V and 9 peers, year by year
The 9 Financials companies closest to V in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|
| V Visa Inc. | FY2026 | $45.9B | +14.8% | 61.2% | 51.2% | 48.1% | 65.1% | 0.61 |
| TRV Travelers Companies | FY2025 | $48.8B | +5.2% | - | 12.9% | - | 19.1% | 0.28 |
| MA Mastercard | FY2025 | $32.8B | +16.4% | 57.6% | 45.6% | 52.3% | 193.5% | 2.46 |
| PYPL PayPal | FY2025 | $33.2B | +4.3% | 18.3% | 15.8% | 16.8% | 25.8% | 0.57 |
| APO Apollo Global Management | FY2025 | $32.0B | +22.7% | - | 10.9% | - | 15.0% | 0.57 |
| PRU Prudential Financial | FY2025 | $60.8B | −13.7% | - | 5.9% | - | 11.0% | 0.63 |
| USB U.S. Bancorp | FY2025 | $28.7B | +4.4% | - | 26.4% | - | 11.6% | 1.20 |
| CB Chubb Limited | FY2025 | $59.4B | +6.5% | - | 17.4% | - | 14.0% | 0.23 |
| HIG The Hartford | FY2025 | $28.4B | +3.3% | - | 13.5% | 20.3% | 20.2% | 0.23 |
| COF Capital One | FY2025 | $53.4B | +36.3% | - | 4.6% | 48.9% | 2.2% | 0.45 |
Revenue, FY2017 to FY2026
Revenue as reported in the 10-K.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| V Sep | $18.4B | $20.6B | $23.0B | $21.8B | $24.1B | $29.3B | $32.7B | $35.9B | $40.0B | $45.9B |
| TRV Dec | $28.9B | $30.3B | $31.6B | $32.0B | $34.8B | $36.9B | $41.4B | $46.4B | $48.8B | - |
| MA Dec | $12.5B | $21.8B | $25.0B | $23.6B | $29.8B | $22.2B | $25.1B | $28.2B | $32.8B | - |
| PYPL Dec | $13.1B | $15.5B | $17.8B | $21.5B | $25.4B | $27.5B | $29.8B | $31.8B | $33.2B | - |
| APO Dec | - | - | - | $2.4B | $6.0B | $11.0B | $32.6B | $26.1B | $32.0B | - |
| PRU Dec | $59.7B | $63.0B | $64.8B | $57.0B | $71.2B | $56.9B | $54.0B | $70.4B | $60.8B | - |
| USB Dec | $21.9B | $22.6B | $22.9B | $23.2B | $22.7B | $24.3B | $28.1B | $27.5B | $28.7B | - |
| CB Dec | $32.2B | $32.7B | $34.2B | $36.0B | $40.9B | $43.1B | $49.7B | $55.8B | $59.4B | - |
| HIG Dec | $17.2B | $19.0B | $20.7B | $20.5B | $22.4B | $22.4B | $24.5B | $26.5B | $28.4B | - |
| COF Dec | $27.2B | $28.1B | $28.6B | $28.5B | $30.4B | $34.2B | $36.8B | $39.1B | $53.4B | - |
| Peer median | $24.6B | $25.4B | $26.8B | $23.6B | $29.8B | $27.5B | $32.6B | $31.8B | $33.2B | - |
Sales growth, FY2017 to FY2026
Revenue against the fiscal year before.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| V Sep | +21.7% | +12.3% | +11.5% | −4.9% | +10.3% | +21.6% | +11.4% | +10.0% | +11.3% | +14.8% |
| TRV Dec | +4.6% | +4.8% | +4.3% | +1.3% | +8.9% | +5.9% | +12.1% | +12.2% | +5.2% | - |
| MA Dec | +16.0% | +19.6% | +14.4% | −5.5% | +23.4% | +17.8% | +12.9% | +12.2% | +16.4% | - |
| PYPL Dec | +20.8% | +18.0% | +15.0% | +20.7% | +18.3% | +8.5% | +8.2% | +6.8% | +4.3% | - |
