MASMasco

Industrials · Plumbing & Heating · NYSE

Masco Corporation and its subsidiaries (the “Company”) is a global leader in the design, manufacture and distribution of branded home improvement and building products. 10-K, Item 1

Employees: 18,000
Headquarters: Livonia, MI
Next results: around Feb 9, 2027

Compare with peers → Embed

MAS and 9 peers, year by year

The 9 Industrials companies closest to MAS in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
MAS Masco	FY2025	$7.6B	−3.4%	35.4%	16.5%	10.7%	11.5%	n/m	n/m
BR Broadridge Financial Solutions	FY2026	$7.5B	+8.5%	-	17.4%	15.0%	17.1%	39.6%	1.15
IR Ingersoll Rand	FY2025	$7.7B	+5.7%	43.6%	15.0%	7.6%	15.9%	5.8%	0.47
AME Ametek	FY2025	$7.4B	+6.6%	-	25.8%	20.0%	22.6%	13.9%	0.33
DD DuPont	FY2025	$6.8B	+1.9%	-	-	−11.4%	3.3%	−5.6%	0.23
DOV Dover Corporation	FY2025	$8.1B	+4.5%	39.8%	17.0%	13.5%	13.8%	14.8%	0.54
PAYX Paychex	FY2026	$6.5B	+16.5%	-	38.6%	27.0%	35.7%	47.1%	1.22
HUBB Hubbell Incorporated	FY2025	$5.8B	+3.8%	35.3%	20.7%	15.2%	15.0%	23.1%	0.60
EFX Equifax	FY2025	$6.1B	+6.9%	-	18.0%	10.9%	18.7%	14.3%	1.34
ROK Rockwell Automation	FY2025	$8.3B	+0.9%	48.1%	20.4%	10.4%	16.3%	23.8%	0.88

Revenuepeer median $7.4B

Sales growthpeer median +5.7%

Gross marginpeer median 41.7%

ROK 48.1%
IR 43.6%
DOV 39.8%
MAS 35.4%
HUBB 35.3%
BR -
AME -
DD -
PAYX -
EFX -

Operating marginpeer median 19.2%

Net marginpeer median 13.5%

FCF marginpeer median 16.3%

Return on equitypeer median 14.8%

Debt / equitypeer median 0.60

EFX 1.34
PAYX 1.22
BR 1.15
ROK 0.88
HUBB 0.60
DOV 0.54
IR 0.47
AME 0.33
DD 0.23
MAS n/m

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MAS Dec	$7.4B	$7.6B	$6.7B	$6.7B	$7.2B	$8.4B	$8.7B	$8.0B	$7.8B	$7.6B
BR Jun	$2.9B	$4.1B	$4.3B	$4.4B	$4.5B	$5.0B	$5.7B	$6.1B	$6.5B	$6.9B
IR Dec	$1.9B	$2.4B	$2.7B	$2.0B	$4.0B	$5.2B	$5.9B	$6.9B	$7.2B	$7.7B
AME Dec	$3.8B	$4.3B	$4.8B	$5.2B	$4.5B	$5.5B	$6.2B	$6.6B	$6.9B	$7.4B
DD Dec	$48.2B	$62.5B	$22.6B	$21.5B	$20.4B	$12.6B	$13.0B	$6.6B	$6.7B	$6.8B
DOV Dec	$6.8B	$7.8B	$7.0B	$7.1B	$6.7B	$7.9B	$7.8B	$7.7B	$7.7B	$8.1B
PAYX May	$3.0B	$3.2B	$3.4B	$3.8B	$4.0B	$4.1B	$4.6B	$5.0B	$5.3B	$5.6B
HUBB Dec	$3.5B	$3.7B	$4.5B	$3.9B	$3.7B	$4.2B	$4.9B	$5.4B	$5.6B	$5.8B
EFX Dec	$3.1B	$3.4B	$3.4B	$3.5B	$4.1B	$4.9B	$5.1B	$5.3B	$5.7B	$6.1B
ROK Sep	$5.9B	$6.3B	$6.7B	$6.7B	$6.3B	$7.0B	$7.8B	$9.1B	$8.3B	$8.3B
Peer median	$3.5B	$4.1B	$4.5B	$4.4B	$4.5B	$5.2B	$5.9B	$6.6B	$6.7B	$6.9B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MAS Dec	+3.0%	+3.8%	+10.6%	+0.8%	+7.2%	+16.5%	+3.6%	−8.2%	−1.7%	−3.4%
BR Jun	-	+43.0%	+4.5%	+0.7%	+3.8%	+10.3%	+14.3%	+6.2%	+7.4%	+5.9%
IR Dec	−8.8%	+22.5%	+13.2%	−8.8%	+96.9%	+29.7%	+14.8%	+16.2%	+5.2%	+5.7%
AME Dec	−3.4%	+12.0%	+12.7%	+6.5%	−12.0%	+22.2%	+10.9%	+7.3%	+5.2%	+6.6%
DD Dec	−1.3%	+29.7%	+93.6%	−4.8%	−7.1%	+12.9%	+3.6%	−7.3%	+1.6%	+1.9%
DOV Dec	−2.3%	+12.9%	+2.5%	+2.1%	−6.3%	+18.3%	+7.6%	−2.0%	+0.8%	+4.5%
PAYX May	-	+6.8%	+6.8%	+11.4%	+7.1%	+1.1%	+13.9%	+7.8%	+4.6%	+5.4%
HUBB Dec	+3.4%	+4.7%	+22.2%	+2.4%	−6.7%	+13.9%	+18.0%	+8.6%	+4.8%	+3.8%
EFX Dec	+18.1%	+6.9%	+1.5%	+2.8%	+17.7%	+19.3%	+4.0%	+2.8%	+7.9%	+6.9%
ROK Sep	−6.8%	+7.3%	+5.6%	+0.4%	−5.5%	+10.5%	+10.9%	+16.7%	−8.8%	+0.9%
Peer median	−2.3%	+12.0%	+6.8%	+2.1%	−5.5%	+13.9%	+10.9%	+7.3%	+4.8%	+5.4%

