MAMastercard

Financials · Business Services · NYSE

Mastercard is a technology company in the global payments industry. 10-K, Item 1

Headquarters: Purchase, NY
CEO: Michael Miebach
Next results: around Jan 28, 2027

MA and 9 peers, year by year

The 9 Financials companies closest to MA in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
MA Mastercard	FY2025	$32.8B	+16.4%	57.6%	45.6%	52.3%	193.5%	2.46
PYPL PayPal	FY2025	$33.2B	+4.3%	18.3%	15.8%	16.8%	25.8%	0.57
APO Apollo Global Management	FY2025	$32.0B	+22.7%	-	10.9%	-	15.0%	0.57
USB U.S. Bancorp	FY2025	$28.7B	+4.4%	-	26.4%	-	11.6%	1.20
HIG The Hartford	FY2025	$28.4B	+3.3%	-	13.5%	20.3%	20.2%	0.23
BLK BlackRock	FY2025	$24.2B	+18.7%	29.1%	22.9%	14.7%	9.9%	0.23
MRSH Marsh McLennan	FY2025	$27.0B	+10.3%	23.1%	15.4%	18.5%	27.2%	1.28
AIG American International Group	FY2025	$26.8B	−1.7%	-	11.6%	-	7.5%	0.22
SCHW Charles Schwab Corporation	FY2025	$23.9B	+22.0%	-	37.0%	36.6%	17.9%	0.49
V Visa Inc.	FY2026	$45.9B	+14.8%	61.2%	51.2%	48.1%	65.1%	0.61

