MAS among the 83 companies we cover
MAS and 9 peers, year by year
The 9 Industrials companies closest to MAS in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Gross margin | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|
| MAS Masco | FY2025 | $7.6B | −3.4% | 35.4% | 16.5% | 10.7% | 11.5% | n/m | n/m |
| BR Broadridge Financial Solutions | FY2026 | $7.5B | +8.5% | - | 17.4% | 15.0% | 17.1% | 39.6% | 1.15 |
| IR Ingersoll Rand | FY2025 | $7.7B | +5.7% | 43.6% | 15.0% | 7.6% | 15.9% | 5.8% | 0.47 |
| AME Ametek | FY2025 | $7.4B | +6.6% | - | 25.8% | 20.0% | 22.6% | 13.9% | 0.33 |
| DD DuPont | FY2025 | $6.8B | +1.9% | - | - | −11.4% | 3.3% | −5.6% | 0.23 |
| DOV Dover Corporation | FY2025 | $8.1B | +4.5% | 39.8% | 17.0% | 13.5% | 13.8% | 14.8% | 0.54 |
| PAYX Paychex | FY2026 | $6.5B | +16.5% | - | 38.6% | 27.0% | 35.7% | 47.1% | 1.22 |
| HUBB Hubbell Incorporated | FY2025 | $5.8B | +3.8% | 35.3% | 20.7% | 15.2% | 15.0% | 23.1% | 0.60 |
| EFX Equifax | FY2025 | $6.1B | +6.9% | - | 18.0% | 10.9% | 18.7% | 14.3% | 1.34 |
| ROK Rockwell Automation | FY2025 | $8.3B | +0.9% | 48.1% | 20.4% | 10.4% | 16.3% | 23.8% | 0.88 |
Revenue, FY2021 to FY2025
Revenue as reported in the 10-K.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MAS Dec | $8.4B | $8.7B | $8.0B | $7.8B | $7.6B |
| BR Jun | $5.0B | $5.7B | $6.1B | $6.5B | $6.9B |
| IR Dec | $5.2B | $5.9B | $6.9B | $7.2B | $7.7B |
| AME Dec | $5.5B | $6.2B | $6.6B | $6.9B | $7.4B |
| DD Dec | $12.6B | $13.0B | $6.6B | $6.7B | $6.8B |
| DOV Dec | $7.9B | $7.8B | $7.7B | $7.7B | $8.1B |
| PAYX May | $4.1B | $4.6B | $5.0B | $5.3B | $5.6B |
| HUBB Dec | $4.2B | $4.9B | $5.4B | $5.6B | $5.8B |
| EFX Dec | $4.9B | $5.1B | $5.3B | $5.7B | $6.1B |
| ROK Sep | $7.0B | $7.8B | $9.1B | $8.3B | $8.3B |
| Peer median | $5.2B | $5.9B | $6.6B | $6.7B | $6.9B |
Sales growth, FY2021 to FY2025
Revenue against the fiscal year before.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MAS Dec | +16.5% | +3.6% | −8.2% | −1.7% | −3.4% |
| BR Jun | +10.3% | +14.3% | +6.2% | +7.4% | +5.9% |
| IR Dec | +29.7% | +14.8% | +16.2% | +5.2% | +5.7% |
| AME Dec | +22.2% | +10.9% | +7.3% | +5.2% | +6.6% |
| DD Dec | +12.9% | +3.6% | −7.3% | +1.6% | +1.9% |
| DOV Dec | +18.3% | +7.6% | −2.0% | +0.8% | +4.5% |
| PAYX May | +1.1% | +13.9% | +7.8% | +4.6% | +5.4% |
| HUBB Dec | +13.9% | +18.0% | +8.6% | +4.8% | +3.8% |
| EFX Dec | +19.3% | +4.0% | +2.8% | +7.9% | +6.9% |
| ROK Sep | +10.5% | +10.9% | +16.7% | −8.8% | +0.9% |
| Peer median | +13.9% | +10.9% | +7.3% | +4.8% | +5.4% |
Gross margin, FY2021 to FY2025
Gross profit / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MAS Dec | 34.2% | 31.3% | 35.6% | 36.2% | 35.4% |
