UPXIUpexi

Crypto · Financial Services · Nasdaq

UPXI and 9 peers, year by year

The 9 Crypto companies closest to UPXI in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
UPXI Upexi	FY2026	$25.0M	n/m	89.5%	−963.5%	−984.3%	−84.0%	n/m	n/m
BTCS BTCS	FY2025	$16.5M	+305%	12.2%	-	−202.2%	−59.4%	−23.9%	-
DFDV DeFi Development	FY2025	$11.4M	+442%	-	−319.7%	−648.1%	−157.8%	−74.3%	1.28
HSDT Solana Company	FY2025	$6.0M	+5.4%	91.7%	n/m	−679.6%	-	−13.6%	-
DJT Trump Media & Technology Group	FY2025	$3.7M	+1.8%	-	n/m	n/m	385.2%	−43.2%	0.58
TRON Tron Inc.	FY2025	$4.7M	+10.0%	25.3%	−53.1%	−354.6%	-	−8.0%	-
ASST Strive	FY2024 older	$3.6M	+129%	-	−620.7%	−591.2%	−592.3%	−92.5%	-
SUIG SUI Group	FY2025	$3.9M	+18.1%	-	n/m	n/m	-	−156.8%	-
NAKA Nakamoto	FY2025	$1.8M	−33.0%	-	n/m	n/m	-	−10.2%	-
HYPD Hyperion DeFi	FY2025	$813K	n/m	62.7%	n/m	n/m	-	−110.4%	0.39

Revenuepeer median $3.9M

Sales growthpeer median +14.0%

Gross marginpeer median 44.0%

HSDT 91.7%
UPXI 89.5%
HYPD 62.7%
TRON 25.3%
BTCS 12.2%
DFDV -
DJT -
ASST -
SUIG -
NAKA -

Operating marginpeer median −319.7%

Net marginpeer median −591.2%

FCF marginpeer median −108.6%

Return on equitypeer median −43.2%

Debt / equitypeer median 0.58

DFDV 1.28
DJT 0.58
HYPD 0.39
UPXI n/m
BTCS -
HSDT -
TRON -
ASST -
SUIG -
NAKA -

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2020 to FY2026

Revenue as reported in the 10-K.

Company	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
UPXI Jun	$7.4M	$24.1M	$23.1M	$36.4M	$26.0M	$15.8M	$25.0M
BTCS Dec	-	$1.2M	$1.7M	$1.3M	$4.1M	$16.5M	-
DFDV Dec	-	-	$2.2M	$2.0M	$2.1M	$11.4M	-
HSDT Dec	$661K	$522K	$787K	$644K	$520K	$6.0M	-
DJT Dec	-	-	$1.5M	$4.1M	$3.6M	$3.7M	-
TRON Dec	-	-	$6.1M	$5.8M	$4.3M	$4.7M	-
ASST Dec	-	$830K	$343K	$277K	$3.6M	-	-
SUIG Dec	-	-	-	-	$3.3M	$3.9M	-
NAKA Dec	-	-	-	$3.8M	$2.7M	$1.8M	-
HYPD Dec	$2.0M	$14.0M	-	$4K	$57K	$813K	-
Peer median	-	$1.0M	$1.6M	$1.7M	$3.3M	$4.3M	-

Sales growth, FY2020 to FY2026

Revenue against the fiscal year before.

Company	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
UPXI Jun	-	+225%	+85.0%	+250%	−28.7%	−39.2%	n/m
BTCS Dec	-	-	+39.5%	−20.8%	+204%	+305%	-
DFDV Dec	-	-	-	−6.9%	+4.8%	+442%	-
HSDT Dec	−55.8%	−21.0%	+57.8%	−22.2%	−21.3%	+5.4%	-
DJT Dec	-	-	-	+181%	−12.4%	+1.8%	-
TRON Dec	-	-	-	−5.2%	−25.2%	+10.0%	-
ASST Dec	-	-	−58.6%	−19.3%	+129%	-	-
SUIG Dec	-	-	-	-	-	+18.1%	-
NAKA Dec	-	-	-	-	−27.8%	−33.0%	-
HYPD Dec	-	+600%	-	-	n/m	n/m	-
Peer median	-	-	+39.5%	−13.1%	−12.4%	+10.0%	-

Gross margin, FY2020 to FY2026

Gross profit / revenue.

