AIGAmerican International Group
American International Group, Inc. (NYSE: AIG) is a leading global insurance organization. 10-K, Item 1
- Employees
- 22,100
- Headquarters
- New York, NY
- CEO
- Peter Zaffino
- Next results
- around Feb 9, 2027
All key numbers (34) From EDGAR
| EPS (ttm) | 6.13 | Sales (ttm) | 27.7B | Net income (ttm) | 3.3B | Sales growth | -1.7% | EPS growth | - | Sales Q/Q | +17.2% |
| Free cash flow | - | Gross margin | - | Oper. margin | - | Net margin | 11.9% | FCF margin | - | ROE | 8.5% |
| ROA | 2.0% | R&D / sales | - | Dividend | 1.75 | Debt/Eq | 0.24 | Curr. ratio | - | Cash | 1.8B |
| Op. cash flow (ttm) | 5.2B | Net debt | 7.4B | Payout ratio | 32.2% | Tax rate | 20.2% | Stock pay / sales | 0.8% | Shares out. | 518.4M |
| Shares Y/Y | -13.2% | Book / share | 75.00 | Cash / share | 3.45 | Sales / share | 53.48 | Asset turnover | 0.17 | Sales 3Y CAGR | -3.7% |
| Sales 5Y CAGR | -9.3% | EPS 3Y CAGR | -25.1% | Employees | 22,100 | Sales / employee | 1.3M |
Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.
Changes in the numbers
FY2025 against FY2024-
Net income turned to a profit−$1.4B → $3.1B · Net income attributable to the company · 10-K ↗
AIG against Financials peers
Ten years, side by side → · All 76 →Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How
Every dot is one of the 76 companies, the better end on the right. Hover a dot for the company.
| Company | Revenue (ttm) | Sales growth | Gross margin | Net margin | ROE | FCF margin | Debt / equity |
|---|---|---|---|---|---|---|---|
| AIG American International Group | $27.7B | -1.7% | - | 11.9% | 8.5% | - | 0.24 |
| HIG The Hartford | $29.6B | +6.9% | - | 15.6% | 24.4% | 23.1% | 0.23 |
| BLK BlackRock | $28.5B | +18.7% | - | 24.2% | 11.9% | 16.8% | 0.22 |
| MRSH Marsh McLennan | $28.5B | +10.3% | - | 14.2% | 27.1% | 14.6% | 1.38 |
| SCHW Charles Schwab Corporation | $27.1B | +22.0% | - | 39.3% | 20.7% | 43.2% | 0.46 |
| PNC PNC Financial Services | $25.7B | +7.2% | - | 29.3% | 12.1% | - | 1.28 |
Profitability
0 of 3- !Net margin below the peer median11.9% vs 20.4%
- !Return on equity below 15%8.5%
- !A profit in 5 of 10 years
Cash and shareholders
2 of 2- ✓Share count down over 5 years−34.4%
- ✓Dividend per share up over 5 years$0.32 → $1.75
Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.
Revenue and net income, FY2016 to FY2025
Revenue 26.8B Net income 3.1BFrom XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →
Where the $26.8B of revenue came from
by region, year to Dec 31, 2025- International $14.1B · 53%
- North America $12.7B · 47%
From the segment tables in the 10-K XBRL. Revenue by segment, product and region →
AIG's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.
Revenue by region
year to Dec 31, 2025| Revenue | Share | vs year before | |
|---|---|---|---|
| International | 14.1B | 52.6% | -1.0% |
| North America | 12.7B | 47.4% | -2.5% |
10-K 0000005272-26-000023, segment and revenue notes (XBRL).