Gross margin, FY2016 to FY2025

Gross profit / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MAS Dec	33.4%	29.0%	35.0%	35.4%	36.0%	34.2%	31.3%	35.6%	36.2%	35.4%
BR Jun	31.8%	24.9%	26.8%	28.2%	27.9%	28.5%	-	-	-	-
IR Dec	37.0%	37.8%	37.6%	38.6%	35.4%	38.6%	39.3%	41.9%	43.8%	43.6%
AME Dec	-	-	-	-	-	-	-	-	-	-
DD Dec	21.8%	20.3%	91.4%	-	-	-	-	-	-	-
DOV Dec	32.8%	32.3%	36.6%	36.7%	37.0%	37.6%	37.0%	37.3%	38.2%	39.8%
PAYX May	-	-	-	-	-	-	-	-	-	-
HUBB Dec	31.5%	31.5%	29.0%	29.7%	29.5%	27.5%	29.7%	34.9%	33.9%	35.3%
EFX Dec	-	-	-	-	-	-	-	-	-	-
ROK Sep	42.1%	42.3%	43.3%	43.3%	41.0%	41.4%	40.0%	48.8%	46.6%	48.1%
Peer median	32.3%	31.9%	37.1%	36.7%	35.4%	37.6%	38.2%	39.6%	41.0%	41.7%

