SWK among the 83 companies we cover
Every dot is one of the 83 companies, the better end on the right. Hover a dot for the company.
SWK and 9 peers, year by year
The 9 Industrials companies closest to SWK in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Gross margin | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|
| SWK Stanley Black & Decker | FY2025 | $15.1B | −1.5% | - | - | 2.7% | 4.5% | 4.4% | 0.65 |
| OTIS Otis Worldwide | FY2025 | $14.4B | +1.2% | - | 14.8% | 9.6% | 10.0% | n/m | n/m |
| TXT Textron | FY2025 | $14.8B | +8.0% | - | - | 6.2% | 6.3% | 11.7% | - |
| CSX CSX Corporation | FY2025 | $14.1B | −3.1% | - | 32.1% | 20.5% | 12.1% | 22.0% | 1.43 |
| J Jacobs Solutions | FY2025 | $12.0B | +4.6% | 24.8% | 7.2% | 2.4% | 5.0% | 7.9% | 0.61 |
| ITW Illinois Tool Works | FY2025 | $16.0B | +0.9% | - | 26.3% | 19.1% | 16.9% | 95.0% | 2.78 |
| HII Huntington Ingalls Industries | FY2025 | $12.5B | +8.2% | - | 5.3% | 4.8% | 6.4% | 11.9% | 0.53 |
| JBHT J.B. Hunt | FY2025 | $12.0B | −0.7% | - | 7.2% | 5.0% | 7.9% | 16.8% | 0.41 |
| EXPD Expeditors International | FY2025 | $11.1B | +4.4% | - | 9.5% | 7.3% | 8.6% | 34.4% | - |
| VRT Vertiv | FY2025 | $10.2B | +27.7% | - | 17.9% | 13.0% | 18.5% | 33.8% | 0.74 |
Revenue, FY2021 to FY2025
Revenue as reported in the 10-K.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| SWK Jan | $15.3B | $16.9B | $15.8B | $15.4B | $15.1B |
| OTIS Dec | $14.3B | $13.7B | $14.2B | $14.3B | $14.4B |
| TXT Jan | $12.4B | $12.9B | $13.7B | $13.7B | $14.8B |
| CSX Dec | $12.5B | $14.9B | $14.7B | $14.5B | $14.1B |
| J Sep | $14.1B | $9.8B | $10.9B | $11.5B | $12.0B |
| ITW Dec | $14.5B | $15.9B | $16.1B | $15.9B | $16.0B |
| HII Dec | $9.5B | $10.7B | $11.5B | $11.5B | $12.5B |
| JBHT Dec | $12.2B | $14.8B | $12.8B | $12.1B | $12.0B |
| EXPD Dec | $16.5B | $17.1B | $9.3B | $10.6B | $11.1B |
| VRT Dec | $5.0B | $5.7B | $6.9B | $8.0B | $10.2B |
| Peer median | $12.5B | $13.7B | $12.8B | $12.1B | $12.5B |
Sales growth, FY2021 to FY2025
Revenue against the fiscal year before.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| SWK Jan | +19.9% | +10.9% | −6.9% | −2.6% | −1.5% |
| OTIS Dec | +12.1% | −4.3% | +3.8% | +0.4% | +1.2% |
| TXT Jan | +6.3% | +3.9% | +6.3% | +0.1% | +8.0% |
| CSX Dec | +18.3% | +18.6% | −1.3% | −0.8% | −3.1% |
| J Sep | +3.9% | +5.9% | +10.9% | +6.0% | +4.6% |
| ITW Dec | +15.0% | +10.2% | +1.1% | −1.3% | +0.9% |
| HII Dec | +1.7% | +12.1% | +7.3% | +0.7% | +8.2% |
| JBHT Dec | +26.3% | +21.7% | −13.4% | −5.8% | −0.7% |
