Sales up 18.1%
The latest figures
All key numbers (27) From EDGAR
| EPS (ttm) | -3.16 | Sales (ttm) | 2.4M | Net income (ttm) | -264.0M | Sales growth | +18.1% | EPS growth | n/m | Sales Q/Q | -69.3% |
| Free cash flow | - | Gross margin | - | Oper. margin | n/m | Net margin | n/m | FCF margin | - | ROE | -197.9% |
| ROA | -181.9% | R&D / sales | - | Dividend | - | Debt/Eq | - | Curr. ratio | 0.28 | Cash | 678K |
| Op. cash flow (ttm) | -12.7M | Quick ratio | 0.28 | Stock pay / sales | 113.7% | Shares out. | 76.8M | Shares Y/Y | +3.2% | Book / share | 1.74 |
| Cash / share | 0.01 | Sales / share | 0.03 | Asset turnover | 0.02 |
Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.
Changes in the numbers
FY2025 against FY2024-
Operating margin narrowed to -6772.6%48.3% → -6772.6% · Operating income / revenue · 10-K ↗
-
Net income turned to a loss$1.2M → −$266.1M · Net income attributable to the company · 10-K ↗
SUIG against Crypto peers
Ten years, side by side → · All 32 →Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How
Every dot is one of the 32 companies, the better end on the right. Hover a dot for the company.
| Company | Revenue (ttm) | Sales growth | Gross margin | Net margin | ROE | FCF margin | Debt / equity |
|---|---|---|---|---|---|---|---|
| SUIG SUI Group | $2.4M | +18.1% | - | - | -197.9% | - | - |
| DJT Trump Media & Technology Group | $6.5M | +1.8% | 54.5% | - | -58.2% | -250.8% | 0.68 |
| TRON Tron Inc. | $5.1M | +10.0% | 25.7% | - | 3.6% | - | - |
| ASST Strive | $3.6M | - | - | -591.2% | -1.5% | -592.3% | - |
| NAKA Nakamoto | $1.8M | -33.0% | - | - | -177.9% | - | - |
| HYPD Hyperion DeFi | $1.4M | - | - | - | 6.5% | - | 0.06 |
Profitability
0 of 3- !Net margin below the peer median-10882.9% vs -158.3%
- !Return on equity below 15%-197.9%
- !A profit in 1 of 3 years
Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.
Revenue and net income, FY2010 to FY2025
Revenue 3.9M Net income -266.1MFrom XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →
Income statement, balance sheet and cash flow
SUIG's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.
Income statement
From EDGAR| FY2006 | FY2007 | FY2008 | FY2009 | FY2010 | FY2011 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | 3K | - | 3.3M | 3.9M |
| Cost of revenue | - | - | - | - | 12K | - | - | - |
| Gross profit | - | - | - | - | -9K | - | - | - |
| SG&A | - | - | - | - | 130K | 108K | - | - |
| Operating income | - | - | - | - | -139K | -108K | 1.6M | -264.0M |
| Interest expense | - | - | - | - | 9K | 19K | 320 | 0 |
| Pretax income | - | - | - | - | - | - | 1.6M | -264.2M |
| Income tax | - | - | - | - | - | - | 425K | 743K |
| Net income | -43K | -200K | -283K | -167K | -149K | -127K | 1.2M | -266.1M |
| EPS (diluted) | - | - | - | - | -0.01 | -0.01 | 0.18 | -6.59 |
| Diluted shares | - | - | - | - | - | - | 6.5M | 40.2M |
| Gross margin | - | - | - | - | -303.7% | - | - | - |
| Operating margin | - | - | - | - | -4646.5% | - | 48.3% | -6772.6% |
| Net margin | - | - | - | - | -4951.7% | - | 35.4% | -6825.0% |
| Revenue growth | - | - | - | - | - | - | - | +18.1% |
| EPS growth | - | - | - | - | - | - | - | -3761% |
Balance sheet
From EDGAR| FY2006 | FY2007 | FY2008 | FY2009 | FY2010 | FY2011 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | - | - | - | - | - | - | 6.0M | 21.9M |
| Current assets | - | - | - | - | 3K | 23K | 20.5M | 30.3M |
| Total assets | - | - | - | - | 3K | 23K | 20.5M | 190.4M |
| Accounts payable | - | - | - | - | 9K | 3K | 41K | 858K |
| Current liabilities | - | - | - | - | 108K | 218K | 715K | 12.7M |
| Total liabilities | - | - | - | - | 119K | 218K | 715K | 20.6M |
| Shareholders' equity | 73K | 67K | 165K | -38K | -116K | -195K | 19.8M | 169.7M |
| Retained earnings | - | - | - | - | - | - | -1.2M | -262.1M |
Cash flow
From EDGARStock-based pay and leases
From EDGARFrom SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.