TMUST-Mobile US
As America’s supercharged Un-carrier, we have disrupted the telecommunications industry by actively engaging with and listening to our customers and focusing on eliminating their pain points. 10-K, Item 1
- Employees
- 75,000
- Headquarters
- Bellevue, WA
- Next results
- around Feb 10, 2027
The numbers TMUS said it expected, in its earnings releases of the last 3 years, next to what it then reported for the same period. Each target links to the sentence in the release; each result to the 10-Q or 10-K it was first reported in.
Of 2 range targets with a reported result: 1 came in above the last range given, 1 within it, 0 below it.
| Target | What the company said | Reported | Result |
|---|---|---|---|
| Operating cash flow Fiscal 2026 |
Given $28.00B to $28.70B release 2026-02-11
Raised $28.10B to $28.70B release 2026-04-28
|
– | Not reported yet |
The company's wordsStrong Outlook for 2026 with Continued Industry-Leading Growth … Net cash provided by operating activities, including payments for UScellular merger-related costs, is expected to be between $28.0 billion and $28.7 billion. release 2026-02-11 Raising 2026 Account and Financial Guidance … Net cash provided by operating activities, including net payments for UScellular merger-related costs, is expected to be between $28.1 billion and $28.7 billion, an increase at the midpoint from prior guidance of $28.0 billion to $28.7 billion. release 2026-04-28 | |||
| Free cash flow (company-defined) Fiscal 2026 |
Given $18.00B to $18.70B release 2026-02-11
Raised $18.10B to $18.70B release 2026-04-28
|
– | No standard number |
The company's wordsStrong Outlook for 2026 with Continued Industry-Leading Growth … Adjusted Free Cash Flow, including payments for UScellular merger-related costs, is expected to be between $18.0 billion and $18.7 billion. release 2026-02-11 Raising 2026 Account and Financial Guidance … Adjusted Free Cash Flow, including net payments for UScellular merger-related costs, is expected to be between $18.1 billion and $18.7 billion, an increase at the midpoint from prior guidance of $18.0 billion to $18.7 billion. release 2026-04-28 | |||
| Revenue (company-defined) Fiscal 2026 |
Given $37.00B to $37.50B release 2026-02-11
Raised $37.10B to $37.50B release 2026-04-28
|
– | No standard number |
The company's wordsStrong Outlook for 2026 with Continued Industry-Leading Growth … Core Adjusted EBITDA, which is Adjusted EBITDA less lease revenues, is expected to be between $37.0 billion and $37.5 billion, up 10% year-over-year at the midpoint. release 2026-02-11 Raising 2026 Account and Financial Guidance … Core Adjusted EBITDA, which is Adjusted EBITDA less lease revenues, is expected to be between $37.1 billion and $37.5 billion, an increase at the midpoint from prior guidance of $37.0 billion to $37.5 billion. release 2026-04-28 | |||
| EBITDA (company-defined) Fiscal 2025 (ended 2025-12-31) |
Given $33.10B to $33.60B release 2025-01-29
|
– | No standard number |
The company's wordsStrong Outlook for 2025 with Continued Industry-Leading Growth … Core Adjusted EBITDA (2) is expected to be between $33.1 billion and $33.6 billion release 2025-01-29 | |||
| Operating cash flow Fiscal 2025 (ended 2025-12-31) |
Given $26.80B to $27.50B release 2025-01-29
Raised $27.00B to $27.50B release 2025-04-24
Raised $27.10B to $27.50B release 2025-07-23
|
$27.95B 10-K filed 2026-02-11 |
Above the range |