| APO Dec | - | - | - | - | +153% | +84.3% | +198% | −20.0% | +22.7% | - |
| PRU Dec | +1.5% | +5.5% | +2.9% | −12.0% | +24.4% | −20.2% | −5.1% | +30.4% | −13.7% | - |
| USB Dec | +3.5% | +3.4% | +1.1% | +1.5% | −2.2% | +7.0% | +15.8% | −2.4% | +4.4% | - |
| CB Dec | +2.5% | +1.5% | +4.5% | +5.3% | +13.8% | +5.5% | +15.4% | +12.1% | +6.5% | - |
| HIG Dec | +5.3% | +13.2% | −1.0% | −3.1% | +15.4% | −9.3% | −2.9% | +5.5% | +3.3% | - |
| COF Dec | +6.8% | +3.1% | +11.3% | −2.2% | +27.9% | +13.3% | +4.2% | +4.8% | +36.3% | - |
| Peer median | +5.0% | +5.2% | +4.4% | −0.5% | +18.3% | +7.0% | +12.1% | +6.8% | +5.2% | - |
Operating margin, FY2017 to FY2026
Operating income / revenue.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| V Sep | 66.2% | 62.9% | 65.3% | 64.5% | 65.6% | 64.2% | 64.3% | 65.7% | 60.0% | 61.2% |
| TRV Dec | - | - | - | - | - | - | - | - | - | - |
| MA Dec | 53.0% | 33.4% | 38.7% | 34.2% | 33.8% | 55.2% | 55.8% | 55.3% | 57.6% | - |
| PYPL Dec | 16.2% | 14.2% | 15.3% | 15.3% | 16.8% | 13.9% | 16.9% | 16.7% | 18.3% | - |
| APO Dec | - | - | - | - | - | - | - | - | - | - |
| PRU Dec | - | - | - | - | - | - | - | - | - | - |
| USB Dec | - | - | - | - | - | - | - | - | - | - |
| CB Dec | - | - | - | - | - | - | - | - | - | - |
| HIG Dec | - | - | - | - | - | - | - | - | - | - |
| COF Dec | - | - | - | - | - | - | - | - | - | - |
| Peer median | - | - | - | - | - | - | - | - | - | - |
Net margin, FY2017 to FY2026
Net income / revenue.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| V Sep | 36.5% | 50.0% | 52.6% | 49.7% | 51.1% | 51.0% | 52.9% | 55.0% | 50.1% | 51.2% |
| TRV Dec | 7.1% | 8.3% | 8.3% | 8.4% | 10.5% | 7.7% | 7.2% | 10.8% | 12.9% | - |
| MA Dec | 31.3% | 26.8% | 32.5% | 27.1% | 29.1% | 44.7% | 44.6% | 45.7% | 45.6% | - |
| PYPL Dec | 13.7% | 13.3% | 13.8% | 19.6% | 16.4% | 8.8% | 14.3% | 13.0% | 15.8% | - |
| APO Dec | - | - | - | 6.7% | 30.9% | −17.9% | 15.5% | 17.5% | 10.9% | - |
| PRU Dec | 13.2% | 6.5% | 6.5% | −0.7% | 12.4% | −2.9% | 4.6% | 3.9% | 5.9% | - |
| USB Dec | 28.4% | 31.3% | 30.2% | 21.4% | 35.0% | 24.0% | 19.3% | 22.9% | 26.4% | - |
| CB Dec | 12.0% | 12.1% | 13.0% | 9.8% | 20.9% | 12.2% | 18.2% | 16.6% | 17.4% | - |
| HIG Dec | −18.2% | 9.5% | 10.1% | 8.5% | 10.6% | 8.1% | 10.2% | 11.7% | 13.5% | - |
| COF Dec | 7.3% | 21.4% | 19.4% | 9.5% | 40.7% | 21.5% | 13.3% | 12.1% | 4.6% | - |
| Peer median | 12.6% | 12.7% | 13.4% | 9.5% | 20.9% | 8.8% | 14.3% | 13.0% | 13.5% | - |
Free cash flow, FY2017 to FY2026
