tickdelta
tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

Industrials · Household Appliances · NYSE

AOSA. O. Smith

AOS quote by TradingView
Compare with peers → Embed
Where it stands

AOS among the 83 companies we cover

All 83 →

Every dot is one of the 83 companies, the better end on the right. Hover a dot for the company.

Sales growth
+0.3%68th of 82 · median +4.8%
Net margin
13.0%42nd of 82 · median 13.0%
Return on equity
27.1%33rd of 77 · median 24.9%
Free cash flow margin
14.8%33rd of 79 · median 13.0%
Debt / equity (less is better)
0.3711th of 72 · median 0.72

AOS and 9 peers, year by year

The 9 Industrials companies closest to AOS in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years10 years Download CSV
Choose the peers

Industrials companies (up to 9):

Each company's latest fiscal year
CompanyYearRevenueSales growthGross marginOperating marginNet marginFCF marginReturn on equityDebt / equity
AOS A. O. Smith FY2025 $3.8B+0.3%38.8%19.0%14.3%14.3%29.4%0.08
BE Bloom Energy FY2025 $2.0B+38.9%29.0%3.6%−4.3%2.8%−11.3%3.41
IEX IDEX Corporation FY2025 $3.5B+5.8%44.5%20.2%14.0%17.8%12.0%0.45
PNR Pentair FY2025 $4.2B+2.3%40.5%20.5%15.7%17.9%16.9%0.42
ROL Rollins, Inc. FY2025 $3.8B+11.0%-19.3%14.0%17.3%38.3%0.44
AXON Axon Enterprise FY2025 $2.8B+33.5%59.7%−2.2%4.5%2.7%3.8%0.56
ALLE Allegion FY2025 $4.1B+7.8%-21.1%15.8%16.9%31.1%0.96
FTV Fortive FY2025 $4.2B+1.9%63.5%17.3%13.9%23.5%9.0%0.50
VRSK Verisk Analytics FY2025 $3.1B+6.6%-43.7%29.6%38.8%n/mn/m
GNRC Generac FY2025 $4.2B−2.0%38.3%6.9%3.8%6.4%6.1%0.50
Revenuepeer median $3.8B
Sales growthpeer median +6.6%
Gross marginpeer median 42.5%
Operating marginpeer median 19.3%
Net marginpeer median 14.0%
FCF marginpeer median 17.3%
Return on equitypeer median 10.5%
Debt / equitypeer median 0.50

Revenue, FY2021 to FY2025

Revenue as reported in the 10-K.
CompanyFY2021FY2022FY2023FY2024FY2025
AOS Dec $3.5B$3.8B$3.9B$3.8B$3.8B
BE Dec $972.2M$1.2B$1.3B$1.5B$2.0B
IEX Dec $2.8B$3.2B$3.3B$3.3B$3.5B
PNR Dec $3.8B$4.1B$4.1B$4.1B$4.2B
ROL Dec $2.4B$2.7B$3.1B$3.4B$3.8B
AXON Dec $863.4M$1.2B$1.6B$2.1B$2.8B
ALLE Dec $2.9B$3.3B$3.7B$3.8B$4.1B
FTV Dec $5.3B$5.8B$3.9B$4.1B$4.2B
VRSK Dec $2.5B$2.5B$2.7B$2.9B$3.1B
GNRC Dec $3.7B$4.6B$4.0B$4.3B$4.2B
Peer median$2.8B$3.2B$3.3B$3.4B$3.8B

Gross margin, FY2021 to FY2025

Gross profit / revenue.
CompanyFY2021FY2022FY2023FY2024FY2025
AOS Dec 37.0%35.4%38.5%38.1%38.8%
BE Dec 20.3%12.4%14.8%27.5%29.0%
IEX Dec 44.3%44.8%44.2%44.2%44.5%
PNR Dec 35.0%33.1%37.0%39.2%40.5%
ROL Dec -----
AXON Dec 62.7%61.2%61.2%59.6%59.7%
ALLE Dec -----
FTV Dec 57.2%57.7%63.3%64.2%63.5%
VRSK Dec -----
GNRC Dec 36.4%33.3%33.9%38.8%38.3%
Peer median40.3%39.1%40.6%41.7%42.5%

