DASH among the 47 companies we cover
DASH and 9 peers, year by year
The 9 Consumer discretionary companies closest to DASH in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Gross margin | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|
| DASH DoorDash | FY2025 | $13.7B | +27.9% | - | 5.3% | 6.8% | 15.8% | 9.3% | - |
| MGM MGM Resorts | FY2025 | $17.5B | +1.7% | - | 5.7% | 1.2% | 8.3% | 8.5% | 2.56 |
| EXPE Expedia Group | FY2025 | $14.7B | +7.6% | - | 12.7% | 8.8% | 21.1% | 100.8% | 4.80 |
| PHM PulteGroup | FY2025 | $17.3B | −3.5% | - | - | 12.8% | 10.1% | 17.1% | 0.00 |
| TSCO Tractor Supply | FY2025 | $15.5B | +4.3% | 36.4% | 9.5% | 7.1% | 4.8% | 42.5% | 0.06 |
| ORLY O'Reilly Automotive | FY2025 | $17.8B | +6.4% | 51.6% | 19.5% | 14.3% | 9.0% | n/m | n/m |
| RCL Royal Caribbean Group | FY2025 | $17.9B | +8.8% | - | 27.4% | 23.8% | 6.9% | 42.5% | 2.13 |
| ABNB Airbnb | FY2025 | $12.2B | +10.3% | - | 20.8% | 20.5% | - | 30.6% | 0.24 |
| AZO AutoZone | FY2026 | $20.3B | +7.4% | 52.3% | 18.3% | 12.6% | 8.9% | n/m | n/m |
| LVS Las Vegas Sands | FY2025 | $13.0B | +15.2% | - | 21.6% | 12.5% | 14.3% | 102.3% | 9.93 |
Revenue, FY2021 to FY2025
Revenue as reported in the 10-K.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| DASH Dec | $4.9B | $6.6B | $8.6B | $10.7B | $13.7B |
| MGM Dec | $9.7B | $13.1B | $16.2B | $17.2B | $17.5B |
| EXPE Dec | $8.6B | $11.7B | $12.8B | $13.7B | $14.7B |
| PHM Dec | $13.7B | $16.0B | $16.1B | $17.9B | $17.3B |
| TSCO Dec | $12.7B | $14.2B | $14.6B | $14.9B | $15.5B |
| ORLY Dec | $13.3B | $14.4B | $15.8B | $16.7B | $17.8B |
| RCL Dec | $1.5B | $8.8B | $13.9B | $16.5B | $17.9B |
| ABNB Dec | $6.0B | $8.4B | $9.9B | $11.1B | $12.2B |
| AZO Aug | $14.6B | $16.3B | $17.5B | $18.5B | $18.9B |
| LVS Dec | $4.2B | $4.1B | $10.4B | $11.3B | $13.0B |
| Peer median | $9.7B | $13.1B | $14.6B | $16.5B | $17.3B |
Sales growth, FY2021 to FY2025
Revenue against the fiscal year before.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| DASH Dec | +69.4% | +34.7% | +31.2% | +24.2% | +27.9% |
| MGM Dec | +87.5% | +35.6% | +23.1% | +6.7% | +1.7% |
| EXPE Dec | +65.4% | +35.7% | +10.0% | +6.6% | +7.6% |
| PHM Dec | +26.2% | +16.5% | +0.4% | +11.7% | −3.5% |
| TSCO Dec | +19.9% | +11.6% | +2.5% | +2.2% | +4.3% |
| ORLY Dec | +14.8% | +8.1% | +9.7% | +5.7% | +6.4% |
| RCL Dec | −30.6% | +477% | +57.2% | +18.6% | +8.8% |
| ABNB Dec | +77.4% | +40.2% | +18.1% | +11.9% | +10.3% |
| AZO Aug | +15.8% | +11.1% | +7.4% | +5.9% | +2.4% |
| LVS Dec | +44.0% | −2.9% | +152% | +8.9% | +15.2% |