| BR Jun | 28.5% | - | - | - | - |
| IR Dec | 38.6% | 39.3% | 41.9% | 43.8% | 43.6% |
| AME Dec | - | - | - | - | - |
| DD Dec | - | - | - | - | - |
| DOV Dec | 37.6% | 37.0% | 37.3% | 38.2% | 39.8% |
| PAYX May | - | - | - | - | - |
| HUBB Dec | 27.5% | 29.7% | 34.9% | 33.9% | 35.3% |
| EFX Dec | - | - | - | - | - |
| ROK Sep | 41.4% | 40.0% | 48.8% | 46.6% | 48.1% |
| Peer median | 37.6% | 38.2% | 39.6% | 41.0% | 41.7% |
Operating margin, FY2021 to FY2025
Operating income / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MAS Dec | 16.8% | 14.9% | 16.9% | 17.4% | 16.5% |
| BR Jun | 13.6% | 13.3% | 15.4% | 15.6% | 17.3% |
| IR Dec | 11.0% | 13.8% | 16.9% | 18.0% | 15.0% |
| AME Dec | 23.6% | 24.4% | 25.9% | 25.6% | 25.8% |
| DD Dec | - | - | - | - | - |
| DOV Dec | 16.2% | 16.3% | 15.9% | 15.6% | 17.0% |
| PAYX May | 36.0% | 39.9% | 40.6% | 41.2% | 39.6% |
| HUBB Dec | 12.7% | 14.3% | 19.1% | 19.4% | 20.7% |
| EFX Dec | 23.1% | 20.6% | 17.7% | 18.3% | 18.0% |
| ROK Sep | - | - | 21.3% | 19.3% | 20.4% |
| Peer median | 16.2% | 16.3% | 18.4% | 18.8% | 19.2% |
Net margin, FY2021 to FY2025
Net income / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MAS Dec | 4.9% | 9.7% | 11.4% | 10.5% | 10.7% |
| BR Jun | 11.0% | 9.4% | 10.4% | 10.7% | 12.2% |
| IR Dec | 10.9% | 10.2% | 11.3% | 11.6% | 7.6% |
| AME Dec | 17.9% | 18.9% | 19.9% | 19.8% | 20.0% |
| DD Dec | 51.5% | 45.1% | 6.4% | 10.5% | −11.4% |
| DOV Dec | 14.2% | 13.6% | 13.8% | 34.8% | 13.5% |
| PAYX May | 27.1% | 30.2% | 31.1% | 32.0% | 29.7% |
| HUBB Dec | 9.5% | 11.0% | 14.0% | 13.8% | 15.2% |
| EFX Dec | 15.1% | 13.6% | 10.4% | 10.6% | 10.9% |
| ROK Sep | 19.4% | 12.0% | 15.3% | 11.5% | 10.4% |
| Peer median | 15.1% | 13.6% | 13.8% | 11.6% | 12.2% |
Free cash flow, FY2021 to FY2025
Cash from operations minus capital spending.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MAS Dec | $802.0M | $616.0M | $1.2B | $907.0M | $866.0M |
| BR Jun | $588.2M | $414.5M | $784.9M | $998.8M | $1.1B |
| IR Dec | $563.7M | $770.8M | $1.3B | $1.2B | $1.2B |
| AME Dec | $1.0B | $1.0B | $1.6B | $1.7B | $1.7B |
| DD Dec | $1.5B | −$74.0M | $543.0M | $480.0M | $227.0M |
| DOV Dec | $944.4M | $594.6M | $1.2B | $920.3M | $1.1B |
| PAYX May | $1.1B | $1.5B | $1.6B | $1.7B | $1.7B |
| HUBB Dec | $423.5M | $506.9M | $715.1M | $810.8M | $874.7M |
| EFX Dec | $865.8M | $132.6M | $515.5M | $813.0M | $1.1B |
| ROK Sep | $1.1B | $682.0M | $1.2B | $639.0M | $1.4B |
| Peer median | $944.4M | $594.6M | $1.2B | $920.3M | $1.1B |
FCF margin, FY2021 to FY2025
Free cash flow / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MAS Dec | 9.6% | 7.1% | 14.7% | 11.6% | 11.5% |
| BR Jun | 11.8% | 7.3% | 13.0% | 15.4% | 16.4% |