Revenuepeer median $28.4B

Sales growthpeer median +10.3%

Operating marginpeer median 26.1%

V 61.2%
MA 57.6%
BLK 29.1%
MRSH 23.1%
PYPL 18.3%
APO -
USB -
HIG -
AIG -
SCHW -

Net marginpeer median 15.8%

FCF marginpeer median 19.4%

MA 52.3%
V 48.1%
SCHW 36.6%
HIG 20.3%
MRSH 18.5%
PYPL 16.8%
BLK 14.7%
APO -
USB -
AIG -

Return on equitypeer median 17.9%

Debt / equitypeer median 0.57

MA 2.46
MRSH 1.28
USB 1.20
V 0.61
APO 0.57
PYPL 0.57
SCHW 0.49
HIG 0.23
BLK 0.23
AIG 0.22

RevenueSales growthOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MA Dec	$10.8B	$12.5B	$21.8B	$25.0B	$23.6B	$29.8B	$22.2B	$25.1B	$28.2B	$32.8B
PYPL Dec	$10.8B	$13.1B	$15.5B	$17.8B	$21.5B	$25.4B	$27.5B	$29.8B	$31.8B	$33.2B
APO Dec	-	-	-	-	$2.4B	$6.0B	$11.0B	$32.6B	$26.1B	$32.0B
USB Dec	$21.3B	$21.9B	$22.6B	$22.9B	$23.2B	$22.7B	$24.3B	$28.1B	$27.5B	$28.7B
HIG Dec	$16.3B	$17.2B	$19.0B	$20.7B	$20.5B	$22.4B	$22.4B	$24.5B	$26.5B	$28.4B
BLK Dec	-	-	-	-	-	-	$17.9B	$17.9B	$20.4B	$24.2B
MRSH Dec	$13.2B	$14.0B	$14.9B	$16.7B	$17.2B	$19.8B	$20.7B	$22.7B	$24.5B	$27.0B
AIG Dec	$52.4B	$47.4B	-	$49.7B	$43.7B	$52.2B	$30.0B	$27.9B	$27.3B	$26.8B
SCHW Dec	$7.5B	$8.6B	$10.1B	$10.7B	$11.7B	$18.5B	$20.8B	$18.8B	$19.6B	$23.9B
V Sep	$15.1B	$18.4B	$20.6B	$23.0B	$21.8B	$24.1B	$29.3B	$32.7B	$35.9B	$40.0B
Peer median	$15.1B	$17.2B	$17.2B	$20.7B	$21.0B	$22.6B	$22.4B	$27.9B	$26.5B	$28.4B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MA Dec	+11.5%	+16.0%	+19.6%	+14.4%	−5.5%	+23.4%	+17.8%	+12.9%	+12.2%	+16.4%
PYPL Dec	+17.2%	+20.8%	+18.0%	+15.0%	+20.7%	+18.3%	+8.5%	+8.2%	+6.8%	+4.3%
APO Dec	-	-	-	-	-	+153%	+84.3%	+198%	−20.0%	+22.7%
USB Dec	+4.9%	+3.5%	+3.4%	+1.1%	+1.5%	−2.2%	+7.0%	+15.8%	−2.4%	+4.4%
HIG Dec	+0.7%	+5.3%	+13.2%	−1.0%	−3.1%	+15.4%	−9.3%	−2.9%	+5.5%	+3.3%
BLK Dec	-	-	-	-	-	-	-	−0.1%	+14.3%	+18.7%
MRSH Dec	-	+6.2%	+6.6%	+11.4%	+3.4%	+15.1%	+4.5%	+9.7%	+7.6%	+10.3%
AIG Dec	−10.2%	−4.3%	-	+5.0%	−12.1%	+19.0%	+4.4%	−6.9%	−2.5%	−1.7%
SCHW Dec	+17.2%	+15.2%	+17.6%	+5.8%	+9.0%	+58.4%	+12.1%	−9.3%	+4.1%	+22.0%
V Sep	-	+21.7%	+12.3%	+11.5%	−4.9%	+10.3%	+21.6%	+11.4%	+10.0%	+11.3%
Peer median	+4.9%	+6.2%	+12.7%	+5.8%	+1.5%	+16.8%	+7.7%	+8.2%	+5.5%	+10.3%

