CMS among the 31 companies we cover
CMS and 9 peers, year by year
The 9 Utilities companies closest to CMS in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|
| CMS CMS Energy | FY2025 | $8.5B | +13.5% | 20.2% | 12.5% | - | 11.7% | 2.05 |
| AEE Ameren | FY2025 | $8.8B | +15.4% | 23.0% | 16.5% | −8.8% | 10.9% | 1.50 |
| PPL PPL Corporation | FY2025 | $9.2B | +8.6% | 23.2% | 12.9% | −15.3% | 7.9% | 1.30 |
| CNP CenterPoint Energy | FY2025 | $9.4B | +9.2% | 22.5% | 11.2% | −25.5% | 9.4% | 1.89 |
| WEC WEC Energy Group | FY2025 | $9.8B | +14.0% | 22.9% | 15.9% | - | 11.1% | 1.56 |
| NI NiSource | FY2025 | $6.5B | +23.5% | 28.1% | 14.3% | −6.4% | 9.8% | 1.72 |
| EVRG Evergy | FY2025 | $6.0B | 0.0% | 25.7% | 14.4% | −12.6% | 8.4% | 1.45 |
| PNW Pinnacle West Capital | FY2025 | $5.3B | +4.2% | 20.0% | 11.5% | −15.3% | 8.7% | 1.50 |
| AWK American Water Works | FY2025 | $5.1B | +10.1% | 36.6% | 21.6% | −20.8% | 10.3% | 1.46 |
| PEG Public Service Enterprise Group | FY2025 | $12.2B | +18.3% | 24.5% | 17.3% | 0.2% | 12.4% | 1.42 |
Revenue, FY2021 to FY2025
Revenue as reported in the 10-K.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| CMS Dec | $7.3B | $8.6B | $7.5B | $7.5B | $8.5B |
| AEE Dec | $6.4B | $8.0B | $7.5B | $7.6B | $8.8B |
| PPL Dec | $5.8B | $7.9B | $8.3B | $8.5B | $9.2B |
| CNP Dec | $8.4B | $9.3B | $8.7B | $8.6B | $9.4B |
| WEC Dec | $8.3B | $9.6B | $8.9B | $8.6B | $9.8B |
| NI Dec | $4.7B | $5.7B | $5.3B | $5.3B | $6.5B |
| EVRG Dec | $5.6B | $5.9B | $5.5B | $5.8B | $6.0B |
| PNW Dec | $3.8B | $4.3B | $4.7B | $5.1B | $5.3B |
| AWK Dec | $3.9B | $3.8B | $4.2B | $4.7B | $5.1B |
| PEG Dec | $9.7B | $9.8B | $11.2B | $10.3B | $12.2B |
| Peer median | $5.8B | $7.9B | $7.5B | $7.6B | $8.8B |
Sales growth, FY2021 to FY2025
Revenue against the fiscal year before.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| CMS Dec | +13.4% | +17.6% | −12.7% | +0.8% | +13.5% |
| AEE Dec | +10.4% | +24.4% | −5.7% | +1.6% | +15.4% |
| PPL Dec | +7.5% | +33.4% | +6.5% | +1.9% | +8.6% |
| CNP Dec | +12.3% | +13.0% | −7.7% | −0.7% | +9.2% |
| WEC Dec | +14.8% | +15.4% | −7.3% | −3.3% | +14.0% |
| NI Dec | +5.8% | +21.3% | −6.8% | −1.2% | +23.5% |
| EVRG Dec | +11.5% | +4.9% | −4.4% | +6.7% | 0.0% |
| PNW Dec | +6.0% | +13.7% | +8.6% | +9.1% | +4.2% |
| AWK Dec | +4.6% | −3.9% | +12.1% | +10.3% | +10.1% |
| PEG Dec | +1.2% | +0.8% | +14.7% | −8.4% | +18.3% |
| Peer median | +7.5% | +13.7% | −4.4% | +1.6% | +10.1% |
Operating margin, FY2021 to FY2025
