tickdelta
tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

ROPRoper Technologies

Technology · Industrial Instruments · Nasdaq
ROP quote by TradingView
Compare with peers → Embed
FY2025 at a glance

Sales up 12.3%

XBRL, from each 10-K
RevenueStatements ↓
$7.9B
from $7.0B in FY2024
FY2016FY2025
Net incomeStatements ↓
$1.5B
from $1.5B in FY2024
FY2016FY2025
EPS (diluted)Statements ↓
$14.20
from $14.35 in FY2024
FY2016FY2025
Operating marginStatements ↓
28.3%
from 28.4% in FY2024
FY2016FY2025
Total debtStatements ↓
$9.3B
from $7.6B in FY2024
FY2016FY2025
Price and key numbers

The latest figures

All key numbers (42, from the latest 10-K and 10-Q) From EDGAR
EPS (ttm)25.27Sales (ttm)8.4BNet income (ttm)2.6BSales growth+12.3%EPS growth-1.0%Sales Q/Q+7.6%
Free cash flow-Gross margin69.7%Oper. margin28.0%Net margin30.7%FCF margin-ROE13.5%
ROA7.5%R&D / sales10.8%Dividend3.39Debt/Eq0.51Curr. ratio0.43Cash311.0M
Op. cash flow (ttm)2.6BEBITDA3.1BEBITDA margin39.7%Net debt9.4BQuick ratio0.39Interest cover6.88
ROIC6.1%Payout ratio23.9%Tax rate20.6%Stock pay / sales2.1%Shares out.99.0MShares Y/Y+0.2%
Book / share193.59Cash / share3.14Sales / share85.17Asset turnover0.25Inventory turns17.15Days sales out.46
Sales 3Y CAGR+13.7%Sales 5Y CAGR+14.5%EPS 3Y CAGR-30.6%EPS 5Y CAGR+9.6%Employees19,400Sales / employee435K

Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.

ROP against Technology peers

Ten years, side by side → · All 75 →
GrowthProfitBalanceCleanInsiders
ROPPeer median

Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How

Every dot is one of the 75 companies, the better end on the right. Hover a dot for the company.

Sales growth
+12.3%45th of 75 · median +14.1%
Net margin
30.7%18th of 75 · median 19.1%
Return on equity
13.5%50th of 69 · median 23.9%
Debt / equity (less is better)
0.5133rd of 61 · median 0.46
ROP and the 5 peers closest in revenue
CompanyRevenue (ttm)Sales growthGross marginNet marginROEFCF marginDebt / equity
ROP Roper Technologies$8.4B +12.3%69.7%30.7%13.5%-0.51
MRVL Marvell Technology$9.5B +42.1%52.2%27.9%14.2%18.3%0.27
SNPS Synopsys$9.4B +15.1%72.4%11.4%3.5%29.2%0.32
COHR Coherent Corp.$7.9B +22.5%38.2%12.2%8.5%-23.2%0.35
FTNT Fortinet$7.9B +14.2%79.7%29.0%101.6%42.2%0.22
ADSK Autodesk$7.8B +17.5%91.2%21.1%48.5%36.4%1.03
Where each dollar goes

From $4.8B of sales to $1.2B of profit

FY2021, from the 10-K income statement
Revenue to Gross profit: $3.4BRevenue to Cost of revenue: $1.4BGross profit to Operating profit: $1.2BGross profit to Operating expenses: $2.2BOperating profit to Net profit: $1.0BOperating profit to Tax: $226.6MOther income to Net profit: $138.0MOperating expenses to R&D: $484.8MOperating expenses to Sales, admin & other: $1.7B Revenue: $4.8B Revenue$4.8B +20% Y/Y Gross profit: $3.4B · 70% margin Gross profit$3.4B70% margin +20% Y/Y Cost of revenue: $1.4B · 30% of revenue Cost of revenue$1.4B30% of revenue Operating profit: $1.2B · 26% margin Operating profit$1.2B26% margin +15% Y/Y Other income: $138.0M · 3% of revenue Other income$138.0M3% of revenue Operating expenses: $2.2B · 45% of revenue Operating expenses$2.2B45% of revenue Net profit: $1.2B · 24% margin Net profit$1.2B24% margin +21% Y/Y Tax: $226.6M · 5% of revenue Tax$226.6M5% of revenue R&D: $484.8M · 10% of revenue R&D$484.8M10% of revenue Sales, admin & other: $1.7B · 35% of revenue Sales, admin & other$1.7B35% of revenue