| Peer median | +26.2% | +16.5% | +10.0% | +6.7% | +6.4% |
Gross margin, FY2021 to FY2025
Gross profit / revenue.Operating margin, FY2021 to FY2025
Operating income / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| DASH Dec | −9.2% | −17.1% | −6.7% | −0.4% | 5.3% |
| MGM Dec | 23.5% | 11.0% | 11.7% | 8.6% | 5.7% |
| EXPE Dec | 2.2% | 9.3% | 8.0% | 9.6% | 12.7% |
| PHM Dec | - | - | - | - | - |
| TSCO Dec | 10.3% | 10.1% | 10.2% | 9.9% | 9.5% |
| ORLY Dec | 21.9% | 20.5% | 20.2% | 19.5% | 19.5% |
| RCL Dec | −252.6% | −8.7% | 20.7% | 24.9% | 27.4% |
| ABNB Dec | 7.2% | 21.5% | 15.3% | 23.0% | 20.8% |
| AZO Aug | 20.1% | 20.1% | 19.9% | 20.5% | 19.1% |
| LVS Dec | −16.3% | −19.3% | 22.3% | 21.3% | 21.6% |
| Peer median | 8.7% | 10.5% | 17.6% | 20.0% | 19.3% |
Net margin, FY2021 to FY2025
Net income / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| DASH Dec | −9.6% | −20.7% | −6.5% | 1.1% | 6.8% |
| MGM Dec | 13.0% | 11.2% | 7.1% | 4.3% | 1.2% |
| EXPE Dec | 0.1% | 3.0% | 6.2% | 9.0% | 8.8% |
| PHM Dec | 14.2% | 16.4% | 16.2% | 17.2% | 12.8% |
| TSCO Dec | 7.8% | 7.7% | 7.6% | 7.4% | 7.1% |
| ORLY Dec | 16.2% | 15.1% | 14.8% | 14.3% | 14.3% |
| RCL Dec | −343.3% | −24.4% | 12.2% | 17.5% | 23.8% |
| ABNB Dec | −5.9% | 22.5% | 48.3% | 23.9% | 20.5% |
| AZO Aug | 14.8% | 14.9% | 14.5% | 14.4% | 13.2% |
| LVS Dec | −22.7% | 44.6% | 11.8% | 12.8% | 12.5% |
| Peer median | 7.8% | 14.9% | 12.2% | 14.3% | 12.8% |
Free cash flow, FY2021 to FY2025
Cash from operations minus capital spending.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| DASH Dec | $563.0M | $191.0M | $1.6B | $2.0B | $2.2B |
| MGM Dec | $882.7M | $991.4M | $1.8B | $1.2B | $1.5B |
| EXPE Dec | $3.1B | $2.8B | $1.8B | $2.3B | $3.1B |
| PHM Dec | $931.2M | $555.8M | $2.1B | $1.6B | $1.7B |
| TSCO Dec | $510.3M | $583.6M | $580.1M | $636.8M | $740.5M |
| ORLY Dec | $2.8B | $2.6B | $2.0B | $2.0B | $1.6B |
| RCL Dec | −$4.1B | −$2.2B | $580.0M | $2.0B | $1.2B |
| ABNB Dec | $2.3B | $3.4B | - | - | - |
| AZO Aug | $2.9B | $2.5B | $2.1B | $1.9B | $1.8B |
| LVS Dec | −$1.1B | −$1.6B | $2.2B | $1.6B | $1.9B |
| Peer median | $931.2M | $991.4M | $1.9B | $1.8B | $1.7B |
FCF margin, FY2021 to FY2025
Free cash flow / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| DASH Dec | 11.5% | 2.9% | 18.0% | 18.9% | 15.8% |
| MGM Dec | 9.1% | 7.6% | 10.9% | 7.0% | 8.3% |
| EXPE Dec | 35.8% | 23.8% | 14.4% | 17.0% | 21.1% |
| PHM Dec | 6.8% | 3.5% | 13.1% | 8.7% | 10.1% |
| TSCO Dec | 4.0% | 4.1% | 4.0% | 4.3% | 4.8% |