| EXPD Dec | +72.4% | +3.3% | −45.5% | +14.0% | +4.4% |
| VRT Dec | +14.4% | +13.9% | +20.6% | +16.7% | +27.7% |
| Peer median | +14.4% | +10.2% | +3.8% | +0.4% | +4.4% |
Gross margin, FY2021 to FY2025
Gross profit / revenue.Operating margin, FY2021 to FY2025
Operating income / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| SWK Jan | - | - | - | - | - |
| OTIS Dec | 14.7% | 14.9% | 15.4% | 14.1% | 14.8% |
| TXT Jan | - | - | - | - | - |
| CSX Dec | 44.7% | 40.1% | 37.5% | 36.1% | 32.1% |
| J Sep | 4.9% | 5.5% | 6.2% | 6.0% | 7.2% |
| ITW Dec | 24.1% | 23.8% | 25.1% | 26.8% | 26.3% |
| HII Dec | 5.4% | 5.3% | 6.8% | 4.6% | 5.3% |
| JBHT Dec | 8.6% | 9.0% | 7.7% | 6.9% | 7.2% |
| EXPD Dec | 11.6% | 10.7% | 10.1% | 9.8% | 9.5% |
| VRT Dec | 5.2% | 3.9% | 12.7% | 17.1% | 17.9% |
| Peer median | 10.1% | 9.8% | 11.4% | 12.0% | 12.1% |
Net margin, FY2021 to FY2025
Net income / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| SWK Jan | 11.1% | 6.3% | −2.0% | 1.9% | 2.7% |
| OTIS Dec | 8.7% | 9.2% | 9.9% | 11.5% | 9.6% |
| TXT Jan | 6.0% | 6.7% | 6.7% | 6.0% | 6.2% |
| CSX Dec | 30.2% | 27.7% | 25.0% | 23.9% | 20.5% |
| J Sep | 3.4% | 6.6% | 6.1% | 7.0% | 2.4% |
| ITW Dec | 18.6% | 19.0% | 18.4% | 21.9% | 19.1% |
| HII Dec | 5.7% | 5.4% | 5.9% | 4.8% | 4.8% |
| JBHT Dec | 6.3% | 6.5% | 5.7% | 4.7% | 5.0% |
| EXPD Dec | 8.6% | 8.0% | 8.1% | 7.6% | 7.3% |
| VRT Dec | 2.4% | 1.3% | 6.7% | 6.2% | 13.0% |
| Peer median | 6.3% | 6.7% | 6.7% | 7.0% | 7.3% |
Free cash flow, FY2021 to FY2025
Cash from operations minus capital spending.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| SWK Jan | $144.0M | −$2.0B | $852.6M | $753.0M | $687.9M |
| OTIS Dec | $1.6B | $1.4B | $1.5B | $1.4B | $1.4B |
| TXT Jan | $1.2B | $1.1B | $864.0M | $650.0M | $929.0M |
| CSX Dec | $3.3B | $3.4B | $3.3B | $2.7B | $1.7B |
| J Sep | $633.5M | $347.1M | $837.3M | $933.6M | $607.5M |
| ITW Dec | $2.3B | $1.9B | $3.1B | $2.8B | $2.7B |
| HII Dec | $429.0M | $482.0M | $678.0M | $26.0M | $794.0M |
| JBHT Dec | $276.3M | $236.1M | −$117.8M | $617.8M | $947.6M |
| EXPD Dec | $832.2M | $2.0B | $1.0B | $682.9M | $953.4M |
| VRT Dec | $137.5M | −$252.8M | $772.6M | $1.2B | $1.9B |
| Peer median | $832.2M | $1.1B | $864.0M | $933.6M | $953.4M |
FCF margin, FY2021 to FY2025
Free cash flow / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| SWK Jan | 0.9% | −11.7% | 5.4% | 4.9% | 4.5% |
| OTIS Dec | 11.1% | 10.6% | 10.5% | 10.1% | 10.0% |
| TXT Jan | 9.9% | 8.8% | 6.3% | 4.7% | 6.3% |
| CSX Dec | 26.4% | 23.0% | 22.2% | 18.7% | 12.1% |