Cash from operations minus capital spending.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| V Sep | $8.6B | $12.2B | $12.0B | $9.7B | $14.5B | $17.9B | $19.7B | $18.7B | $21.6B | $22.1B |
| TRV Dec | - | - | - | - | - | - | - | - | - | - |
| MA Dec | $5.4B | $5.9B | $7.8B | $6.9B | $9.1B | $10.8B | $11.6B | $14.3B | $17.2B | - |
| PYPL Dec | $1.9B | $4.7B | $3.4B | $5.4B | $4.9B | $5.1B | $4.2B | $6.8B | $5.6B | - |
| APO Dec | - | - | - | - | - | - | - | - | - | - |
| PRU Dec | - | - | - | - | - | - | - | - | - | - |
| USB Dec | - | - | - | - | - | - | - | - | - | - |
| CB Dec | - | - | - | - | - | - | - | - | - | - |
| HIG Dec | $1.9B | $2.7B | $3.4B | $3.8B | $4.0B | $3.8B | $4.0B | $5.8B | $5.8B | - |
| COF Dec | $13.2B | $12.1B | $15.8B | $16.0B | $11.6B | $12.9B | $19.6B | $17.0B | $26.1B | - |
| Peer median | $3.6B | $5.3B | $5.6B | $6.1B | $7.0B | $7.9B | $7.9B | $10.5B | $11.5B | - |
FCF margin, FY2017 to FY2026
Free cash flow / revenue.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| V Sep | 46.9% | 59.3% | 52.3% | 44.4% | 60.2% | 61.0% | 60.3% | 52.0% | 53.9% | 48.1% |
| TRV Dec | - | - | - | - | - | - | - | - | - | - |
| MA Dec | 42.9% | 27.0% | 31.1% | 29.2% | 30.3% | 48.4% | 46.3% | 50.8% | 52.3% | - |
| PYPL Dec | 14.2% | 30.1% | 18.9% | 25.0% | 19.3% | 18.6% | 14.2% | 21.3% | 16.8% | - |
| APO Dec | - | - | - | - | - | - | - | - | - | - |
| PRU Dec | - | - | - | - | - | - | - | - | - | - |
| USB Dec | - | - | - | - | - | - | - | - | - | - |
| CB Dec | - | - | - | - | - | - | - | - | - | - |
| HIG Dec | 11.3% | 14.4% | 16.3% | 18.3% | 17.7% | 17.1% | 16.3% | 21.7% | 20.3% | - |
| COF Dec | 48.3% | 43.1% | 55.1% | 56.1% | 38.2% | 37.6% | 53.3% | 43.3% | 48.9% | - |
| Peer median | 28.6% | 28.6% | 25.0% | 27.1% | 24.8% | 28.1% | 31.3% | 32.5% | 34.6% | - |
Return on equity, FY2017 to FY2026
Net income / shareholders' equity at the year end.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| V Sep | 20.4% | 30.3% | 34.8% | 30.0% | 32.8% | 42.0% | 44.6% | 50.4% | 52.9% | 65.1% |
| TRV Dec | 8.7% | 11.0% | 10.1% | 9.2% | 12.7% | 13.2% | 12.0% | 17.9% | 19.1% | - |
| MA Dec | 71.6% | 108.6% | 137.8% | 100.3% | 118.8% | 157.7% | 161.6% | 198.5% | 193.5% | - |
| PYPL Dec | 11.2% | 13.4% | 14.6% | 21.0% | 19.2% | 11.9% | 20.2% | 20.3% | 25.8% | - |
| APO Dec | - | - | - | 2.8% | 48.5% | −29.5% | 35.9% | 26.5% | 15.0% | - |
| PRU Dec | 14.5% | 8.4% | 6.6% | −0.6% | 14.3% | −5.4% | 8.9% | 9.8% | 11.0% | - |
| USB Dec | 12.7% | 13.9% | 13.3% | 9.3% | 14.5% | 11.5% | 9.8% | 10.8% | 11.6% | - |
| CB Dec | 7.5% | 7.9% | 8.0% | 5.9% | 14.6% | 10.4% | 15.2% | 14.5% | 14.0% | - |
