Sales up 10.0%
The latest figures
All key numbers (31) From EDGAR
| EPS (ttm) | -0.00 | Sales (ttm) | 5.1M | Net income (ttm) | 9.6M | Sales growth | +10.0% | EPS growth | - | Sales Q/Q | +7.5% |
| Free cash flow | - | Gross margin | 25.7% | Oper. margin | -42.3% | Net margin | n/m | FCF margin | - | ROE | 3.6% |
| ROA | 3.5% | R&D / sales | - | Dividend | - | Debt/Eq | - | Curr. ratio | 17.82 | Cash | - |
| Op. cash flow (ttm) | -2.3M | EBITDA | -2.2M | EBITDA margin | -46.0% | Quick ratio | 17.07 | Interest cover | -83.62 | Stock pay / sales | 0.6% |
| Shares out. | 474.4M | Book / share | 0.56 | Sales / share | 0.01 | Asset turnover | 0.02 | Inventory turns | 5.03 | Days sales out. | 52 |
| Sales 3Y CAGR | -7.9% |
Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.
Changes in the numbers
FY2025 against FY2024-
Revenue growth sped up to +10.0%-25.2% → +10.0% · Revenue FY2025 / revenue FY2024 − 1, against the same a year earlier · 10-K ↗
-
Operating margin widened to -53.1%-100.5% → -53.1% · Operating income / revenue · 10-K ↗
TRON against Crypto peers
Ten years, side by side → · All 32 →Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How
Every dot is one of the 32 companies, the better end on the right. Hover a dot for the company.
| Company | Revenue (ttm) | Sales growth | Gross margin | Net margin | ROE | FCF margin | Debt / equity |
|---|---|---|---|---|---|---|---|
| TRON Tron Inc. | $5.1M | +10.0% | 25.7% | - | 3.6% | - | - |
| DJT Trump Media & Technology Group | $6.5M | +1.8% | 54.5% | - | -58.2% | -250.8% | 0.68 |
| ASST Strive | $3.6M | - | - | -591.2% | -1.5% | -592.3% | - |
| SUIG SUI Group | $2.4M | +18.1% | - | - | -197.9% | - | - |
| NAKA Nakamoto | $1.8M | -33.0% | - | - | -177.9% | - | - |
| HYPD Hyperion DeFi | $1.4M | - | - | - | 6.5% | - | 0.06 |
From $6.1M of sales to $329K of profit
FY2022, from the 10-K income statementSwipe sideways for the whole flow →
Band widths are the money. Gross profit is revenue less cost of revenue; operating expenses are gross profit less operating profit; R&D is from the income statement and the rest of the operating expenses is everything else; tax includes interest and other items when they are small. Y/Y is the change from the fiscal year before. The full income statement →
Profitability
2 of 4- ✓Net margin above the peer median186.8% vs -169.8%
- ✓Gross margin up over 3 years20.3% → 25.3%
- !Return on equity below 15%3.6%
- !A profit in 1 of 4 years
Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.
Revenue and net income, FY2022 to FY2025
Revenue 4.7M Net income -16.8MFrom XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →
Income statement, balance sheet and cash flow
TRON's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.
Income statement
From EDGAR| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 6.1M | 5.8M | 4.3M | 4.7M |
| Cost of revenue | 4.8M | 4.4M | 3.5M | 3.5M |
| Gross profit | 1.2M | 1.3M | 855K | 1.2M |
| SG&A | 873K | 3.4M | 5.2M | 3.7M |
| Operating income | 358K | -2.0M | -4.3M | -2.5M |
| Interest expense | 30K | 56K | 32K | 30K |
| Pretax income | - | - | -4.3M | -16.8M |
| Net income | 329K | -2.1M | -4.3M | -16.8M |
| EPS (diluted) | 0.05 | -0.27 | -0.37 | -0.16 |
| Diluted shares | 6.5M | 7.7M | 11.6M | 102.6M |
| Depreciation & amortization | 2K | 7K | 117K | 337K |
| EBITDA | 360K | -2.0M | -4.2M | -2.2M |
| Gross margin | 20.3% | 22.9% | 19.8% | 25.3% |
| Operating margin | 5.9% | -35.4% | -100.5% | -53.1% |
| Net margin | 5.4% | -35.7% | -100.6% | -354.6% |
| Revenue growth | - | -5.2% | -25.2% | +10.0% |
| EPS growth | - | -640% | - | - |
Balance sheet
From EDGAR| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 8K | - | - | - |
| Receivables | 621K | 707K | 794K | 672K |
| Inventory | 290K | 307K | 784K | 704K |
| Current assets | 2.1M | 4.5M | 3.5M | 12.4M |
| Property & equipment | 9K | 45K | 48K | 72K |
| Total assets | 2.1M | 4.5M | 6.3M | 211.4M |
| Accounts payable | 379K | 126K | 264K | 143K |
| Current liabilities | 12K | - | 1.0M | 653K |
| Total liabilities | 2.1M | 419K | 1.0M | 1.1M |
| Shareholders' equity | -3K | 4.1M | 5.3M | 210.3M |
| Retained earnings | 696K | -1.4M | -5.7M | -22.5M |
Cash flow
From EDGARStock-based pay and leases
From EDGARFrom SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.