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MAS Dec	14.8%	13.5%	16.2%	16.2%	18.0%	16.8%	14.9%	16.9%	17.4%	16.5%
BR Jun	17.3%	12.8%	13.8%	15.0%	13.8%	13.6%	13.3%	15.4%	15.6%	17.3%
IR Dec	5.3%	4.6%	16.5%	9.6%	1.5%	11.0%	13.8%	16.9%	18.0%	15.0%
AME Dec	20.6%	21.0%	22.2%	22.8%	22.6%	23.6%	24.4%	25.9%	25.6%	25.8%
DD Dec	-	-	-	-	-	-	-	-	-	-
DOV Dec	10.4%	10.3%	12.1%	13.7%	14.0%	16.2%	16.3%	15.9%	15.6%	17.0%
PAYX May	38.8%	39.8%	38.2%	36.3%	36.1%	36.0%	39.9%	40.6%	41.2%	39.6%
HUBB Dec	14.0%	14.1%	12.4%	13.3%	13.4%	12.7%	14.3%	19.1%	19.4%	20.7%
EFX Dec	26.2%	24.7%	13.1%	−9.6%	16.4%	23.1%	20.6%	17.7%	18.3%	18.0%
ROK Sep	-	-	-	-	-	-	-	21.3%	19.3%	20.4%
Peer median	17.3%	14.1%	13.8%	13.7%	14.0%	16.2%	16.3%	18.4%	18.8%	19.2%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MAS Dec	6.7%	7.0%	11.0%	13.9%	17.0%	4.9%	9.7%	11.4%	10.5%	10.7%
BR Jun	10.6%	7.9%	9.9%	11.1%	10.2%	11.0%	9.4%	10.4%	10.7%	12.2%
IR Dec	−1.9%	0.8%	10.0%	7.9%	−0.8%	10.9%	10.2%	11.3%	11.6%	7.6%
AME Dec	13.3%	15.8%	16.1%	16.7%	19.2%	17.9%	18.9%	19.9%	19.8%	20.0%
DD Dec	9.0%	1.9%	17.0%	2.3%	−14.5%	51.5%	45.1%	6.4%	10.5%	−11.4%
DOV Dec	7.5%	10.4%	8.2%	9.5%	10.2%	14.2%	13.6%	13.8%	34.8%	13.5%
PAYX May	25.6%	26.2%	29.4%	27.4%	27.2%	27.1%	30.2%	31.1%	32.0%	29.7%
HUBB Dec	8.4%	6.6%	8.0%	10.2%	9.5%	9.5%	11.0%	14.0%	13.8%	15.2%
EFX Dec	15.5%	17.5%	9.1%	−11.0%	12.6%	15.1%	13.6%	10.4%	10.6%	10.9%
ROK Sep	12.4%	13.1%	8.0%	10.4%	16.2%	19.4%	12.0%	15.3%	11.5%	10.4%
Peer median	10.6%	10.4%	9.9%	10.2%	10.2%	15.1%	13.6%	13.8%	11.6%	12.2%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MAS Dec	$609.0M	$578.0M	$813.0M	$671.0M	$839.0M	$802.0M	$616.0M	$1.2B	$907.0M	$866.0M
BR Jun	$380.0M	$430.5M	$616.9M	$566.4M	$535.5M	$588.2M	$414.5M	$784.9M	$998.8M	$1.1B
IR Dec	$91.2M	$143.7M	$392.3M	$305.4M	$872.3M	$563.7M	$770.8M	$1.3B	$1.2B	$1.2B
AME Dec	$693.6M	$758.2M	$843.4M	$1.0B	$1.2B	$1.0B	$1.0B	$1.6B	$1.7B	$1.7B
DD Dec	−$6.8B	−$1.3B	$3.5B	−$1.1B	$2.9B	$1.5B	−$74.0M	$543.0M	$480.0M	$227.0M
DOV Dec	$595.0M	$569.3M	$618.2M	$758.5M	$939.1M	$944.4M	$594.6M	$1.2B	$920.3M	$1.1B
PAYX May	$920.5M	$866.1M	$1.1B	$1.1B	$1.3B	$1.1B	$1.5B	$1.6B	$1.7B	$1.7B
HUBB Dec	$343.8M	$299.3M	$420.9M	$504.9M	$565.2M	$423.5M	$506.9M	$715.1M	$810.8M	$874.7M
EFX Dec	$649.5M	$597.8M	$350.3M	−$85.8M	$524.9M	$865.8M	$132.6M	$515.5M	$813.0M	$1.1B
ROK Sep	$830.4M	$892.3M	$1.2B	$1.0B	$1.0B	$1.1B	$682.0M	$1.2B	$639.0M	$1.4B
Peer median	$595.0M	$569.3M	$618.2M	$566.4M	$939.1M	$944.4M	$594.6M	$1.2B	$920.3M	$1.1B