The company's wordsStrong Outlook for 2025 with Continued Industry-Leading Growth … Net cash provided by operating activities is expected to be between $26.8 billion and $27.5 billion and Adjusted Free Cash Flow (2) is expected to be between $17.3 billion and $18.0 billion release 2025-01-29 T-Mobile’s 2025 guidance below excludes pending acquisitions of UScellular and Metronet, and includes the incorporation of Vistar Media, Blis and Lumos: … Net cash provided by operating activities, including payments for Sprint Merger-related costs, is expected to be between $27.0 billion and $27.5 billion, an increase at the midpoint from prior guidance of $26.8 billion to $27.5 billion. release 2025-04-24 T-Mobile’s 2025 guidance below reflects the inclusion of Metronet, which we expect to close on July 24th, and excludes the pending acquisition of UScellular: … Net cash provided by operating activities, including payments for Sprint Merger-related costs, is expected to be between $27.1 billion and $27.5 billion, an increase at the midpoint from prior guidance of $27.0 billion to $27.5 billion. release 2025-07-23 | |||
| Free cash flow (company-defined) Fiscal 2025 (ended 2025-12-31) |
Given $17.30B to $18.00B release 2025-01-29
Raised $17.50B to $18.00B release 2025-04-24
Raised $17.60B to $18.00B release 2025-07-23
|
– | No standard number |
The company's wordsStrong Outlook for 2025 with Continued Industry-Leading Growth … Net cash provided by operating activities is expected to be between $26.8 billion and $27.5 billion and Adjusted Free Cash Flow (2) is expected to be between $17.3 billion and $18.0 billion release 2025-01-29 T-Mobile’s 2025 guidance below excludes pending acquisitions of UScellular and Metronet, and includes the incorporation of Vistar Media, Blis and Lumos: … Adjusted Free Cash Flow, including payments for Sprint Merger-related costs, is expected to be between $17.5 billion and $18.0 billion, an increase at the midpoint from prior guidance of $17.3 billion to $18.0 billion. release 2025-04-24 T-Mobile’s 2025 guidance below reflects the inclusion of Metronet, which we expect to close on July 24th, and excludes the pending acquisition of UScellular: … Adjusted Free Cash Flow, including payments for Sprint Merger-related costs, is expected to be between $17.6 billion and $18.0 billion, an increase at the midpoint from prior guidance of $17.5 billion to $18.0 billion. release 2025-07-23 | |||
| Revenue (company-defined) Fiscal 2025 (ended 2025-12-31) |
Given $33.10B to $33.60B release 2025-01-29
Raised $33.20B to $33.70B release 2025-04-24
Raised $33.30B to $33.70B release 2025-07-23
|
– | No standard number |
The company's wordsStrong Outlook for 2025 with Continued Industry-Leading Growth T-Mobile’s 2025 guidance below excludes pending acquisitions of UScellular, Metronet, Lumos, and Vistar Media: … Core Adjusted EBITDA, which is Adjusted EBITDA less lease revenues, is expected to be between $33.1 billion and $33.6 billion, up 5% year-over-year at the midpoint. release 2025-01-29 T-Mobile’s 2025 guidance below excludes pending acquisitions of UScellular and Metronet, and includes the incorporation of Vistar Media, Blis and Lumos: … Core Adjusted EBITDA, which is Adjusted EBITDA less lease revenues, is expected to be between $33.2 billion and $33.7 billion, an increase from prior guidance of $33.1 billion to $33.6 billion. release 2025-04-24 T-Mobile’s 2025 guidance below reflects the inclusion of Metronet, which we expect to close on July 24th, and excludes the pending acquisition of UScellular: … Core Adjusted EBITDA, which is Adjusted EBITDA less lease revenues, is expected to be between $33.3 billion and $33.7 billion, an increase at the midpoint from prior guidance of $33.2 billion to $33.7 billion. release 2025-07-23 | |||
| Operating cash flow Fiscal 2024 (ended 2024-12-31) |
Given $21.50B to $22.30B release 2024-01-25
Raised $21.60B to $22.30B release 2024-04-25
Raised $21.80B to $22.20B release 2024-07-31
Raised $22.00B to $22.30B release 2024-10-23
|
$22.29B 10-K filed 2025-01-31 |
Within the range |