Swipe sideways for the whole flow →

From $6.2B of sales to $1.4B of profit

FY2023, from the 10-K income statement and revenue by product
Recurring to Revenue: $3.5BProduct Revenue to Revenue: $1.5BReoccurring to Revenue: $401.2MNon-recurring to Revenue: $732.8MRevenue to Gross profit: $4.3BRevenue to Cost of revenue: $1.9BGross profit to Operating profit: $1.7BGross profit to Operating expenses: $2.6BOperating profit to Net profit: $1.4BOperating profit to Tax & other: $361.0MOperating expenses to R&D: $646.1MOperating expenses to Sales, admin & other: $1.9B Recurring: $3.5B · 57% Recurring$3.5B57% Product Revenue: $1.5B · 25% Product Revenue$1.5B25% Reoccurring: $401.2M · 6% Reoccurring$401.2M6% Non-recurring: $732.8M · 12% Non-recurring$732.8M12% Revenue: $6.2B Revenue$6.2B +15% Y/Y Gross profit: $4.3B · 70% margin Gross profit$4.3B70% margin +15% Y/Y Cost of revenue: $1.9B · 30% of revenue Cost of revenue$1.9B30% of revenue Operating profit: $1.7B · 28% margin Operating profit$1.7B28% margin +14% Y/Y Operating expenses: $2.6B · 41% of revenue Operating expenses$2.6B41% of revenue Net profit: $1.4B · 22% margin Net profit$1.4B22% margin −70% Y/Y Tax & other: $361.0M · 6% of revenue Tax & other$361.0M6% of revenue R&D: $646.1M · 10% of revenue R&D$646.1M10% of revenue Sales, admin & other: $1.9B · 31% of revenue Sales, admin & other$1.9B31% of revenue

Swipe sideways for the whole flow →

From $7.0B of sales to $1.5B of profit

FY2024, from the 10-K income statement and revenue by product
Recurring to Revenue: $4.0BProduct Revenue to Revenue: $1.7BReoccurring to Revenue: $624.2MNon-recurring to Revenue: $769.6MRevenue to Gross profit: $4.9BRevenue to Cost of revenue: $2.2BGross profit to Operating profit: $2.0BGross profit to Operating expenses: $2.9BOperating profit to Net profit: $1.5BOperating profit to Tax & other: $447.5MOperating expenses to R&D: $748.1MOperating expenses to Sales, admin & other: $2.1B Recurring: $4.0B · 56% Recurring$4.0B56% Product Revenue: $1.7B · 24% Product Revenue$1.7B24% Reoccurring: $624.2M · 9% Reoccurring$624.2M9% Non-recurring: $769.6M · 11% Non-recurring$769.6M11% Revenue: $7.0B Revenue$7.0B +14% Y/Y Gross profit: $4.9B · 69% margin Gross profit$4.9B69% margin +13% Y/Y Cost of revenue: $2.2B · 31% of revenue Cost of revenue$2.2B31% of revenue Operating profit: $2.0B · 28% margin Operating profit$2.0B28% margin +14% Y/Y Operating expenses: $2.9B · 41% of revenue Operating expenses$2.9B41% of revenue Net profit: $1.5B · 22% margin Net profit$1.5B22% margin +12% Y/Y Tax & other: $447.5M · 6% of revenue Tax & other$447.5M6% of revenue R&D: $748.1M · 11% of revenue R&D$748.1M11% of revenue Sales, admin & other: $2.1B · 30% of revenue Sales, admin & other$2.1B30% of revenue

