whole flow →
From $8.3B of sales to $953.0M of profit
FY2024, from the 10-K income statement and revenue by productSwipe sideways for the whole flow →
From $8.3B of sales to $869.0M of profit
FY2025, from the 10-K income statement and revenue by productSwipe sideways for the whole flow →
Where each $100 of sales went
- Cost of revenue
- Sales, admin & other
- Net profit
- R&D
- Tax & other
Band widths are the money. Gross profit is revenue less cost of revenue; operating expenses are gross profit less operating profit; R&D is from the income statement and the rest of the operating expenses is everything else; tax includes interest and other items when they are small. Y/Y is the change from the fiscal year before. Revenue by part only for the years in the last two 10-Ks' segment tables. The full income statement →
Profitability
4 of 4- ✓Net margin above the peer median13.4% vs 13.0%
- ✓Gross margin up over 5 years41.0% → 48.1%
- ✓Return on equity above 15%34.4%
- ✓A profit in every one of 10 years
Balance sheet
4 of 4- ✓Interest covered more than 5 timesOperating income is 10.9× interest expense
- ✓Debt smaller than equityDebt / equity 0.93 on the latest balance sheet (peer median 0.72)
- ✓Current assets cover current liabilitiesCurrent ratio 1.08
- ✓Net debt under 3 years of free cash flow$2.8B net debt, 1.8 years
Cash and shareholders
4 of 4- ✓Free cash flow positive in every one of 10 years$1.4B last year
- ✓Share count down over 5 years−3.0%
- ✓Dividend per share up over 5 years$4.08 → $5.24
- ✓Cash from operations above net income$1.5B vs $869.0M
Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.
What the debt is made of, and when it is due
balance sheet of Jun 30, 2026The debt note's own lines, 2025-09-30
Fixed rate $0Floating $522.0M Not stated $3.4B
| Line, as the company names it | Kind | Rate | Fixed or floating | Amount |
|---|---|---|---|---|
| 4.20% notes, payable in March 2049 | Notes and bonds | 4.20% | not stated | $575.0M |
| Commercial Paper | Commercial paper | – | floating | $522.0M |
| 1.75% notes, payable in August 2031 | Notes and bonds | 1.75% | not stated | $450.0M |
| 2.80% notes, payable in August 2061 | Notes and bonds | 2.80% | not stated | $450.0M |
| 3.50% notes, payable in March 2029 | Notes and bonds | 3.50% | not stated | $425.0M |
| $425.0 Million Dollar Note Due 2029 (Notes Payable Other Payables) | Notes and bonds | – | not stated | $425.0M |
| $250.0 Million Dollar Note Due 2028 (Notes Payable Other Payables) | Notes and bonds | – | not stated | $250.0M |
| 6.25% debentures, payable in December 2037 | Notes and bonds | 6.25% | not stated | $250.0M |
| 6.70% debentures, payable in January 2028 | Notes and bonds | 6.70% | not stated | $250.0M |
| 5.20% debentures, payable in January 2098 | Notes and bonds | 5.20% | not stated | $200.0M |
| Line of Credit | – | 5.18% | not stated | $70.0M |
| Sensia loans from SLB, payable in October 2026 | – | – | not stated | $42.0M |
| Sensia loans from SLB, payable in October 2026 | – | – | not stated | $14.0M |
All 13 lines
From the debt note in the 10-K's XBRL (0001024478-25-000116), as the company tags it: by issue, by year, by currency or by kind. Lines from two ways of cutting the same debt can overlap, so they are not added up. Fixed or floating is read from the line's own name only; "not stated" when it says neither.
Left: the debt lines on the balance sheet (XBRL). Right: the principal due each year, from the debt note's maturity schedule; it can differ a little from the balance sheet, which shows the debt net of discounts and fees. Leases are not counted. The full schedule →
Revenue and net income, FY2016 to FY2025
Revenue 8.3B Net income 869.0MFrom XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →
ROK's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.
Revenue by business segment
year to Sep 30, 2025| Revenue | Share | vs year before | |
|---|---|---|---|
| Intelligent Devices | 3.8B | 45.0% | -1.3% |
| Software & Control | 2.4B | 28.6% | +9.0% |
| Lifecycle Services | 2.2B | 26.4% | -3.1% |
10-K 0001024478-25-000116, segment and revenue notes (XBRL).
Revenue by product or service
year to Sep 30, 2025| Revenue | Share | vs year before | |
|---|---|---|---|
| Products and solutions | 7.4B | 88.3% | +0.5% |
| Services | 978.0M | 11.7% | +4.8% |
10-K 0001024478-25-000116, segment and revenue notes (XBRL).
Revenue by region
year to Sep 30, 2025| Revenue | Share | vs year before | |
|---|---|---|---|
| North America | 5.3B | 63.2% | +4.3% |
| U.S. Plans | 4.8B | 58.1% | +5.1% |
| Europe, Middle East, and Africa | 1.5B | 17.8% | -1.1% |
| Asia Pacific | 1.0B | 12.3% | -4.6% |
| Latin America | 560.0M | 6.7% | -11.7% |
10-K 0001024478-25-000116, segment and revenue notes (XBRL).