Operating income / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| CMS Dec | 15.6% | 14.2% | 16.6% | 19.8% | 20.2% |
| AEE Dec | 20.8% | 19.0% | 20.8% | 19.9% | 23.0% |
| PPL Dec | 24.4% | 17.4% | 19.6% | 20.6% | 23.2% |
| CNP Dec | 16.3% | 16.8% | 20.2% | 23.0% | 22.5% |
| WEC Dec | 20.6% | 20.0% | 21.5% | 25.0% | 22.9% |
| NI Dec | 21.3% | 22.1% | 24.2% | 27.6% | 28.1% |
| EVRG Dec | 24.3% | 21.6% | 23.3% | 25.1% | 25.7% |
| PNW Dec | 21.2% | 16.9% | 17.6% | 19.7% | 20.0% |
| AWK Dec | 30.4% | 33.6% | 35.5% | 36.7% | 36.6% |
| PEG Dec | −8.8% | 14.1% | 32.8% | 22.9% | 24.5% |
| Peer median | 21.2% | 19.0% | 21.5% | 23.0% | 23.2% |
Net margin, FY2021 to FY2025
Net income / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| CMS Dec | 18.5% | 9.7% | 11.9% | 13.3% | 12.5% |
| AEE Dec | 15.5% | 13.5% | 15.4% | 15.5% | 16.5% |
| PPL Dec | −25.4% | 9.6% | 8.9% | 10.5% | 12.9% |
| CNP Dec | 17.8% | 11.3% | 10.5% | 11.8% | 11.2% |
| WEC Dec | 15.6% | 14.7% | 15.0% | 17.8% | 15.9% |
| NI Dec | 12.4% | 14.0% | 13.4% | 14.4% | 14.3% |
| EVRG Dec | 15.7% | 12.8% | 13.3% | 14.9% | 14.4% |
| PNW Dec | 16.3% | 11.2% | 10.7% | 11.9% | 11.5% |
| AWK Dec | 32.1% | 21.6% | 22.3% | 22.4% | 21.6% |
| PEG Dec | −6.7% | 10.5% | 22.8% | 17.2% | 17.3% |
| Peer median | 15.6% | 12.8% | 13.4% | 14.9% | 14.4% |
Free cash flow, FY2021 to FY2025
Cash from operations minus capital spending.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| CMS Dec | −$257.0M | −$1.5B | - | - | - |
| AEE Dec | −$1.8B | −$1.1B | −$1.0B | −$1.6B | −$775.0M |
| PPL Dec | $297.0M | −$425.0M | −$632.0M | −$465.0M | −$1.4B |
| CNP Dec | −$3.1B | −$2.6B | −$524.0M | −$2.4B | −$2.4B |
| WEC Dec | −$340.0M | −$636.2M | - | - | - |
| NI Dec | −$620.1M | −$793.7M | −$710.7M | −$832.5M | −$420.0M |
| EVRG Dec | −$620.8M | −$364.6M | −$353.8M | −$352.9M | −$751.7M |
| PNW Dec | −$613.5M | −$466.0M | −$638.7M | −$639.4M | −$819.5M |
| AWK Dec | −$323.0M | −$1.2B | −$701.0M | −$811.0M | −$1.1B |
| PEG Dec | −$983.0M | −$1.4B | $481.0M | −$1.2B | $26.0M |
| Peer median | −$620.1M | −$793.7M | −$635.3M | −$821.8M | −$797.3M |
FCF margin, FY2021 to FY2025
Free cash flow / revenue.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| CMS Dec | −3.5% | −17.7% | - | - | - |
| AEE Dec | −28.4% | −13.7% | −13.8% | −20.4% | −8.8% |
| PPL Dec | 5.1% | −5.4% | −7.6% | −5.5% | −15.3% |
| CNP Dec | −37.6% | −28.0% | −6.0% | −27.5% | −25.5% |
| WEC Dec | −4.1% | −6.6% | - | - | - |
| NI Dec | −13.1% | −13.8% | −13.3% | −15.8% | −6.4% |