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MA Dec	53.5%	53.0%	33.4%	38.7%	34.2%	33.8%	55.2%	55.8%	55.3%	57.6%
PYPL Dec	14.6%	16.2%	14.2%	15.3%	15.3%	16.8%	13.9%	16.9%	16.7%	18.3%
APO Dec	-	-	-	-	-	-	-	-	-	-
USB Dec	-	-	-	-	-	-	-	-	-	-
HIG Dec	-	-	-	-	-	-	-	-	-	-
BLK Dec	-	-	-	-	-	-	35.7%	35.1%	37.1%	29.1%
MRSH Dec	18.4%	18.9%	18.5%	16.1%	17.8%	21.8%	20.7%	23.2%	23.8%	23.1%
AIG Dec	-	-	-	-	-	-	-	-	-	-
SCHW Dec	-	-	-	-	-	-	-	-	-	-
V Sep	52.3%	66.2%	62.9%	65.3%	64.5%	65.6%	64.2%	64.3%	65.7%	60.0%
Peer median	18.4%	18.9%	18.5%	16.1%	17.8%	21.8%	28.2%	29.2%	30.4%	26.1%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MA Dec	37.7%	31.3%	26.8%	32.5%	27.1%	29.1%	44.7%	44.6%	45.7%	45.6%
PYPL Dec	12.9%	13.7%	13.3%	13.8%	19.6%	16.4%	8.8%	14.3%	13.0%	15.8%
APO Dec	-	-	-	-	6.7%	30.9%	−17.9%	15.5%	17.5%	10.9%
USB Dec	27.6%	28.4%	31.3%	30.2%	21.4%	35.0%	24.0%	19.3%	22.9%	26.4%
HIG Dec	5.5%	−18.2%	9.5%	10.1%	8.5%	10.6%	8.1%	10.2%	11.7%	13.5%
BLK Dec	-	-	-	-	-	-	29.0%	30.8%	31.2%	22.9%
MRSH Dec	13.4%	10.6%	11.0%	10.5%	11.7%	15.9%	14.7%	16.5%	16.6%	15.4%
AIG Dec	−1.6%	0.0%	-	6.7%	−13.6%	19.9%	34.1%	13.0%	−5.2%	11.6%
SCHW Dec	25.3%	27.3%	34.6%	34.5%	28.2%	31.6%	34.6%	26.9%	30.3%	37.0%
V Sep	39.7%	36.5%	50.0%	52.6%	49.7%	51.1%	51.0%	52.9%	55.0%	50.1%
Peer median	13.4%	13.7%	22.3%	13.8%	15.6%	25.4%	24.0%	16.5%	17.5%	15.8%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MA Dec	$4.4B	$5.4B	$5.9B	$7.8B	$6.9B	$9.1B	$10.8B	$11.6B	$14.3B	$17.2B
PYPL Dec	$2.5B	$1.9B	$4.7B	$3.4B	$5.4B	$4.9B	$5.1B	$4.2B	$6.8B	$5.6B
APO Dec	-	-	-	-	-	-	-	-	-	-
USB Dec	-	-	-	-	-	-	-	-	-	-
HIG Dec	$1.8B	$1.9B	$2.7B	$3.4B	$3.8B	$4.0B	$3.8B	$4.0B	$5.8B	$5.8B
BLK Dec	-	-	-	-	-	-	$4.4B	$3.8B	$4.7B	$3.6B
MRSH Dec	$1.8B	$1.6B	$2.1B	$1.9B	$3.0B	$3.1B	$3.0B	$3.8B	$4.0B	$5.0B
AIG Dec	$2.4B	−$762.0M	-	−$2.1B	$685.0M	$5.9B	$3.9B	$6.0B	-	-
SCHW Dec	$3.3B	−$1.2B	$11.9B	$8.6B	$6.2B	$1.2B	$1.1B	$18.9B	$2.0B	$8.8B
V Sep	$5.1B	$8.6B	$12.2B	$12.0B	$9.7B	$14.5B	$17.9B	$19.7B	$18.7B	$21.6B
Peer median	$2.4B	$1.7B	$4.7B	$3.4B	$4.6B	$4.4B	$3.9B	$4.2B	$5.2B	$5.7B