| HIG Dec | −23.2% | 13.8% | 12.8% | 9.4% | 13.3% | 13.3% | 16.3% | 18.9% | 20.2% | - |
| COF Dec | 4.1% | 11.6% | 9.6% | 4.5% | 20.3% | 14.0% | 8.4% | 7.8% | 2.2% | - |
| Peer median | 9.9% | 12.5% | 11.5% | 9.2% | 14.6% | 11.9% | 15.2% | 17.9% | 15.0% | - |
Debt / equity, FY2017 to FY2026
Total debt / shareholders' equity at the year end.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| V Sep | 0.51 | 0.49 | 0.48 | 0.66 | 0.56 | 0.63 | 0.53 | 0.53 | 0.66 | 0.61 |
| TRV Dec | 0.28 | 0.29 | 0.25 | 0.22 | 0.25 | 0.34 | 0.32 | 0.29 | 0.28 | - |
| MA Dec | 0.99 | 1.17 | 1.45 | 1.98 | 1.90 | 2.23 | 2.26 | 2.81 | 2.46 | - |
| PYPL Dec | - | 0.13 | 0.29 | 0.45 | 0.37 | 0.51 | 0.46 | 0.48 | 0.57 | - |
| APO Dec | - | - | - | - | 0.83 | 0.97 | 0.58 | 0.61 | 0.57 | - |
| PRU Dec | 0.34 | 0.41 | 0.33 | 0.31 | 0.31 | 0.68 | 0.70 | 0.72 | 0.63 | - |
| USB Dec | 1.00 | 1.09 | 1.23 | 1.00 | 0.80 | 1.40 | 1.21 | 1.26 | 1.20 | - |
| CB Dec | 0.25 | 0.25 | 0.27 | 0.25 | 0.28 | 0.29 | 0.24 | 0.24 | 0.23 | - |
| HIG Dec | 0.35 | 0.33 | 0.27 | 0.23 | 0.28 | 0.32 | 0.28 | 0.27 | 0.23 | - |
| COF Dec | 1.24 | 1.14 | 0.96 | 0.67 | 0.71 | 0.93 | 0.86 | 0.75 | 0.45 | - |
| Peer median | 0.35 | 0.37 | 0.31 | 0.38 | 0.37 | 0.68 | 0.58 | 0.61 | 0.57 | - |
EPS (diluted), FY2017 to FY2026
Diluted earnings per share, on today's share count after splits.| Company | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| V Sep | - | - | - | - | - | - | - | - | - | - |
| TRV Dec | $7.33 | $9.28 | $9.92 | $10.52 | $14.49 | $11.77 | $12.79 | $21.47 | $27.43 | - |
| MA Dec | $3.65 | $5.60 | $7.94 | $6.37 | $8.76 | $10.22 | $11.83 | $13.89 | $16.52 | - |
| PYPL Dec | $1.47 | $1.71 | $2.07 | $3.54 | $3.52 | $2.09 | $3.84 | $3.99 | $5.41 | - |
| APO Dec | - | - | - | $0.44 | $7.32 | −$3.43 | $8.28 | $7.33 | $5.54 | - |
| PRU Dec | $17.86 | $9.50 | $10.11 | −$1.00 | $22.40 | −$4.49 | $6.74 | $7.50 | $9.99 | - |
| USB Dec | $3.51 | $4.14 | $4.16 | $3.06 | $5.10 | $3.69 | $3.27 | $3.79 | $4.62 | - |
| CB Dec | $8.19 | $8.49 | $9.71 | $7.79 | $19.24 | $12.39 | $21.80 | $22.70 | $25.68 | - |
| HIG Dec | −$8.61 | $4.95 | $5.66 | $4.76 | $6.64 | $5.46 | $7.97 | $10.35 | $13.32 | - |
| COF Dec | $3.49 | $11.82 | $11.05 | $5.18 | $26.94 | $17.91 | $11.95 | $11.59 | $4.03 | - |
| Peer median | $3.58 | $7.04 | $8.83 | $4.76 | $8.76 | $5.46 | $8.28 | $10.35 | $9.99 | - |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out V and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →
Work on V in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/V/export.csv") into a cell.