| EVRG Dec | −11.1% | −6.2% | −6.4% | −6.0% | −12.6% |
| PNW Dec | −16.1% | −10.8% | −13.6% | −12.5% | −15.3% |
| AWK Dec | −8.2% | −31.4% | −16.6% | −17.3% | −20.8% |
| PEG Dec | −10.1% | −14.1% | 4.3% | −12.1% | 0.2% |
| Peer median | −11.1% | −13.7% | −10.4% | −14.1% | −13.9% |
Return on equity, FY2021 to FY2025
Net income / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| CMS Dec | 20.4% | 11.9% | 11.8% | 12.2% | 11.7% |
| AEE Dec | 10.2% | 10.2% | 10.2% | 9.8% | 10.9% |
| PPL Dec | −10.8% | 5.4% | 5.3% | 6.3% | 7.9% |
| CNP Dec | 15.8% | 10.5% | 9.5% | 9.6% | 9.4% |
| WEC Dec | 11.7% | 12.1% | 11.0% | 11.9% | 11.1% |
| NI Dec | 8.4% | 10.6% | 8.6% | 8.8% | 9.8% |
| EVRG Dec | 9.5% | 7.9% | 7.6% | 8.8% | 8.4% |
| PNW Dec | 10.5% | 8.0% | 8.1% | 9.0% | 8.7% |
| AWK Dec | 17.3% | 10.7% | 9.6% | 10.2% | 10.3% |
| PEG Dec | −4.5% | 7.5% | 16.6% | 11.0% | 12.4% |
| Peer median | 10.2% | 10.2% | 9.5% | 9.6% | 9.8% |
Debt / equity, FY2021 to FY2025
Total debt / shareholders' equity at the year end.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| CMS Dec | 1.87 | 2.03 | 2.05 | 1.99 | 2.05 |
| AEE Dec | 1.42 | 1.45 | 1.47 | 1.56 | 1.50 |
| PPL Dec | 0.82 | 1.02 | 1.12 | 1.19 | 1.30 |
| CNP Dec | 1.65 | 1.53 | 1.82 | 1.96 | 1.89 |
| WEC Dec | 1.39 | 1.47 | 1.55 | 1.56 | 1.56 |
| NI Dec | 1.41 | 1.32 | 1.47 | 1.61 | 1.72 |
| EVRG Dec | 1.05 | 1.09 | 1.33 | 1.37 | 1.45 |
| PNW Dec | 1.22 | 1.34 | 1.46 | 1.40 | 1.50 |
| AWK Dec | 1.50 | 1.61 | 1.26 | 1.36 | 1.46 |
| PEG Dec | 1.35 | 1.48 | 1.31 | 1.41 | 1.42 |
| Peer median | 1.39 | 1.45 | 1.46 | 1.41 | 1.50 |
EPS (diluted), FY2021 to FY2025
Diluted earnings per share, on today's share count after splits.| Company | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| CMS Dec | $4.66 | $2.85 | $3.01 | $3.33 | $3.53 |
| AEE Dec | $3.84 | $4.14 | $4.38 | $4.42 | $5.35 |
| PPL Dec | −$1.93 | $1.02 | $1.00 | $1.20 | $1.59 |
| CNP Dec | $2.28 | $1.59 | $1.37 | $1.58 | $1.60 |
| WEC Dec | $4.11 | $4.45 | $4.22 | $4.83 | $4.81 |
| NI Dec | $1.27 | $1.70 | $1.48 | $1.62 | $1.95 |
| EVRG Dec | $3.83 | $3.27 | $3.17 | $3.79 | $3.66 |
| PNW Dec | $5.47 | $4.26 | $4.41 | $5.24 | $5.05 |
| AWK Dec | $6.95 | $4.51 | $4.90 | $5.39 | $5.69 |
| PEG Dec | −$1.29 | $2.06 | $5.13 | $3.54 | $4.22 |
| Peer median | $3.83 | $3.27 | $4.22 | $3.79 | $4.22 |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out CMS and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →
Work on CMS in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/CMS/export.csv") into a cell.