Swipe sideways for the whole flow →

From $7.9B of sales to $1.5B of profit

FY2025, from the 10-K income statement and revenue by product
Recurring to Revenue: $4.5BProduct Revenue to Revenue: $1.8BReoccurring to Revenue: $833.1MNon-recurring to Revenue: $813.9MRevenue to Gross profit: $5.5BRevenue to Cost of revenue: $2.4BGross profit to Operating profit: $2.2BGross profit to Operating expenses: $3.2BOperating profit to Net profit: $1.5BOperating profit to Tax & other: $699.1MOperating expenses to R&D: $852.5MOperating expenses to Sales, admin & other: $2.4B Recurring: $4.5B · 57% Recurring$4.5B57% Product Revenue: $1.8B · 22% Product Revenue$1.8B22% Reoccurring: $833.1M · 11% Reoccurring$833.1M11% Non-recurring: $813.9M · 10% Non-recurring$813.9M10% Revenue: $7.9B Revenue$7.9B +12% Y/Y Gross profit: $5.5B · 69% margin Gross profit$5.5B69% margin +12% Y/Y Cost of revenue: $2.4B · 31% of revenue Cost of revenue$2.4B31% of revenue Operating profit: $2.2B · 28% margin Operating profit$2.2B28% margin +12% Y/Y Operating expenses: $3.2B · 41% of revenue Operating expenses$3.2B41% of revenue Net profit: $1.5B · 19% margin Net profit$1.5B19% margin −1% Y/Y Tax & other: $699.1M · 9% of revenue Tax & other$699.1M9% of revenue R&D: $852.5M · 11% of revenue R&D$852.5M11% of revenue Sales, admin & other: $2.4B · 30% of revenue Sales, admin & other$2.4B30% of revenue

Swipe sideways for the whole flow →

Where each $100 of sales went

FY2021
FY2023
FY2024
FY2025
  • Cost of revenue
  • R&D
  • Sales, admin & other
  • Tax & other
  • Net profit

Band widths are the money. Gross profit is revenue less cost of revenue; operating expenses are gross profit less operating profit; R&D is from the income statement and the rest of the operating expenses is everything else; tax includes interest and other items when they are small. Y/Y is the change from the fiscal year before. Revenue by part only for the years in the last two 10-Ks' segment tables. The full income statement →

Profitability

2 of 4
  • ✓
    Net margin above the peer median30.7% vs 19.1%
  • !
    Gross margin down over 5 years70.3% → 69.2%
  • !
    Return on equity below 15%13.5%
  • ✓
    A profit in every one of 10 years
Net margin, FY2016 to FY2025: 17.4% → 19.4%

Balance sheet

2 of 3
  • ✓
    Interest covered more than 5 timesOperating income is 6.9× interest expense
  • ✓
    Debt smaller than equityDebt / equity 0.51 on the latest balance sheet (peer median 0.46)
  • !
    Current ratio below 1Current ratio 0.43
Debt / equity at each year end, FY2016 to FY2025: 1.07 → 0.47
What the debt is made of ↓

Cash and shareholders

3 of 4
  • ✓
    Free cash flow positive in every one of 3 years$1.4B last year
  • !
    Share count up over 5 years+2.4%
  • ✓
    Dividend per share up over 5 years$2.10 → $3.39
  • ✓
    Cash from operations above net income$2.5B vs $1.5B
Free cash flow, FY2016 to FY2025: 926.5M → 1.4B

Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.

Debt

$9.4B of principal due, schedule of Dec 31, 2025

Repayment schedule →

From the balance sheet in the latest 10-K or 10-Q (XBRL). When each part falls due, year by year, and the debt note's own lines are on the Debt tab.

Revenue and net income, FY2016 to FY2025

Revenue 7.9B Net income 1.5B
FY2016 revenue 3.8B · SalesRevenueNet, 0000882835-18-000011 FY2016 net income 658.6M · NetIncomeLoss, 0000882835-19-000010 3.8B FY2016 FY2017 revenue 4.6B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000882835-20-000006 FY2017 net income 971.8M · NetIncomeLoss, 0000882835-20-000006 4.6B FY2017 FY2018 revenue 5.2B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000882835-21-000011 FY2018 net income 944.4M · NetIncomeLoss, 0000882835-21-000011 5.2B FY2018 FY2019 revenue 4.7B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000882835-22-000012 FY2019 net income 1.8B · NetIncomeLoss, 0000882835-22-000012 4.7B FY2019 FY2020 revenue 4.0B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000882835-23-000016 FY2020 net income 949.7M · NetIncomeLoss, 0000882835-23-000016 4.0B FY2020 FY2021 revenue 4.8B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000882835-24-000008 FY2021 net income 1.2B · NetIncomeLoss, 0000882835-24-000008 4.8B FY2021 FY2022 revenue 5.4B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000882835-25-000008 FY2022 net income 4.5B · NetIncomeLoss, 0000882835-25-000008 5.4B FY2022 FY2023 revenue 6.2B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000882835-26-000009 FY2023 net income 1.4B · NetIncomeLoss, 0000882835-26-000009 6.2B FY2023 FY2024 revenue 7.0B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000882835-26-000009 FY2024 net income 1.5B · NetIncomeLoss, 0000882835-26-000009 7.0B FY2024 FY2025 revenue 7.9B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000882835-26-000009 FY2025 net income 1.5B · NetIncomeLoss, 0000882835-26-000009 7.9B FY2025

From XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →

Statements

Income statement, balance sheet and cash flow

XBRL, each 10-K and 10-Q

ROP's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.