Operating margin, FY2021 to FY2025

Operating income / revenue.
CompanyFY2021FY2022FY2023FY2024FY2025
AOS Dec 19.3%9.6%19.3%18.5%19.0%
BE Dec −11.8%−21.8%−15.7%1.6%3.6%
IEX Dec 23.0%23.6%22.4%20.7%20.2%
PNR Dec 16.9%14.4%18.0%19.7%20.5%
ROL Dec 18.5%18.3%19.0%19.4%19.3%
AXON Dec −19.5%7.8%10.0%2.8%−2.2%
ALLE Dec 18.5%17.9%19.4%20.7%21.1%
FTV Dec 15.5%16.9%14.7%17.6%17.3%
VRSK Dec 37.0%56.3%42.2%43.5%43.7%
GNRC Dec 19.3%12.4%9.6%12.5%6.9%
Peer median18.5%16.9%18.0%19.4%19.3%

FCF margin, FY2021 to FY2025

Free cash flow / revenue.
CompanyFY2021FY2022FY2023FY2024FY2025
AOS Dec 16.0%8.6%15.5%12.4%14.3%
BE Dec −11.4%−25.7%−34.2%2.2%2.8%
IEX Dec 17.8%15.4%19.1%18.4%17.8%
PNR Dec 14.7%6.7%13.2%17.0%17.9%
ROL Dec 15.5%16.1%16.1%17.1%17.3%
AXON Dec 8.6%15.1%8.3%15.8%2.7%
ALLE Dec 15.5%12.1%14.1%15.5%16.9%
FTV Dec 17.3%20.7%32.6%35.3%23.5%
VRSK Dec 36.0%31.4%31.0%31.9%38.8%
GNRC Dec 8.1%−0.6%9.8%14.1%6.4%
Peer median15.5%15.1%14.1%17.0%17.3%

Return on equity, FY2021 to FY2025

Net income / shareholders' equity at the year end.
CompanyFY2021FY2022FY2023FY2024FY2025
AOS Dec 26.6%13.5%30.2%28.3%29.4%
BE Dec n/m−88.5%−60.2%−4.8%−11.3%
IEX Dec 16.0%19.3%16.8%13.3%12.0%
PNR Dec 22.8%17.8%19.4%17.6%16.9%
ROL Dec 32.1%29.1%37.6%35.1%38.3%
AXON Dec −5.7%11.6%10.9%16.2%3.8%
ALLE Dec 63.6%48.6%41.0%39.8%31.1%
FTV Dec 6.0%7.8%8.4%8.2%9.0%
VRSK Dec 23.7%54.5%198.3%n/mn/m
GNRC Dec 24.9%17.7%9.2%12.7%6.1%
Peer median23.2%17.8%16.8%14.8%10.5%

Debt / equity, FY2021 to FY2025

Total debt / shareholders' equity at the year end.
CompanyFY2021FY2022FY2023FY2024FY2025
AOS Dec 0.110.200.070.100.08
BE Dec n/m1.211.692.213.41
IEX Dec 0.430.490.380.520.45
PNR Dec 0.370.860.620.460.42
ROL Dec ---0.300.44
AXON Dec --0.420.290.56
ALLE Dec 1.902.221.531.330.96
FTV Dec 0.420.340.350.360.50
VRSK Dec 1.182.149.30n/mn/m
GNRC Dec 0.440.630.670.530.50
Peer median0.430.860.640.490.50

EPS (diluted), FY2021 to FY2025

Diluted earnings per share, on today's share count after splits.
CompanyFY2021FY2022FY2023FY2024FY2025
AOS Dec $3.02$1.51$3.69$3.63$3.85
BE Dec −$0.95−$1.62−$1.42−$0.13−$0.37
IEX Dec $5.88$7.71$7.85$6.64$6.41
PNR Dec $3.30$2.90$3.75$3.74$3.96
ROL Dec $0.72$0.75$0.89$0.96$1.09
AXON Dec −$0.91$2.03$2.33$4.80$1.51
ALLE Dec $5.34$5.19$6.12$6.82$7.44
FTV Dec $1.63$2.10$2.43$2.36$1.73
VRSK Dec $4.08$6.00$4.17$6.71$6.48
GNRC Dec $8.30$5.42$3.27$5.39$2.69
Peer median$3.30$2.90$3.27$4.80$2.69

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out AOS and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Next Industry numbers →

Work on AOS in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/AOS/export.csv") into a cell.