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MAS Dec	8.3%	7.6%	12.2%	10.0%	11.7%	9.6%	7.1%	14.7%	11.6%	11.5%
BR Jun	13.1%	10.4%	14.2%	13.0%	11.8%	11.8%	7.3%	13.0%	15.4%	16.4%
IR Dec	4.7%	6.0%	14.6%	15.1%	22.0%	10.9%	13.0%	18.5%	17.2%	15.9%
AME Dec	18.1%	17.6%	17.4%	19.6%	26.6%	18.9%	16.4%	24.2%	24.5%	22.6%
DD Dec	−14.0%	−2.1%	15.4%	−4.9%	14.2%	11.9%	−0.6%	8.2%	7.1%	3.3%
DOV Dec	8.8%	7.3%	8.8%	10.6%	14.1%	11.9%	7.6%	15.0%	11.9%	13.8%
PAYX May	31.2%	27.5%	33.2%	30.4%	32.5%	28.1%	31.6%	31.2%	32.9%	30.7%
HUBB Dec	9.8%	8.2%	9.4%	12.8%	15.3%	10.1%	10.2%	13.3%	14.4%	15.0%
EFX Dec	20.7%	17.8%	10.3%	−2.4%	12.7%	17.6%	2.6%	9.8%	14.3%	18.7%
ROK Sep	14.1%	14.1%	17.6%	15.7%	15.9%	16.3%	8.8%	13.4%	7.7%	16.3%
Peer median	13.1%	10.4%	14.6%	13.0%	15.3%	11.9%	8.8%	13.4%	14.4%	16.3%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MAS Dec	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m
BR Jun	29.4%	32.6%	39.1%	42.8%	34.3%	30.3%	28.1%	28.1%	32.2%	31.6%
IR Dec	−13.8%	1.2%	16.1%	8.5%	−0.4%	6.2%	6.6%	8.0%	8.2%	5.8%
AME Dec	15.7%	16.9%	18.3%	16.8%	14.7%	14.4%	15.5%	15.0%	14.3%	13.9%
DD Dec	16.6%	1.2%	4.1%	1.2%	−7.7%	24.5%	22.1%	1.7%	3.0%	−5.6%
DOV Dec	13.4%	18.5%	20.6%	22.4%	20.2%	26.8%	24.9%	20.7%	38.8%	14.8%
PAYX May	39.6%	37.1%	42.2%	39.5%	39.5%	37.2%	45.1%	44.6%	44.5%	40.1%
HUBB Dec	18.4%	14.9%	20.2%	20.6%	17.0%	17.9%	23.1%	26.1%	22.9%	23.1%
EFX Dec	18.4%	18.5%	10.0%	−14.9%	16.4%	20.8%	17.6%	12.0%	12.6%	14.3%
ROK Sep	36.7%	31.0%	33.1%	172.1%	99.6%	56.8%	34.2%	38.9%	27.2%	23.8%
Peer median	18.4%	18.5%	20.2%	20.6%	17.0%	24.5%	23.1%	20.7%	22.9%	14.8%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MAS Dec	n/m	n/m	n/m	n/m	14.33	n/m	n/m	n/m	n/m	n/m
BR Jun	0.97	1.10	0.96	1.30	1.33	2.15	1.98	1.52	1.55	1.22
IR Dec	10.45	1.38	1.00	0.86	0.43	0.31	0.30	0.28	0.47	0.47
AME Dec	0.80	0.62	0.71	0.64	0.43	0.42	0.35	0.54	0.28	0.33
DD Dec	0.82	0.34	−0.13	−0.29	0.41	0.41	0.31	0.32	0.31	0.23
DOV Dec	0.95	0.81	1.14	1.01	0.92	0.75	0.86	0.68	0.48	0.54
PAYX May	-	-	-	0.30	0.29	0.27	0.26	0.23	0.22	1.20
HUBB Dec	0.62	0.64	1.00	0.80	0.77	0.64	0.61	0.74	0.46	0.60
EFX Dec	1.23	1.16	0.86	1.32	1.74	1.72	1.71	1.48	1.19	1.34
ROK Sep	0.99	0.69	1.10	5.58	1.95	1.67	1.41	0.83	1.04	0.88
Peer median	0.96	0.75	0.98	0.86	0.77	0.64	0.61	0.68	0.47	0.60

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
MAS Dec	$1.48	$1.66	$2.37	$3.22	$4.59	$1.62	$3.63	$4.02	$3.76	$3.86
BR Jun	$2.53	$2.70	$3.56	$4.06	$3.95	$4.65	$4.55	$5.30	$5.86	$7.10
IR Dec	−$0.25	$0.10	$1.29	$0.76	−$0.09	$1.34	$1.47	$1.90	$2.06	$1.45
AME Dec	$2.19	$2.94	$3.34	$3.75	$3.77	$4.25	$5.01	$5.67	$5.93	$6.40
DD Dec	$31.68	$6.45	$14.88	$2.01	−$12.03	$35.67	$35.25	$2.82	$5.04	−$5.58
DOV Dec	$3.25	$5.15	$3.75	$4.61	$4.70	$7.74	$7.42	$7.52	$19.45	$7.94
PAYX May	$2.09	$2.28	$2.75	$2.86	$3.04	$3.03	$3.84	$4.30	$4.67	$4.58
HUBB Dec	$5.24	$4.39	$6.54	$7.31	$6.43	$7.28	$10.07	$13.89	$14.39	$16.54
EFX Dec	$4.04	$4.83	$2.56	−$3.15	$4.24	$6.02	$5.65	$4.40	$4.84	$5.32
ROK Sep	$5.56	$6.35	$4.21	$5.83	$8.77	$11.58	$7.97	$11.95	$8.28	$7.67
Peer median	$3.25	$4.39	$3.56	$3.75	$3.95	$6.02	$5.65	$5.30	$5.86	$6.40

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out MAS and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Work on MAS in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/MAS/export.csv") into a cell.