| IR Dec | 10.9% | 13.0% | 18.5% | 17.2% | 15.9% |
| AME Dec | 18.9% | 16.4% | 24.2% | 24.5% | 22.6% |
| DD Dec | 11.9% | −0.6% | 8.2% | 7.1% | 3.3% |
| DOV Dec | 11.9% | 7.6% | 15.0% | 11.9% | 13.8% |
| PAYX May | 28.1% | 31.6% | 31.2% | 32.9% | 30.7% |
| HUBB Dec | 10.1% | 10.2% | 13.3% | 14.4% | 15.0% |
| EFX Dec | 17.6% | 2.6% | 9.8% | 14.3% | 18.7% |
| ROK Sep | 16.3% | 8.8% | 13.4% | 7.7% | 16.3% |
| Peer median | 11.9% | 8.8% | 13.4% | 14.4% | 16.3% |
Return on equity, FY2021 to FY2025
Net income / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MAS Dec | n/m | n/m | n/m | n/m | n/m |
| BR Jun | 30.3% | 28.1% | 28.1% | 32.2% | 31.6% |
| IR Dec | 6.2% | 6.6% | 8.0% | 8.2% | 5.8% |
| AME Dec | 14.4% | 15.5% | 15.0% | 14.3% | 13.9% |
| DD Dec | 24.5% | 22.1% | 1.7% | 3.0% | −5.6% |
| DOV Dec | 26.8% | 24.9% | 20.7% | 38.8% | 14.8% |
| PAYX May | 37.2% | 45.1% | 44.6% | 44.5% | 40.1% |
| HUBB Dec | 17.9% | 23.1% | 26.1% | 22.9% | 23.1% |
| EFX Dec | 20.8% | 17.6% | 12.0% | 12.6% | 14.3% |
| ROK Sep | 56.8% | 34.2% | 38.9% | 27.2% | 23.8% |
| Peer median | 24.5% | 23.1% | 20.7% | 22.9% | 14.8% |
Debt / equity, FY2021 to FY2025
Total debt / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MAS Dec | n/m | n/m | n/m | n/m | n/m |
| BR Jun | 2.15 | 1.98 | 1.52 | 1.55 | 1.22 |
| IR Dec | 0.31 | 0.30 | 0.28 | 0.47 | 0.47 |
| AME Dec | 0.42 | 0.35 | 0.54 | 0.28 | 0.33 |
| DD Dec | 0.41 | 0.31 | 0.32 | 0.31 | 0.23 |
| DOV Dec | 0.75 | 0.86 | 0.68 | 0.48 | 0.54 |
| PAYX May | 0.27 | 0.26 | 0.23 | 0.22 | 1.20 |
| HUBB Dec | 0.64 | 0.61 | 0.74 | 0.46 | 0.60 |
| EFX Dec | 1.72 | 1.71 | 1.48 | 1.19 | 1.34 |
| ROK Sep | 1.67 | 1.41 | 0.83 | 1.04 | 0.88 |
| Peer median | 0.64 | 0.61 | 0.68 | 0.47 | 0.60 |
EPS (diluted), FY2021 to FY2025
Diluted earnings per share, on today's share count after splits.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| MAS Dec | $1.62 | $3.63 | $4.02 | $3.76 | $3.86 |
| BR Jun | $4.65 | $4.55 | $5.30 | $5.86 | $7.10 |
| IR Dec | $1.34 | $1.47 | $1.90 | $2.06 | $1.45 |
| AME Dec | $4.25 | $5.01 | $5.67 | $5.93 | $6.40 |
| DD Dec | $35.67 | $35.25 | $2.82 | $5.04 | −$5.58 |
| DOV Dec | $7.74 | $7.42 | $7.52 | $19.45 | $7.94 |
| PAYX May | $3.03 | $3.84 | $4.30 | $4.67 | $4.58 |
| HUBB Dec | $7.28 | $10.07 | $13.89 | $14.39 | $16.54 |
| EFX Dec | $6.02 | $5.65 | $4.40 | $4.84 | $5.32 |
| ROK Sep | $11.58 | $7.97 | $11.95 | $8.28 | $7.67 |
| Peer median | $6.02 | $5.65 | $5.30 | $5.86 | $6.40 |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out MAS and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →
Work on MAS in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/MAS/export.csv") into a cell.