| J Sep | 4.5% | 3.5% | 7.7% | 8.1% | 5.0% |
| ITW Dec | 15.6% | 12.2% | 19.1% | 17.9% | 16.9% |
| HII Dec | 4.5% | 4.5% | 5.9% | 0.2% | 6.4% |
| JBHT Dec | 2.3% | 1.6% | −0.9% | 5.1% | 7.9% |
| EXPD Dec | 5.0% | 12.0% | 10.9% | 6.4% | 8.6% |
| VRT Dec | 2.8% | −4.4% | 11.3% | 14.4% | 18.5% |
| Peer median | 5.0% | 8.8% | 10.5% | 8.1% | 8.6% |
Return on equity, FY2021 to FY2025
Net income / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| SWK Jan | 14.6% | 10.9% | −3.4% | 3.4% | 4.4% |
| OTIS Dec | n/m | n/m | n/m | n/m | n/m |
| TXT Jan | 10.9% | 12.1% | 13.2% | 11.4% | 11.7% |
| CSX Dec | 28.1% | 33.0% | 30.6% | 27.7% | 22.0% |
| J Sep | 8.0% | 10.6% | 10.2% | 17.7% | 7.9% |
| ITW Dec | 74.3% | 98.2% | 98.1% | 105.2% | 95.0% |
| HII Dec | 19.4% | 16.6% | 16.6% | 11.8% | 11.9% |
| JBHT Dec | 24.4% | 26.4% | 17.7% | 14.2% | 16.8% |
| EXPD Dec | 40.5% | 43.6% | 31.5% | 36.4% | 34.4% |
| VRT Dec | 8.4% | 5.3% | 22.8% | 20.4% | 33.8% |
| Peer median | 21.9% | 21.5% | 20.3% | 19.0% | 19.4% |
Debt / equity, FY2021 to FY2025
Total debt / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| SWK Jan | 0.57 | 0.77 | 0.79 | 0.70 | 0.65 |
| OTIS Dec | n/m | n/m | n/m | n/m | n/m |
| TXT Jan | - | - | - | - | - |
| CSX Dec | 1.22 | 1.45 | 1.55 | 1.48 | 1.43 |
| J Sep | 0.50 | 0.56 | 0.44 | 0.49 | 0.61 |
| ITW Dec | 2.12 | 2.51 | 2.71 | 2.37 | 2.78 |
| HII Dec | 1.17 | 0.83 | 0.60 | 0.69 | 0.53 |
| JBHT Dec | 0.30 | 0.34 | 0.32 | 0.24 | 0.41 |
| EXPD Dec | - | - | - | - | - |
| VRT Dec | 2.10 | 2.21 | 1.46 | 1.20 | 0.74 |
| Peer median | 1.20 | 1.14 | 1.03 | 0.94 | 0.68 |
EPS (diluted), FY2021 to FY2025
Diluted earnings per share, on today's share count after splits.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| SWK Jan | $10.16 | $6.76 | −$2.07 | $1.95 | $2.65 |
| OTIS Dec | $2.89 | $2.96 | $3.39 | $4.07 | $3.50 |
| TXT Jan | $3.30 | $4.01 | $4.56 | $4.33 | $5.11 |
| CSX Dec | $1.68 | $1.92 | $1.82 | $1.79 | $1.54 |
| J Sep | $3.20 | $4.98 | $5.30 | $6.32 | $2.38 |
| ITW Dec | $8.51 | $9.77 | $9.74 | $11.71 | $10.49 |
| HII Dec | $13.50 | $14.44 | $17.07 | $13.96 | $15.39 |
| JBHT Dec | $7.14 | $9.21 | $6.97 | $5.56 | $6.12 |
| EXPD Dec | $8.27 | $8.26 | $5.01 | $5.72 | $5.95 |
| VRT Dec | $0.33 | −$0.04 | $1.19 | $1.28 | $3.41 |
| Peer median | $3.30 | $4.98 | $5.01 | $5.56 | $5.11 |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out SWK and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →
Work on SWK in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/SWK/export.csv") into a cell.