Company	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
UPXI Jun	34.7%	49.4%	64.5%	57.7%	49.3%	68.7%	89.5%
BTCS Dec	-	77.9%	74.8%	73.1%	23.2%	12.2%	-
DFDV Dec	-	-	-	-	-	-	-
HSDT Dec	41.3%	42.9%	41.2%	9.5%	−11.9%	91.7%	-
DJT Dec	-	-	-	-	-	-	-
TRON Dec	-	-	20.3%	22.9%	19.8%	25.3%	-
ASST Dec	-	-	-	-	-	-	-
SUIG Dec	-	-	-	-	-	-	-
NAKA Dec	-	-	-	-	-	-	-
HYPD Dec	60.0%	88.6%	-	−322.6%	n/m	62.7%	-
Peer median	-	77.9%	41.2%	16.2%	19.8%	44.0%	-

Operating margin, FY2020 to FY2026

Operating income / revenue.

Company	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
UPXI Jun	−65.3%	5.9%	−28.1%	−33.7%	−86.4%	−79.1%	−963.5%
BTCS Dec	-	-	-	-	-	-	-
DFDV Dec	-	-	−80.0%	−170.0%	−143.0%	−319.7%	-
HSDT Dec	n/m	n/m	n/m	n/m	n/m	n/m	-
DJT Dec	-	-	n/m	−386.5%	n/m	n/m	-
TRON Dec	-	-	5.9%	−35.4%	−100.5%	−53.1%	-
ASST Dec	-	1.8%	−188.1%	n/m	−620.7%	-	-
SUIG Dec	-	-	-	-	48.3%	n/m	-
NAKA Dec	-	-	-	−43.0%	−123.1%	n/m	-
HYPD Dec	−989.5%	−93.0%	-	n/m	n/m	n/m	-
Peer median	-	-	−80.0%	−106.5%	−123.1%	-	-

Net margin, FY2020 to FY2026

Net income / revenue.

Company	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
UPXI Jun	−72.6%	12.4%	−8.9%	−48.0%	−91.0%	−86.5%	−984.3%
BTCS Dec	-	n/m	−939.0%	583.6%	−31.2%	−202.2%	-
DFDV Dec	-	-	−58.7%	−168.4%	−129.9%	−648.1%	-
HSDT Dec	n/m	n/m	n/m	n/m	n/m	−679.6%	-
DJT Dec	-	-	n/m	n/m	n/m	n/m	-
TRON Dec	-	-	5.4%	−35.7%	−100.6%	−354.6%	-
ASST Dec	-	1.8%	−188.1%	n/m	−591.2%	-	-
SUIG Dec	-	-	-	-	35.4%	n/m	-
NAKA Dec	-	-	-	−42.9%	−133.0%	n/m	-
HYPD Dec	−988.5%	−91.3%	-	n/m	n/m	n/m	-
Peer median	-	-	−123.4%	−39.3%	−115.3%	−501.3%	-

Free cash flow, FY2020 to FY2026

Cash from operations minus capital spending.

Company	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
UPXI Jun	−$6.1M	$1.5M	−$5.6M	−$735K	−$1.0M	−$8.8M	−$21.0M
BTCS Dec	-	−$4.9M	−$782K	−$3.6M	−$3.5M	−$9.8M	-
DFDV Dec	-	-	−$1.0M	−$1.6M	−$2.4M	−$18.0M	-
HSDT Dec	−$11.8M	−$13.4M	−$14.3M	−$10.4M	−$11.0M	-	-
DJT Dec	-	-	−$24.3M	−$9.7M	−$66.0M	$14.2M	-
TRON Dec	-	-	-	-	-	-	-
ASST Dec	-	-	-	−$3.8M	−$21.6M	-	-
SUIG Dec	-	-	-	-	-	-	-
NAKA Dec	-	-	-	−$464K	−$3.1M	-	-
HYPD Dec	−$6.6M	−$22.1M	−$25.6M	−$26.7M	−$30.3M	-	-
Peer median	-	−$13.4M	−$14.3M	−$3.8M	−$11.0M	−$9.8M	-

FCF margin, FY2020 to FY2026

Free cash flow / revenue.

