tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

VVisa Inc.

Financials · Business Services · NYSE
Compare with peers → Embed
FY2026 at a glance

Sales up 14.8%, free cash flow up to $22.1B

XBRL, from each 10-K
$45.9B
from $40.0B in FY2025
FY2017FY2026
Net incomeStatements ↓
$23.5B
from $20.1B in FY2025
FY2017FY2026
Free cash flowStatements ↓
$22.1B
from $21.6B in FY2025
FY2017FY2026
Operating marginStatements ↓
61.2%
from 60.0% in FY2025
FY2017FY2026
Total debtStatements ↓
$22.1B
from $25.2B in FY2025
FY2017FY2026
Price and key numbers

The latest figures

All key numbers (33, from the latest 10-K and 10-Q) From EDGAR
EPS (ttm)-Sales (ttm)45.9BNet income (ttm)23.5BSales growth+14.8%EPS growth-Sales Q/Q-
Free cash flow22.1BGross margin-Oper. margin61.2%Net margin51.2%FCF margin48.1%ROE65.1%
ROA24.9%R&D / sales-Dividend0.67Debt/Eq0.61Curr. ratio0.97Cash12.9B
Op. cash flow (ttm)23.7BEBITDA29.5BEBITDA margin64.3%Net debt9.1BQuick ratio0.97Interest cover37.08
ROIC40.4%Tax rate16.3%Stock pay / sales2.0%Asset turnover0.49Days sales out.30Sales 3Y CAGR+12.0%
Sales 5Y CAGR+13.8%Employees34,800Sales / employee1.3M

Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.

V against Financials peers

Ten years, side by side → · All 76 →
GrowthProfitBalanceCleanInsiders
VPeer median

Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How

Every dot is one of the 76 companies, the better end on the right. Hover a dot for the company.

Sales growth
+14.8%15th of 76 · median +7.2%
Net margin
51.2%2nd of 76 · median 20.4%
Return on equity
65.1%3rd of 74 · median 16.7%
Free cash flow margin
48.1%2nd of 49 · median 21.5%
Debt / equity (less is better)
0.6126th of 62 · median 0.70
V and the 5 peers closest in revenue
CompanyRevenue (ttm)Sales growthGross marginNet marginROEFCF marginDebt / equity
V Visa Inc.$45.9B +14.8%-51.2%65.1%48.1%0.61
PRU Prudential Financial$61.3B -13.7%-6.3%13.1%-0.70
TRV Travelers Companies$48.9B +5.2%-17.0%28.7%-0.34
MA Mastercard$36.3B +16.4%-46.7%-44.3%3.54
PYPL PayPal$34.3B +4.3%-13.8%24.3%18.4%0.70
APO Apollo Global Management$30.8B +22.7%--3.0%-5.8%-0.92

Profitability

3 of 3
  • ✓
    Net margin above the peer median51.2% vs 20.4%
  • ✓
    Return on equity above 15%65.1%
  • ✓
    A profit in every one of 10 years
Net margin, FY2017 to FY2026: 36.5% → 51.2%

Balance sheet

3 of 4
  • ✓
    Interest covered more than 5 timesOperating income is 37.1× interest expense
  • ✓
    Debt smaller than equityDebt / equity 0.61 on the latest balance sheet (peer median 0.70)
  • !
    Current ratio below 1Current ratio 0.97
  • ✓
    Net debt under 3 years of free cash flow$9.1B net debt, 0.4 years
Debt / equity at each year end, FY2017 to FY2026: 0.51 → 0.61
What the debt is made of ↓

Cash and shareholders

3 of 3
  • ✓
    Free cash flow positive in every one of 10 years$22.1B last year
  • ✓
    Dividend per share up over 5 years$0.32 → $0.67
  • ✓
    Cash from operations above net income$23.7B vs $23.5B
Free cash flow, FY2017 to FY2026: 8.6B → 22.1B

Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.

Debt

$22.6B of principal due, schedule of Sep 30, 2026

Repayment schedule →

From the balance sheet in the latest 10-K or 10-Q (XBRL). When each part falls due, year by year, and the debt note's own lines are on the Debt tab.

Revenue and net income, FY2017 to FY2026

Revenue 45.9B Net income 23.5B
FY2017 revenue 18.4B · Revenues, 0001403161-19-000050 FY2017 net income 6.7B · NetIncomeLoss, 0001403161-19-000050 18.4B FY2017 FY2018 revenue 20.6B · Revenues, 0001403161-20-000070 FY2018 net income 10.3B · NetIncomeLoss, 0001403161-20-000070 20.6B FY2018 FY2019 revenue 23.0B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001403161-21-000060 FY2019 net income 12.1B · NetIncomeLoss, 0001403161-21-000060 23.0B FY2019 FY2020 revenue 21.8B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001403161-22-000081 FY2020 net income 10.9B · NetIncomeLoss, 0001403161-22-000081 21.8B FY2020 FY2021 revenue 24.1B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001403161-23-000099 FY2021 net income 12.3B · NetIncomeLoss, 0001403161-23-000099 24.1B FY2021 FY2022 revenue 29.3B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001403161-24-000058 FY2022 net income 15.0B · NetIncomeLoss, 0001403161-24-000058 29.3B FY2022 FY2023 revenue 32.7B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001403161-25-000089 FY2023 net income 17.3B · NetIncomeLoss, 0001403161-25-000089 32.7B FY2023 FY2024 revenue 35.9B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001403161-26-000134 FY2024 net income 19.7B · NetIncomeLoss, 0001403161-26-000134 35.9B FY2024 FY2025 revenue 40.0B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001403161-26-000134 FY2025 net income 20.1B · NetIncomeLoss, 0001403161-26-000134 40.0B FY2025 FY2026 revenue 45.9B · RevenueFromContractWithCustomerExcludingAssessedTax, 0001403161-26-000134 FY2026 net income 23.5B · NetIncomeLoss, 0001403161-26-000134 45.9B FY2026

From XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →

Where the $45.9B of revenue came from

by region, year to Sep 30, 2026
  • International $28.5B · 62%
  • U.S. $17.4B · 38%

From the segment tables in the 10-K XBRL. Revenue by segment, product and region →

Statements

Income statement, balance sheet and cash flow

XBRL, each 10-K and 10-Q

V's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.

Revenue45.9B
FY2017: 18.4BFY2018: 20.6BFY2019: 23.0BFY2020: 21.8BFY2021: 24.1BFY2022: 29.3BFY2023: 32.7BFY2024: 35.9BFY2025: 40.0BFY2026: 45.9B FY2018FY2020FY2022FY2024FY2026
Net income23.5B
FY2017: 6.7BFY2018: 10.3BFY2019: 12.1BFY2020: 10.9BFY2021: 12.3BFY2022: 15.0BFY2023: 17.3BFY2024: 19.7BFY2025: 20.1BFY2026: 23.5B FY2018FY2020FY2022FY2024FY2026
Free cash flow22.1B
FY2017: 8.6BFY2018: 12.2BFY2019: 12.0BFY2020: 9.7BFY2021: 14.5BFY2022: 17.9BFY2023: 19.7BFY2024: 18.7BFY2025: 21.6BFY2026: 22.1B FY2018FY2020FY2022FY2024FY2026
Dividend per share0.67
FY2017: 0.17FY2018: -FY2019: 0.25FY2020: 0.30FY2021: 0.32FY2022: 0.38FY2023: 0.45FY2024: 0.52FY2025: 0.59FY2026: 0.67 FY2018FY2020FY2022FY2024FY2026

Revenue by product or service

year to Sep 30, 2026
RevenueSharevs year before
Data processing revenue 23.4B50.9% +16.9%
International transaction revenue 15.3B33.2% +7.7%
Value-Added Services 14.2B30.9% +30.3%
Other revenue 5.7B12.4% +40.1%
Client incentives -18.3B-39.9% -

10-K 0001403161-26-000134, segment and revenue notes (XBRL).

Revenue by region

year to Sep 30, 2026
RevenueSharevs year before
International 28.5B62.0% +16.9%
U.S. 17.4B38.0% +11.5%

10-K 0001403161-26-000134, segment and revenue notes (XBRL).

Income statement

From EDGAR
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue18.4B20.6B23.0B21.8B24.1B29.3B32.7B35.9B40.0B45.9B
SG&A1.1B1.1B1.2B1.1B985.0M1.2B1.3B1.6B1.9B2.3B
Operating income12.1B13.0B15.0B14.1B15.8B18.8B21.0B23.6B24.0B28.1B
Interest expense489.0M545.0M537.0M537.0M643.0M538.0M644.0M641.0M589.0M758.0M
Pretax income11.7B12.8B14.9B13.8B16.1B18.1B21.0B23.9B24.2B28.1B
Income tax5.0B2.5B2.8B2.9B3.8B3.2B3.8B4.2B4.1B4.6B
Net income6.7B10.3B12.1B10.9B12.3B15.0B17.3B19.7B20.1B23.5B
Depreciation & amortization556.0M613.0M656.0M767.0M804.0M861.0M943.0M1.0B1.2B1.4B
EBITDA12.7B13.6B15.7B14.8B16.6B19.7B21.9B24.6B25.2B29.5B
Operating margin66.2%62.9%65.3%64.5%65.6%64.2%64.3%65.7%60.0%61.2%
Net margin36.5%50.0%52.6%49.7%51.1%51.0%52.9%55.0%50.1%51.2%
Revenue growth-+12.3%+11.5%-4.9%+10.3%+21.6%+11.4%+10.0%+11.3%+14.8%

Cash flow

From EDGAR

Stock-based pay and leases

From EDGAR
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Stock-based pay (expense)235.0M327.0M407.0M416.0M542.0M602.0M765.0M850.0M897.0M928.0M
Stock-based pay / revenue1.3%1.6%1.8%1.9%2.2%2.1%2.3%2.4%2.2%2.0%
Operating lease cost---114.0M111.0M117.0M129.0M179.0M195.0M190.0M
Right-of-use assets---508.0M515.0M480.0M488.0M873.0M954.0M907.0M
Operating lease liabilities---570.0M574.0M520.0M518.0M835.0M913.0M884.0M

From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.

Next Peers in numbers →