The company's wordsStrong Outlook for 2024 … Net cash provided by operating activities, including payments for Merger- related costs, is expected to be between $21.5 billion and $22.3 billion, up 18% at the mid-point. release 2024-01-25 Raising 2024 Guidance … Net cash provided by operating activities, including payments for Merger- related costs, is expected to be between $21.6 billion and $22.3 billion, an increase from prior guidance of $21.5 billion to $22.3 billion. release 2024-04-25 Raising 2024 Customer and Cash Flow Guidance … Net cash provided by operating activities, including payments for Merger- related costs, is expected to be between $21.8 billion and $22.2 billion, an increase at the midpoint from prior guidance of $21.6 billion to $22.3 billion. release 2024-07-31 Raising 2024 Guidance Across the Board … Net cash provided by operating activities, including payments for Merger- related costs, is expected to be between $22.0 billion and $22.3 billion, an increase from prior guidance of $21.8 billion to $22.2 billion. release 2024-10-23 | |||
| Free cash flow (company-defined) Fiscal 2024 (ended 2024-12-31) |
Given $16.30B to $16.90B release 2024-01-25
Raised $16.40B to $16.90B release 2024-04-25
Raised $16.60B to $17.00B release 2024-07-31
Raised $16.70B to $17.00B release 2024-10-23
|
– | No standard number |
The company's wordsStrong Outlook for 2024 … Adjusted Free Cash Flow, including payments for Merger-related costs, is expected to be between $16.3 billion and $16.9 billion, up approximately 22% year-over-year at the mid-point. release 2024-01-25 Raising 2024 Guidance … Adjusted Free Cash Flow, including payments for Merger-related costs, is expected to be between $16.4 billion and $16.9 billion, an increase from prior guidance of $16.3 billion to $16.9 billion. release 2024-04-25 Raising 2024 Customer and Cash Flow Guidance … Adjusted Free Cash Flow, including payments for Merger-related costs, is expected to be between $16.6 billion and $17.0 billion, an increase from prior guidance of $16.4 billion to $16.9 billion. release 2024-07-31 Raising 2024 Guidance Across the Board … Adjusted Free Cash Flow, including payments for Merger-related costs, is expected to be between $16.7 billion and $17.0 billion, an increase at the midpoint from prior guidance of $16.6 billion to $17.0 billion. release 2024-10-23 | |||
| Revenue (company-defined) Fiscal 2024 (ended 2024-12-31) |
Given $31.30B to $31.90B release 2024-01-25
Raised $31.40B to $31.90B release 2024-04-25
Narrowed $31.50B to $31.80B release 2024-07-31
Raised $31.60B to $31.80B release 2024-10-23
|
– | No standard number |
The company's wordsStrong Outlook for 2024 … Core Adjusted EBITDA, which is Adjusted EBITDA less lease revenues, is expected to be between $31.3 billion and $31.9 billion, up 9% year-over-year at the midpoint. release 2024-01-25 Raising 2024 Guidance … Core Adjusted EBITDA, which is Adjusted EBITDA less lease revenues, is expected to be between $31.4 billion and $31.9 billion, an increase from prior guidance of $31.3 billion to $31.9 billion. release 2024-04-25 Raising 2024 Customer and Cash Flow Guidance … Core Adjusted EBITDA, which is Adjusted EBITDA less lease revenues, is expected to be between $31.5 billion and $31.8 billion, versus prior guidance of $31.4 billion to $31.9 billion. release 2024-07-31 Raising 2024 Guidance Across the Board … Core Adjusted EBITDA, which is Adjusted EBITDA less lease revenues, is expected to be between $31.6 billion and $31.8 billion, an increase at the midpoint from prior guidance of $31.5 billion to $31.8 billion. release 2024-10-23 | |||
1 target far from the company's reported total, so not compared (usually a target for one product, segment or definition)
- Revenue, Fiscal 2024 (ended 2024-12-31): said $100.00M, reported $81.40B. The company's words
Targets are read from the sentences of the EX-99 exhibits of 8-K item 2.02 filings (12 releases since 2024-01-25), without AI; in outlook tables only the first column is read. The result compares the reported number with the last range given before the period was reported. Results come from SEC's XBRL company facts, as first reported. A company's target can use its own definition (META's capital expenditures include finance lease payments, for example), so read the quote.
Work on TMUS in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/TMUS/export.csv") into a cell.