Income statement
From EDGARBalance sheet
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.5B | 1.4B | 618.8M | 1.0B | 704.6M | 662.2M | 490.7M | 1.1B | 471.0M | 468.0M |
| Short-term investments | 902.8M | 1.1B | 290.9M | 39.6M | 600K | 600K | 12.6M | 600K | 0 | - |
| Receivables | 1.1B | 1.1B | 1.2B | 1.2B | 1.2B | 1.4B | 1.7B | 2.2B | 1.8B | 1.9B |
| Inventory | 526.6M | 558.7M | 581.6M | 575.7M | 584.0M | 798.1M | 1.1B | 1.4B | 1.3B | 1.2B |
| Current assets | 4.2B | 4.4B | 2.8B | 3.0B | 2.7B | 3.1B | 3.6B | 4.9B | 3.9B | 3.9B |
| Property & equipment | 578.3M | 583.9M | 576.8M | 571.9M | 574.4M | 581.9M | 586.5M | 684.0M | 777.0M | 797.0M |
| Goodwill | 1.1B | 1.1B | 1.1B | 1.1B | 1.7B | 3.6B | 3.5B | 3.5B | 4.0B | 3.8B |
| Total assets | 7.1B | 7.2B | 6.3B | 6.1B | 7.3B | 10.7B | 10.8B | 11.3B | 11.2B | 11.2B |
| Accounts payable | 543.1M | 623.2M | 713.4M | 694.6M | 687.8M | 889.8M | 1.0B | 1.2B | 860.0M | 930.0M |
| Current liabilities | 2.0B | 2.1B | 2.2B | 1.9B | 1.8B | 3.0B | 3.6B | 3.4B | 3.6B | 3.4B |
| Total debt | 2.0B | 1.8B | 1.8B | 2.3B | 2.0B | 4.0B | 3.8B | 3.0B | 3.6B | 3.2B |
| Shareholders' equity | 2.0B | 2.7B | 1.6B | 404.2M | 1.0B | 2.4B | 2.7B | 3.6B | 3.5B | 3.7B |
| Retained earnings | 5.7B | 6.1B | 6.2B | 6.4B | 7.1B | 8.0B | 8.4B | 9.3B | 9.6B | 5.4B |
Cash flow
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 947.3M | 1.0B | 1.3B | 1.2B | 1.1B | 1.3B | 823.1M | 1.4B | 864.0M | 1.5B |
| Capital spending | 116.9M | 141.7M | 125.5M | 132.8M | 113.9M | 120.3M | 141.1M | 160.5M | 225.0M | 186.0M |
| Free cash flow | 830.4M | 892.3M | 1.2B | 1.0B | 1.0B | 1.1B | 682.0M | 1.2B | 639.0M | 1.4B |
| Stock-based pay (added back) | 40.5M | 38.5M | 38.5M | 43.1M | 46.1M | 51.7M | 68.1M | 88.0M | 100.0M | 85.0M |
| Dividends paid | 378.2M | 390.7M | 440.8M | 459.8M | 472.8M | 497.1M | 519.4M | 542.0M | 571.0M | 591.0M |
| Buybacks | 507.6M | 342.6M | 1.5B | 1.0B | 264.2M | 299.7M | 301.3M | 312.0M | 595.0M | 425.0M |
| Acquisitions | 139.1M | 1.1M | 9.9M | 20.7M | 550.9M | 2.5B | 16.6M | 168.0M | 749.0M | 0 |
| Debt raised | 0 | 0 | 0 | 987.6M | 0 | 1.5B | 0 | 0 | 0 | 14.0M |
| Debt repaid | - | 0 | 250.0M | 0 | 300.7M | 0 | 0 | 600.0M | 0 | 303.0M |
| Investing cash flow | -440.0M | -516.7M | -170.4M | 225.0M | -618.0M | -2.6B | -7.8M | 854.0M | -982.0M | -216.0M |
| Financing cash flow | -397.7M | -649.6M | -1.9B | -985.9M | -798.9M | 1.3B | -934.2M | -1.7B | -503.0M | -1.3B |
| Dividend per share | 2.90 | 3.04 | 3.51 | 3.88 | 4.08 | 4.28 | 4.48 | 4.72 | 5.00 | 5.24 |
Stock-based pay and leases
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based pay (expense) | 40.5M | 38.5M | 38.5M | 43.1M | 46.1M | 51.7M | 68.1M | 88.0M | 100.0M | 85.0M |
| Stock-based pay / revenue | 0.7% | 0.6% | 0.6% | 0.6% | 0.7% | 0.7% | 0.9% | 1.0% | 1.2% | 1.0% |
| Operating lease cost | - | - | - | - | 104.6M | 109.8M | 103.6M | 100.0M | 110.0M | 115.0M |
| Operating lease cash paid | - | - | - | - | 103.6M | 108.5M | 102.9M | 102.0M | 110.0M | 117.0M |
| Finance lease principal paid | - | - | - | - | 1.2M | 1.8M | 8.8M | 6.0M | 10.0M | 6.0M |
| Right-of-use assets | - | - | - | - | 342.9M | 377.7M | 321.0M | 349.4M | 423.0M | 403.0M |
| Operating lease liabilities | - | - | - | - | 364.4M | 403.5M | 346.5M | 368.7M | 445.3M | 423.0M |
| Finance lease liabilities | - | - | - | - | - | 15.5M | 25.7M | 10.1M | 12.0M | 6.0M |
From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.
Work on ROK in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/ROK/export.csv") into a cell.