Screener
/
SEC EDGAR
/CIK 0001022671
/10-K filed Feb 27, 2026, compared with Feb 28, 2025
/Numbers from the XBRL of the 10-Ks
Nasdaq
Materials · Steel
Steel Dynamics STLD
STLD among the 24 companies we cover
Where it stands · the better end on the right. The band holds the middle half; the line is the median.
Sales growth
+1.1%+8.6%
+3.6%13th of 24 · median +4.4%
Net margin
3.5%12.0%
8.8%13th of 24 · median 9.0%
Return on equity
6.5%18.5%
19.9%6th of 24 · median 13.7%
Free cash flow margin
4.6%11.1%
4.9%16th of 24 · median 6.9%
Debt / equity (less is better)
1.100.51
0.434th of 24 · median 0.76
STLD and 9 peers, year by year
The 9 Materials companies closest to STLD in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Gross margin | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|
| STLD Steel Dynamics | FY2025 | $18.2B | +3.6% | 13.2% | 8.1% | 6.5% | 2.8% | 13.2% | 0.47 |
| AMCR Amcor | FY2026 | $23.5B | +56.6% | 20.0% | 8.1% | 4.7% | 5.2% | 9.4% | 1.19 |
| IP International Paper | FY2025 | $23.6B | +49.3% | - | - | −14.9% | −0.7% | −23.7% | 0.66 |
| SHW Sherwin-Williams | FY2025 | $23.6B | +2.1% | 48.8% | - | 10.9% | 11.3% | 55.9% | 2.36 |
| FCX Freeport-McMoRan | FY2025 | $25.9B | +0.1% | - | 25.2% | 8.5% | 4.3% | 11.7% | 0.50 |
| NEM Newmont | FY2025 | $22.7B | +21.3% | - | - | 31.3% | 32.2% | 20.9% | 0.15 |
| ECL Ecolab | FY2025 | $16.1B | +2.2% | - | 17.0% | 12.9% | 11.8% | 21.2% | 0.84 |
| PPG PPG Industries | FY2025 | $15.9B | +0.2% | - | - | 9.9% | 7.3% | 19.8% | 0.92 |
| BALL Ball Corporation | FY2025 | $13.2B | +11.6% | - | - | 6.9% | 6.0% | 16.8% | 1.29 |
| SW Smurfit Westrock | FY2025 | $31.2B | +47.7% | 19.4% | 5.5% | 2.2% | 3.8% | 3.8% | 0.74 |
Revenue, FY2016 to FY2025
Revenue as reported in the 10-K.
| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| STLD Dec | $7.8B | $9.5B | $11.8B | $10.5B | $9.6B | $18.4B | $22.3B | $18.8B | $17.5B | $18.2B |
| AMCR Jun | - | $9.1B | $9.3B | $9.5B | $12.5B | $12.9B | $14.5B | $14.7B | $13.6B | $15.0B |
| IP Dec | $19.5B | $21.7B | $23.3B | $18.3B | $17.6B | $19.4B | $21.2B | $16.0B | $15.8B | $23.6B |
| SHW Dec | $11.9B | $15.0B | $17.5B | $17.9B | $18.4B | $19.9B | $22.1B | $23.1B | $23.1B | $23.6B |
| FCX Dec | $14.8B | $16.4B | $18.9B | $14.4B | $14.2B | $22.8B | $23.3B | $22.9B | $25.5B | $25.9B |
| NEM Dec | $6.7B | $7.4B | $7.3B | $9.7B | $11.5B | $12.2B | $11.9B | $11.8B | $18.7B | $22.7B |
| ECL Dec | $13.2B | $13.8B | $12.2B | $12.6B | $11.8B | $12.7B | $14.2B | $15.3B | $15.7B | $16.1B |
| PPG Dec | $14.3B | $14.7B | $15.4B | $15.1B | $13.8B | $16.8B | $15.6B | $16.2B | $15.8B | $15.9B |
| BALL Dec | $9.1B | $11.0B | $11.6B | $11.5B | $11.8B | $13.8B | $15.3B | $14.0B | $11.8B | $13.2B |
| SW Dec | - | - | - | - | - | - | $13.5B | $12.1B | $21.1B | $31.2B |
| Peer median | $13.2B | $14.3B | $13.8B | $13.5B | $13.2B | $15.3B | $15.3B | $15.3B | $15.8B | $22.7B |
Sales growth, FY2016 to FY2025
Revenue against the fiscal year before.
| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| STLD Dec | +2.4% | +23.1% | +26.0% | −11.4% | −8.3% | +91.7% | +20.9% | −15.6% | −6.7% | +3.6% |
| AMCR Jun | - | - | +2.4% | +1.5% | +31.8% | +3.2% | +13.1% | +1.0% | −7.2% | +10.0% |
| IP Dec | −5.7% | +11.5% | +7.2% | −4.0% | −4.1% | +10.2% | +9.3% | −10.6% | −1.2% | +49.3% |
| SHW Dec | +4.6% | +26.4% | +17.0% | +2.1% | +2.6% | +8.6% | +11.1% | +4.1% | +0.2% | +2.1% |
| FCX Dec | +1.5% | +9.1% | +19.2% | −24.3% | −3.2% | +61.4% | +3.8% | −2.4% | +10.9% | +0.1% |
| NEM Dec | +10.3% | +10.5% | −1.7% | +34.3% | +18.0% | +6.3% | −2.5% | −0.9% | +58.2% | +21.3% |
| ECL Dec | −2.9% | +5.2% | +6.0% | +2.8% | −6.1% | +8.0% | +11.4% | +8.0% | +2.7% | +2.2% |
| PPG Dec | +0.2% | +3.3% | +4.2% | −1.5% | −8.7% | +21.5% | +5.1% | +4.0% | −2.4% | +0.2% |
| BALL Dec | +13.3% | +21.2% | +5.9% | −1.4% | +2.7% | +17.2% | +11.1% | −9.8% | −2.2% | +11.6% |
| SW Dec | - | - | - | - | - | - | - | −10.5% | +74.6% | +47.7% |
| Peer median | +1.5% | +10.5% | +6.0% | +0.1% | −0.3% | +9.4% | +10.2% | −0.9% | +0.2% | +10.0% |
Gross margin, FY2016 to FY2025
Gross profit / revenue.
| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| STLD Dec | 17.2% | 16.6% | 19.6% | 14.6% | 14.9% | 29.1% | 27.5% | 21.5% | 16.0% | 13.2% |
| AMCR Jun | - | 21.0% | 19.9% | 19.0% | 20.3% | 21.2% | 19.4% | 18.5% | 19.9% | 18.9% |
| IP Dec | - | - | - | - | - | - | - | - | - | - |
| SHW Dec | 49.9% | 44.8% | 42.3% | 44.9% | 47.3% | 42.8% | 42.1% | 46.7% | 48.5% | 48.8% |
| FCX Dec | - | - | - | - | - | - | - | - | - | - |
| NEM Dec | - | - | - | - | - | - | - | - | - | - |
| ECL Dec | - | - | - | - | - | - | - | - | - | - |
| PPG Dec | - | - | - | - | - | - | - | - | - | - |
| BALL Dec | 15.7% | 16.0% | 15.5% | 15.5% | - | - | - | - | - | - |
| SW Dec | - | - | - | - | - | - | 24.2% | 25.3% | 19.9% | 19.4% |
| Peer median | - | 21.0% | 19.9% | 19.0% | - | - | 24.2% | 25.3% | 19.9% | 19.4% |
Operating margin, FY2016 to FY2025
Operating income / revenue.
| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| STLD Dec | 9.4% | 11.2% | 14.6% | 9.4% | 8.8% | 23.4% | 22.9% | 16.8% | 11.1% | 8.1% |
| AMCR Jun | - | 10.1% | 10.7% | 8.4% | 8.0% | 10.3% | 8.5% | 10.3% | 8.9% | 6.7% |
| IP Dec | - | - | - | - | - | - | - | - | - | - |
| SHW Dec | 18.3% | 14.9% | 14.9% | 15.7% | 18.4% | 15.5% | 15.3% | 18.1% | - | - |
| FCX Dec | −18.4% | 22.5% | 25.1% | 7.6% | 17.2% | 36.6% | 30.2% | 27.2% | 27.0% | 25.2% |
| NEM Dec | - | - | - | - | - | - | - | - | - | - |
| ECL Dec | 14.2% | 14.1% | 14.1% | 14.7% | 11.8% | 12.6% | 11.0% | 13.0% | 17.8% | 17.0% |
| PPG Dec | 16.7% | 15.5% | 13.8% | 15.0% | 15.2% | 12.9% | 13.1% | 16.5% | - | - |
| BALL Dec | 5.1% | 7.3% | 8.0% | 8.1% | 8.5% | 9.3% | 7.9% | 9.1% | - | - |
| SW Dec | - | - | - | - | - | - | 11.5% | 11.3% | 4.8% | 5.5% |
| Peer median | 14.2% | 14.5% | 14.0% | 11.5% | 13.5% | 12.7% | 11.5% | 13.0% | 13.4% | 11.9% |
Net margin, FY2016 to FY2025
Net income / revenue.
| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| STLD Dec | 4.9% | 8.5% | 10.6% | 6.4% | 5.7% | 17.5% | 17.4% | 13.0% | 8.8% | 6.5% |
| AMCR Jun | - | 6.2% | 6.2% | 4.5% | 4.9% | 7.3% | 5.5% | 7.1% | 5.4% | 3.4% |
| IP Dec | 4.6% | 9.9% | 8.6% | 6.7% | 2.7% | 9.0% | 7.1% | 1.8% | 3.5% | −14.9% |
| SHW Dec | 9.6% | 11.5% | 6.3% | 8.6% | 11.1% | 9.3% | 9.1% | 10.4% | 11.6% | 10.9% |
| FCX Dec | −28.0% | 11.1% | 13.7% | −1.7% | 4.2% | 18.8% | 14.9% | 8.1% | 7.4% | 8.5% |
| NEM Dec | −9.4% | −1.5% | 4.7% | 28.8% | 24.6% | 9.5% | −3.6% | −21.1% | 17.9% | 31.3% |
| ECL Dec | 9.3% | 10.9% | 11.7% | 12.4% | −10.2% | 8.9% | 7.7% | 9.0% | 13.4% | 12.9% |
| PPG Dec | 6.1% | 10.8% | 8.7% | 8.2% | 7.7% | 8.6% | 6.6% | 7.8% | 7.0% | 9.9% |
| BALL Dec | 2.9% | 3.4% | 3.9% | 4.9% | 5.0% | 6.4% | 4.7% | 5.0% | 34.0% | 6.9% |
| SW Dec | - | - | - | - | - | - | 7.7% | 6.8% | 1.5% | 2.2% |
| Peer median | 4.6% | 10.3% | 7.5% | 7.4% | 4.9% | 9.0% | 7.1% | 7.1% | 7.4% | 8.5% |
Free cash flow, FY2016 to FY2025
Cash from operations minus capital spending.
| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| STLD Dec | $654.6M | $574.5M | $1.2B | $944.3M | −$211.0M | $1.2B | $3.6B | $1.9B | −$23.5M | $501.5M |
| AMCR Jun | - | $529.6M | $506.4M | $443.8M | $984.0M | $993.0M | $999.0M | $735.0M | $829.0M | $810.0M |
| IP Dec | $1.2B | $477.0M | $1.7B | $2.5B | $2.4B | $1.6B | $1.2B | $692.0M | $757.0M | −$159.0M |
| SHW Dec | $1.1B | $1.7B | $1.7B | $2.0B | $3.1B | $1.9B | $1.3B | $2.6B | $2.1B | $2.7B |
| FCX Dec | $924.0M | $3.3B | $1.9B | −$1.2B | $1.1B | $5.6B | $1.7B | $455.0M | $2.4B | $1.1B |
| NEM Dec | $1.7B | $1.3B | $795.0M | $1.4B | $3.6B | $2.6B | $1.1B | $97.0M | $3.0B | $7.3B |
| ECL Dec | $1.2B | $1.2B | $1.5B | $1.7B | $1.4B | $1.4B | $1.1B | $1.6B | $1.8B | $1.9B |
| PPG Dec | $971.0M | $1.2B | $1.1B | $1.7B | $1.8B | $1.2B | $477.0M | $1.9B | $699.0M | $1.2B |
| BALL Dec | −$413.0M | $922.0M | $750.0M | $950.0M | $319.0M | $34.0M | −$1.4B | $818.0M | −$369.0M | $788.0M |
| SW Dec | - | - | - | - | - | - | $503.0M | $630.0M | $17.0M | $1.2B |
| Peer median | $1.1B | $1.2B | $1.3B | $1.5B | $1.6B | $1.5B | $1.1B | $735.0M | $829.0M | $1.2B |
FCF margin, FY2016 to FY2025
Free cash flow / revenue.
| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| STLD Dec | 8.4% | 6.0% | 9.9% | 9.0% | −2.2% | 6.5% | 16.0% | 9.9% | −0.1% | 2.8% |
| AMCR Jun | - | 5.8% | 5.4% | 4.7% | 7.9% | 7.7% | 6.9% | 5.0% | 6.1% | 5.4% |
| IP Dec | 6.3% | 2.2% | 7.1% | 13.5% | 13.7% | 8.0% | 5.9% | 4.3% | 4.8% | −0.7% |
| SHW Dec | 9.0% | 11.1% | 9.7% | 11.1% | 16.9% | 9.4% | 5.8% | 11.4% | 9.0% | 11.3% |
| FCX Dec | 6.2% | 19.9% | 10.0% | −8.1% | 7.4% | 24.5% | 7.2% | 2.0% | 9.2% | 4.3% |
| NEM Dec | 24.6% | 17.0% | 11.0% | 14.4% | 31.1% | 21.5% | 9.1% | 0.8% | 15.8% | 32.2% |
| ECL Dec | 9.0% | 8.8% | 12.3% | 13.4% | 11.6% | 11.1% | 7.6% | 10.7% | 11.6% | 11.8% |
| PPG Dec | 6.8% | 8.2% | 6.9% | 11.0% | 13.2% | 7.1% | 3.1% | 11.7% | 4.4% | 7.3% |
| BALL Dec | −4.6% | 8.4% | 6.4% | 8.3% | 2.7% | 0.2% | −8.8% | 5.8% | −3.1% | 6.0% |
| SW Dec | - | - | - | - | - | - | 3.7% | 5.2% | 0.1% | 3.8% |
| Peer median | 6.8% | 8.6% | 8.4% | 11.1% | 12.4% | 8.7% | 5.9% | 5.2% | 6.1% | 6.0% |
Return on equity, FY2016 to FY2025
Net income / shareholders' equity at the year end.
| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| STLD Dec | 13.1% | 24.2% | 32.0% | 16.5% | 12.7% | 51.0% | 47.5% | 27.6% | 17.2% | 13.2% |
| AMCR Jun | - | 96.0% | 91.8% | 7.7% | 13.2% | 19.7% | 19.7% | 26.0% | 18.8% | 4.4% |
| IP Dec | 20.8% | 32.9% | 27.3% | 15.9% | 6.1% | 19.3% | 17.7% | 3.4% | 6.8% | −23.7% |
| SHW Dec | 60.3% | 47.4% | 29.7% | 37.4% | 56.2% | 76.5% | 65.1% | 64.3% | 66.2% | 55.9% |
| FCX Dec | −68.6% | 22.8% | 26.6% | −2.6% | 5.9% | 30.8% | 22.3% | 11.1% | 10.7% | 11.7% |
| NEM Dec | −5.9% | −1.1% | 3.2% | 13.1% | 12.3% | 5.3% | −2.2% | −8.6% | 11.2% | 20.9% |
| ECL Dec | 17.8% | 19.8% | 17.9% | 17.9% | −19.5% | 15.6% | 15.1% | 17.1% | 24.1% | 21.2% |
| PPG Dec | 18.1% | 28.7% | 29.0% | 23.5% | 18.6% | 22.9% | 15.6% | 16.2% | 16.4% | 19.8% |
| BALL Dec | 7.7% | 9.5% | 13.1% | 19.2% | 17.9% | 24.2% | 20.8% | 18.8% | 68.4% | 16.8% |
| SW Dec | - | - | - | - | - | - | n/m | 13.4% | 1.8% | 3.8% |
| Peer median | 17.8% | 25.7% | 26.9% | 16.9% | 12.8% | 21.3% | 18.7% | 16.2% | 16.4% | 16.8% |
Debt / equity, FY2016 to FY2025
Total debt / shareholders' equity at the year end.
| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| STLD Dec | 0.81 | 0.71 | 0.60 | 0.67 | 0.71 | 0.49 | 0.38 | 0.35 | 0.36 | 0.47 |
| AMCR Jun | - | - | 7.74 | 1.09 | 1.35 | 1.32 | 1.59 | 1.68 | 1.73 | 1.20 |
| IP Dec | 2.61 | 1.71 | 1.45 | 1.27 | 1.03 | 0.61 | 0.66 | 0.67 | 0.68 | 0.66 |
| SHW Dec | 1.04 | 2.88 | 2.50 | 2.11 | 2.30 | 3.95 | 3.41 | 2.65 | 2.44 | 2.36 |
| FCX Dec | 0.57 | 1.66 | 1.14 | 1.06 | 0.95 | 0.68 | 0.68 | 0.56 | 0.51 | 0.50 |
| NEM Dec | 0.43 | 0.38 | 0.39 | 0.29 | 0.26 | 0.26 | 0.29 | 0.31 | 0.28 | 0.15 |
| ECL Dec | 0.97 | 0.97 | 0.88 | 0.73 | 1.08 | 1.21 | 1.19 | 1.02 | 0.86 | 0.84 |
| PPG Dec | 0.91 | 0.74 | 1.08 | 0.95 | 1.01 | 1.05 | 1.03 | 0.77 | 0.86 | 0.92 |
| BALL Dec | 2.19 | 1.77 | 1.95 | 2.65 | 2.38 | 2.13 | 2.59 | 2.27 | 0.97 | 1.29 |
| SW Dec | - | - | - | - | - | - | - | 0.61 | 0.81 | 0.74 |
| Peer median | 0.97 | 1.66 | 1.29 | 1.07 | 1.06 | 1.13 | 1.11 | 0.77 | 0.86 | 0.84 |
EPS (diluted), FY2016 to FY2025
Diluted earnings per share, on today's share count after splits.
| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| STLD Dec | $1.56 | $3.36 | $5.35 | $3.04 | $2.59 | $15.56 | $20.92 | $14.64 | $9.84 | $7.99 |
| AMCR Jun | - | $2.40 | $2.47 | $1.81 | $1.91 | $3.01 | $2.65 | $3.52 | $2.52 | $1.60 |
| IP Dec | $2.18 | $5.13 | $4.85 | $3.07 | $1.22 | $4.47 | $4.10 | $0.82 | $1.57 | −$6.95 |
| SHW Dec | $4.00 | $6.07 | $3.89 | $5.50 | $7.36 | $6.98 | $7.72 | $9.25 | $10.55 | $10.26 |
| FCX Dec | −$3.16 | $1.25 | $1.78 | −$0.17 | $0.41 | $2.90 | - | - | - | - |
| NEM Dec | −$1.18 | −$0.21 | $0.64 | $3.81 | $3.51 | $1.46 | −$0.54 | −$2.97 | $2.92 | $6.39 |
| ECL Dec | $4.14 | $5.12 | $4.88 | $5.33 | −$4.15 | $3.91 | $3.81 | $4.79 | $7.37 | $7.28 |
| PPG Dec | $3.27 | $6.18 | $5.47 | $5.22 | $4.45 | $6.01 | $4.32 | $5.35 | $4.75 | $6.94 |
| BALL Dec | $0.81 | $1.05 | $1.29 | $1.66 | $1.76 | $2.65 | $2.25 | $2.23 | $13.00 | $3.30 |
| SW Dec | - | - | - | - | - | - | $3.96 | $3.17 | $0.82 | $1.33 |
| Peer median | $2.18 | $3.76 | $3.18 | $3.44 | $1.83 | $3.46 | $3.88 | $3.35 | $3.83 | $4.84 |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out STLD and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more
Sources
Each company's 10-K, from SEC's XBRL company facts. Every number links to its filing in the Inline XBRL viewer.
Also
Financials: STLD's own statements, year by year. Compare: the whole peer group on one page.
Work with it
Excel workbook · CSV. Google Sheet that stays up to date: paste =IMPORTDATA("https://tickdelta.com/company/STLD/export.csv") into a cell.