Company	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
UPXI Jun	−82.2%	6.3%	−24.4%	−2.0%	−4.0%	−55.7%	−84.0%
BTCS Dec	-	−401.6%	−46.2%	−266.3%	−86.7%	−59.4%	-
DFDV Dec	-	-	−47.6%	−79.7%	−116.2%	−157.8%	-
HSDT Dec	n/m	n/m	n/m	n/m	n/m	-	-
DJT Dec	-	-	n/m	−235.7%	n/m	385.2%	-
TRON Dec	-	-	-	-	-	-	-
ASST Dec	-	-	-	n/m	−592.3%	-	-
SUIG Dec	-	-	-	-	-	-	-
NAKA Dec	-	-	-	−12.3%	−113.5%	-	-
HYPD Dec	−332.3%	−157.9%	-	n/m	n/m	-	-
Peer median	-	-	-	−157.7%	−114.9%	−59.4%	-

Return on equity, FY2020 to FY2026

Net income / shareholders' equity at the year end.

Company	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
UPXI Jun	n/m	14.0%	−7.1%	−62.8%	n/m	−15.2%	n/m
BTCS Dec	n/m	−132.6%	−111.0%	29.9%	−3.7%	−23.9%	-
DFDV Dec	-	-	n/m	−58.0%	−77.9%	−74.3%	-
HSDT Dec	n/m	−161.1%	−172.6%	n/m	n/m	−13.6%	-
DJT Dec	-	n/m	n/m	n/m	−43.9%	−43.2%	-
TRON Dec	-	-	n/m	−49.8%	−82.0%	−8.0%	-
ASST Dec	-	34.5%	n/m	−30.7%	−92.5%	-	-
SUIG Dec	-	-	-	-	5.9%	−156.8%	-
NAKA Dec	-	-	-	n/m	−140.9%	−10.2%	-
HYPD Dec	−129.2%	−62.4%	−162.5%	n/m	n/m	−110.4%	-
Peer median	-	−97.5%	−162.5%	−40.3%	−77.9%	−33.6%	-

Debt / equity, FY2020 to FY2026

Total debt / shareholders' equity at the year end.

Company	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
UPXI Jun	-	-	-	1.00	0.09	0.23	n/m
BTCS Dec	-	-	-	-	-	-	-
DFDV Dec	-	-	-	-	0.00	1.28	-
HSDT Dec	-	-	-	-	-	-	-
DJT Dec	-	-	-	-	-	0.58	-
TRON Dec	-	-	-	-	-	-	-
ASST Dec	-	-	-	-	-	-	-
SUIG Dec	-	-	-	-	-	-	-
NAKA Dec	-	-	-	n/m	0.06	-	-
HYPD Dec	0.03	0.00	0.60	1.74	-	0.39	-
Peer median	-	-	-	-	-	0.58	-

EPS (diluted), FY2020 to FY2026

Diluted earnings per share, on today's share count after splits.

Company	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
UPXI Jun	−$10.60	$4.20	−$8.60	−$18.94	−$23.03	−$1.73	−$3.87
BTCS Dec	−$0.86	−$3.09	−$1.25	$0.45	−$0.08	−$1.00	-
DFDV Dec	-	-	−$0.21	−$0.46	−$0.28	−$4.00	-
HSDT Dec	−$11.80	−$7.38	−$52.13	−$14.56	−$3282.26	−$1.85	-
DJT Dec	-	-	$0.58	−$0.67	−$2.36	−$2.80	-
TRON Dec	-	-	$0.05	−$0.27	−$0.37	−$0.16	-
ASST Dec	-	$0.00	−$0.30	−$1.85	−$9.75	-	-
SUIG Dec	-	-	-	-	$0.18	−$6.59	-
NAKA Dec	-	-	-	−$0.36	−$0.67	−$0.26	-
HYPD Dec	−$0.94	−$0.49	−$0.83	−$53.15	−$59.81	−$9.40	-
Peer median	−$0.94	−$1.79	−$0.30	−$0.56	−$0.67	−$2.33	-

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out UPXI and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Next Industry numbers →

Work on UPXI in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/UPXI/export.csv") into a cell.