Annual Quarterly
Revenue7.9B
FY2016: 3.8BFY2017: 4.6BFY2018: 5.2BFY2019: 4.7BFY2020: 4.0BFY2021: 4.8BFY2022: 5.4BFY2023: 6.2BFY2024: 7.0BFY2025: 7.9B FY2017FY2019FY2021FY2023FY2025
Net income1.5B
FY2016: 658.6MFY2017: 971.8MFY2018: 944.4MFY2019: 1.8BFY2020: 949.7MFY2021: 1.2BFY2022: 4.5BFY2023: 1.4BFY2024: 1.5BFY2025: 1.5B FY2017FY2019FY2021FY2023FY2025
Free cash flow1.4B
FY2016: 926.5MFY2017: 1.2BFY2018: 1.4BFY2019: -FY2020: -FY2021: -FY2022: -FY2023: -FY2024: -FY2025: - FY2017FY2019FY2021FY2023FY2025
EPS (diluted)14.20
FY2016: 6.43FY2017: 9.39FY2018: 9.05FY2019: 16.82FY2020: 8.98FY2021: 10.82FY2022: 42.55FY2023: 12.89FY2024: 14.35FY2025: 14.20 FY2017FY2019FY2021FY2023FY2025
Dividend per share3.39
FY2016: 1.25FY2017: 1.46FY2018: 1.70FY2019: 1.90FY2020: 2.10FY2021: 2.31FY2022: 2.54FY2023: 2.80FY2024: 3.08FY2025: 3.39 FY2017FY2019FY2021FY2023FY2025
Diluted shares108.2M
FY2016: 102.5MFY2017: 103.5MFY2018: 104.4MFY2019: 105.1MFY2020: 105.7MFY2021: 106.5MFY2022: 106.8MFY2023: 107.4MFY2024: 108.0MFY2025: 108.2M FY2017FY2019FY2021FY2023FY2025

Revenue by business segment

year to Dec 31, 2025
RevenueSharevs year before
Application Software 4.5B56.7% +15.9%
Technology Enabled Products 1.8B23.0% +7.3%
Network Software 1.6B20.3% +8.5%

10-K 0000882835-26-000009, segment and revenue notes (XBRL).

Revenue by product or service

year to Dec 31, 2025
RevenueSharevs year before
Software related 6.1B77.6% +14.2%
Recurring 4.5B56.7% +12.7%
Product Revenue 1.8B22.4% +6.2%
Reoccurring 833.1M10.5% +33.5%
Non-recurring 813.9M10.3% +5.8%

10-K 0000882835-26-000009, segment and revenue notes (XBRL).

Revenue by region

year to Dec 31, 2025
RevenueSharevs year before
United States 6.9B87.0% +13.4%
Europe 541.4M6.9% +9.4%
Canada 291.7M3.7% +1.2%
Rest of the world 125.5M1.6% +6.0%
Asia 71.1M0.9% -4.0%

10-K 0000882835-26-000009, segment and revenue notes (XBRL).

Income statement

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue3.8B4.6B5.2B4.7B4.0B4.8B5.4B6.2B7.0B7.9B
Cost of revenue1.5B1.7B1.9B1.6B1.2B1.4B1.6B1.9B2.2B2.4B
Gross profit2.3B2.9B3.3B3.1B2.8B3.4B3.8B4.3B4.9B5.5B
R&D195.4M281.1M376.9M379.7M382.4M484.8M529.8M646.1M748.1M852.5M
SG&A1.3B1.7B1.9B1.8B1.7B2.1B2.2B2.6B2.9B3.2B
Operating income1.1B1.2B1.4B1.3B1.1B1.2B1.5B1.7B2.0B2.2B
Interest expense111.6M180.6M182.1M186.2M218.5M233.9M192.4M164.7M259.2M325.0M
Pretax income940.6M1.0B1.2B2.1B861.3M1.0B1.3B1.7B2.0B1.9B
Income tax282.0M62.9M254.0M417.4M187.5M226.6M296.4M374.7M417.9M399.8M
Net income658.6M971.8M944.4M1.8B949.7M1.2B4.5B1.4B1.5B1.5B
EPS (diluted)6.439.399.0516.828.9810.8242.5512.8914.3514.20
Diluted shares102.5M103.5M104.4M105.1M105.7M106.5M106.8M107.4M108.0M108.2M
Depreciation & amortization240.5M345.0M367.0M408.8M491.6M615.9M650.1M755.2M812.8M898.2M
EBITDA1.3B1.6B1.8B1.7B1.6B1.9B2.2B2.5B2.8B3.1B
Gross margin61.5%62.2%63.2%66.4%70.3%70.5%69.9%69.7%69.3%69.2%
Operating margin27.8%26.3%26.9%28.1%26.9%25.7%28.4%28.2%28.4%28.3%
Net margin17.4%21.1%18.2%37.4%23.6%23.8%84.6%22.4%22.0%19.4%
Revenue growth-+21.6%+12.7%-8.9%-14.9%+20.2%+11.1%+15.0%+13.9%+12.3%
EPS growth-+46.0%-3.6%+85.9%-46.6%+20.5%+293%-69.7%+11.3%-1.0%