| ORLY Dec | 20.7% | 17.9% | 12.8% | 12.1% | 9.0% |
| RCL Dec | −268.1% | −25.2% | 4.2% | 12.1% | 6.9% |
| ABNB Dec | 38.2% | 40.5% | - | - | - |
| AZO Aug | 19.8% | 15.6% | 12.3% | 10.4% | 9.5% |
| LVS Dec | −25.3% | −38.8% | 21.3% | 14.5% | 14.3% |
| Peer median | 9.1% | 7.6% | 12.6% | 11.3% | 9.2% |
Return on equity, FY2021 to FY2025
Net income / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| DASH Dec | −10.0% | −20.2% | −8.2% | 1.6% | 9.3% |
| MGM Dec | 20.7% | 30.5% | 30.0% | 24.7% | 8.5% |
| EXPE Dec | 0.6% | 15.4% | 52.0% | 79.3% | 100.8% |
| PHM Dec | 26.0% | 29.4% | 25.1% | 25.4% | 17.1% |
| TSCO Dec | 49.8% | 53.3% | 51.5% | 48.5% | 42.5% |
| ORLY Dec | n/m | n/m | n/m | n/m | n/m |
| RCL Dec | −103.4% | −75.1% | 35.9% | 38.0% | 42.5% |
| ABNB Dec | −7.4% | 34.0% | 58.7% | 31.5% | 30.6% |
| AZO Aug | n/m | n/m | n/m | n/m | n/m |
| LVS Dec | −48.1% | 47.2% | 29.7% | 50.1% | 102.3% |
| Peer median | 0.6% | 30.5% | 35.9% | 38.0% | 42.5% |
Debt / equity, FY2021 to FY2025
Total debt / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| DASH Dec | - | - | - | - | - |
| MGM Dec | 2.10 | 1.80 | 1.66 | 2.10 | 2.56 |
| EXPE Dec | 4.11 | 2.73 | 4.08 | 4.02 | 4.80 |
| PHM Dec | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| TSCO Dec | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
| ORLY Dec | n/m | n/m | n/m | n/m | n/m |
| RCL Dec | 4.15 | 8.15 | 4.54 | 2.65 | 2.13 |
| ABNB Dec | 0.42 | 0.36 | 0.24 | 0.24 | 0.24 |
| AZO Aug | n/m | n/m | n/m | n/m | n/m |
| LVS Dec | 7.41 | 4.12 | 3.41 | 4.77 | 9.93 |
| Peer median | 2.10 | 1.80 | 1.66 | 2.10 | 2.13 |
EPS (diluted), FY2021 to FY2025
Diluted earnings per share, on today's share count after splits.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| DASH Dec | −$1.39 | −$3.68 | −$1.42 | $0.29 | $2.13 |
| MGM Dec | $2.41 | $3.49 | $3.19 | $2.40 | $0.76 |
| EXPE Dec | −$1.80 | $2.17 | $5.31 | $8.95 | $9.81 |
| PHM Dec | $7.43 | $11.01 | $11.72 | $14.69 | $11.12 |
| TSCO Dec | $1.72 | $1.94 | $2.02 | $2.04 | $2.06 |
| ORLY Dec | $2.07 | $2.23 | $2.56 | $2.71 | $2.97 |
| RCL Dec | −$20.89 | −$8.45 | $6.31 | $10.94 | $15.61 |
| ABNB Dec | - | - | - | - | - |
| AZO Aug | $95.19 | $117.19 | $132.36 | $149.55 | $144.87 |
| LVS Dec | −$1.26 | $2.40 | $1.60 | $1.96 | $2.35 |
| Peer median | $1.90 | $2.31 | $4.25 | $5.83 | $6.39 |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out DASH and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →
Work on DASH in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/DASH/export.csv") into a cell.