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MA Dec	41.0%	42.9%	27.0%	31.1%	29.2%	30.3%	48.4%	46.3%	50.8%	52.3%
PYPL Dec	23.0%	14.2%	30.1%	18.9%	25.0%	19.3%	18.6%	14.2%	21.3%	16.8%
APO Dec	-	-	-	-	-	-	-	-	-	-
USB Dec	-	-	-	-	-	-	-	-	-	-
HIG Dec	11.3%	11.3%	14.4%	16.3%	18.3%	17.7%	17.1%	16.3%	21.7%	20.3%
BLK Dec	-	-	-	-	-	-	24.7%	21.4%	23.0%	14.7%
MRSH Dec	13.3%	11.3%	14.1%	11.7%	17.6%	15.7%	14.5%	16.9%	16.3%	18.5%
AIG Dec	4.6%	−1.6%	-	−4.2%	1.6%	11.3%	13.1%	21.5%	-	-
SCHW Dec	43.6%	−14.4%	117.3%	80.4%	53.2%	6.5%	5.2%	100.3%	10.5%	36.6%
V Sep	33.5%	46.9%	59.3%	52.3%	44.4%	60.2%	61.0%	60.3%	52.0%	53.9%
Peer median	18.1%	11.3%	30.1%	17.6%	21.6%	16.7%	17.1%	21.4%	21.5%	19.4%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MA Dec	71.8%	71.6%	108.6%	137.8%	100.3%	118.8%	157.7%	161.6%	198.5%	193.5%
PYPL Dec	9.5%	11.2%	13.4%	14.6%	21.0%	19.2%	11.9%	20.2%	20.3%	25.8%
APO Dec	-	-	-	-	2.8%	48.5%	−29.5%	35.9%	26.5%	15.0%
USB Dec	12.4%	12.7%	13.9%	13.3%	9.3%	14.5%	11.5%	9.8%	10.8%	11.6%
HIG Dec	5.3%	−23.2%	13.8%	12.8%	9.4%	13.3%	13.3%	16.3%	18.9%	20.2%
BLK Dec	-	-	-	-	-	-	13.7%	14.0%	13.4%	9.9%
MRSH Dec	28.2%	20.0%	21.8%	21.9%	21.8%	28.0%	28.4%	30.4%	30.0%	27.2%
AIG Dec	−1.1%	0.0%	-	5.1%	−9.0%	15.7%	25.0%	8.0%	−3.3%	7.5%
SCHW Dec	11.5%	12.7%	17.0%	17.0%	5.9%	10.4%	19.6%	12.4%	12.3%	17.9%
V Sep	18.2%	20.4%	30.3%	34.8%	30.0%	32.8%	42.0%	44.6%	50.4%	52.9%
Peer median	11.5%	12.7%	15.4%	14.6%	9.4%	17.5%	13.7%	16.3%	18.9%	17.9%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MA Dec	0.92	0.99	1.17	1.45	1.98	1.90	2.23	2.26	2.81	2.46
PYPL Dec	-	-	0.13	0.29	0.45	0.37	0.51	0.46	0.48	0.57
APO Dec	-	-	-	-	-	0.83	0.97	0.58	0.61	0.57
USB Dec	1.00	1.00	1.09	1.23	1.00	0.80	1.40	1.21	1.26	1.20
HIG Dec	0.33	0.35	0.33	0.27	0.23	0.28	0.32	0.28	0.27	0.23
BLK Dec	-	-	-	-	-	-	-	0.20	0.26	0.23
MRSH Dec	0.77	0.74	0.77	1.51	1.22	0.98	1.07	1.09	1.47	1.28
AIG Dec	0.41	0.61	-	0.54	0.57	0.46	0.70	0.24	0.21	0.22
SCHW Dec	0.18	1.07	0.33	0.34	0.24	0.39	0.58	0.64	0.46	0.49
V Sep	0.48	0.51	0.49	0.48	0.66	0.56	0.63	0.53	0.53	0.66
Peer median	0.44	0.68	0.41	0.48	0.57	0.51	0.67	0.53	0.48	0.57

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MA Dec	$3.69	$3.65	$5.60	$7.94	$6.37	$8.76	$10.22	$11.83	$13.89	$16.52
PYPL Dec	$1.15	$1.47	$1.71	$2.07	$3.54	$3.52	$2.09	$3.84	$3.99	$5.41
APO Dec	-	-	-	-	$0.44	$7.32	−$3.43	$8.28	$7.33	$5.54
USB Dec	$3.24	$3.51	$4.14	$4.16	$3.06	$5.10	$3.69	$3.27	$3.79	$4.62
HIG Dec	$2.27	−$8.61	$4.95	$5.66	$4.76	$6.64	$5.46	$7.97	$10.35	$13.32
BLK Dec	-	-	-	-	-	-	$33.97	$36.51	$42.01	$35.31
MRSH Dec	$3.38	$2.87	$3.23	$3.41	$3.94	$6.13	$6.04	$7.53	$8.18	$8.43
AIG Dec	−$0.78	−$0.01	-	$3.74	−$6.88	$11.95	$12.94	$4.98	−$2.17	$5.43
SCHW Dec	$1.31	$1.61	$2.45	$2.67	$2.12	$2.83	$3.50	$2.54	$2.99	$4.65
V Sep	-	-	-	-	-	-	-	-	-	-
Peer median	$1.79	$1.54	$3.23	$3.58	$3.06	$6.13	$4.58	$6.26	$5.66	$5.48

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out MA and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Work on MA in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/MA/export.csv") into a cell.