Balance sheet

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash757.2M671.3M364.4M709.7M308.3M351.5M792.8M214.3M188.2M297.4M
Receivables619.9M641.7M700.8M791.6M745.7M687.6M724.5M829.9M885.1M1.0B
Inventory182.0M204.9M190.8M198.6M165.1M69.2M111.3M118.6M120.8M141.7M
Current assets1.8B1.8B1.6B2.0B1.8B2.4B1.9B1.5B1.5B1.9B
Property & equipment141.3M142.5M128.7M139.9M127.3M82.7M85.3M119.6M149.7M156.9M
Goodwill8.6B8.8B9.3B10.4B13.3B138.8M15.9B17.1B19.3B21.3B
Total assets14.3B14.3B15.2B18.1B24.0B23.7B27.0B28.2B31.3B34.6B
Accounts payable152.1M171.1M165.3M162.0M177.8M-----
Current liabilities1.4B2.0B1.4B2.4B2.4B3.1B2.9B3.0B3.8B3.7B
Total debt6.2B5.2B4.9B5.3B9.6B7.9B6.7B6.3B7.6B9.3B
Total liabilities8.5B7.5B7.5B8.6B13.5B12.2B10.9B10.7B12.5B14.7B
Shareholders' equity5.8B6.9B7.7B9.5B10.5B11.6B16.0B17.4B18.9B19.9B
Retained earnings4.6B5.5B6.2B7.8B8.5B9.5B13.7B14.8B16.0B17.2B

Cash flow

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow963.8M1.2B1.4B1.5B1.5B2.0B734.6M2.0B2.4B2.5B
Capital spending37.3M48.8M49.1M-------
Free cash flow926.5M1.2B1.4B-------
Stock-based pay (added back)78.8M83.1M133.8M101.2M108.3M123.0M118.5M123.5M145.9M166.3M
Dividends paid121.1M142.8M170.1M191.7M214.1M236.4M262.3M290.2M321.9M355.0M
Buybacks-------00500.0M
Acquisitions3.7B153.7M1.3B2.4B6.0B217.0M4.3B2.1B3.6B3.3B
Debt raised1.2B01.5B1.2B3.3B0002.0B2.0B
Debt repaid0400.0M1.3B0600.0M500.0M800.0M700.0M500.0M1.0B
Investing cash flow-3.8B-209.6M-1.3B-1.3B-6.1B-142.9M1.2B-2.1B-3.5B-3.4B
Financing cash flow2.8B-1.2B-388.1M177.0M4.1B-1.8B-1.5B-499.5M1.1B923.6M
Dividend per share1.251.461.701.902.102.312.542.803.083.39

Stock-based pay and leases

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Stock-based pay (expense)78.8M83.1M133.8M101.2M108.3M123.0M118.5M123.5M145.9M166.3M
Stock-based pay / revenue2.1%1.8%2.6%2.1%2.7%2.5%2.2%2.0%2.1%2.1%
Operating lease cost-64.6M66.9M56.6M47.2M51.8M48.7M50.6M53.9M60.1M
Operating lease cash paid---66.7M48.8M51.5M48.3M50.6M53.6M59.0M
Right-of-use assets---266.9M232.6M188.1M196.1M189.8M189.4M220.0M
Operating lease liabilities---276.8M249.6M198.4M210.6M202.0M201.0M233.5M

From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.

Next Peers in numbers →