Income statement
From EDGAR| FY2016 | FY2017 | FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.4B | 49.5B | 47.4B | 49.7B | 43.7B | 52.2B | 30.0B | 27.9B | 27.3B | 26.8B |
| SG&A | 11.0B | 9.1B | 9.3B | 8.5B | 8.4B | 8.7B | 6.2B | 5.4B | 5.5B | 5.1B |
| Interest expense | 1.3B | 1.2B | 1.3B | 1.4B | 1.5B | 1.3B | 603.0M | 516.0M | 462.0M | 396.0M |
| Pretax income | -74.0M | 1.5B | 257.0M | 5.3B | -7.3B | 13.3B | 3.8B | 2.9B | 3.9B | 3.9B |
| Income tax | 185.0M | 7.5B | 154.0M | 1.2B | -1.5B | 2.4B | 882.0M | 126.0M | 1.2B | 782.0M |
| Net income | -849.0M | -6.1B | -6.0M | 3.3B | -5.9B | 10.4B | 10.2B | 3.6B | -1.4B | 3.1B |
| EPS (diluted) | -0.78 | -6.54 | -0.01 | 3.74 | -6.88 | 11.95 | 12.94 | 4.98 | -2.17 | 5.43 |
| Diluted shares | 1.1B | 930.6M | 910.1M | 889.5M | 869.3M | 864.9M | 787.9M | 725.2M | 657.3M | 570.3M |
| Depreciation & amortization | 4.1B | 3.9B | 5.4B | 5.0B | 4.1B | 4.5B | 3.9B | 3.8B | 3.6B | 3.5B |
| Net margin | -1.6% | -12.3% | 0.0% | 6.7% | -13.6% | 19.9% | 34.1% | 13.0% | -5.2% | 11.6% |
| Revenue growth | - | -5.4% | -4.3% | +5.0% | -12.1% | +19.3% | -42.5% | -6.9% | -2.5% | -1.7% |
| EPS growth | - | - | - | - | -284% | - | +8.3% | -61.5% | -144% | - |
Balance sheet
From EDGAR| FY2016 | FY2017 | FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.1B | 2.7B | 3.4B | 3.3B | 3.2B | 2.4B | 1.6B | 1.6B | 1.4B | 1.3B |
| Short-term investments | 12.3B | 10.4B | 9.7B | 13.2B | - | - | - | - | - | - |
| Property & equipment | 2.7B | 2.5B | 2.2B | 2.0B | 1.8B | 1.8B | 1.2B | 1.1B | 1.1B | 1.4B |
| Goodwill | 1.5B | 1.6B | 4.1B | 4.0B | 4.1B | 4.1B | 3.8B | 3.4B | 3.4B | 3.4B |
| Total assets | 498.3B | 498.3B | 492.0B | 525.1B | 586.5B | 596.1B | 522.2B | 539.3B | 161.3B | 161.3B |
| Total debt | 30.9B | 31.6B | 34.5B | 35.4B | 37.5B | 30.2B | 28.7B | 10.9B | 8.9B | 9.2B |
| Total liabilities | 421.4B | 432.6B | 434.7B | 457.6B | 519.3B | 527.2B | 478.8B | 488.0B | 118.8B | 120.1B |
| Shareholders' equity | 76.3B | 65.2B | 56.4B | 65.7B | 66.4B | 66.0B | 41.0B | 45.4B | 42.5B | 41.1B |
| Retained earnings | 28.7B | 21.5B | 20.9B | 23.1B | 15.5B | 23.8B | 34.9B | 37.5B | 35.1B | 37.2B |
Cash flow
From EDGAR| FY2016 | FY2017 | FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.5B | -7.8B | -394.0M | -1.8B | 1.0B | 6.2B | 4.1B | 6.2B | 3.3B | 3.3B |
| Capital spending | 1.1B | 483.0M | 368.0M | 304.0M | 353.0M | 343.0M | 210.0M | 240.0M | - | - |
| Free cash flow | 2.4B | -8.3B | -762.0M | -2.1B | 685.0M | 5.9B | 3.9B | 6.0B | - | - |
| Stock-based pay (added back) | 237.0M | 353.0M | 337.0M | 314.0M | 274.0M | 278.0M | 288.0M | 199.0M | 211.0M | 207.0M |
| Dividends paid | 1.4B | 1.2B | 1.1B | 1.1B | 1.1B | 1.1B | 982.0M | 997.0M | 1.0B | 976.0M |
| Buybacks | 11.5B | 6.3B | 1.7B | 0 | 500.0M | 2.6B | 5.2B | 3.0B | 6.7B | 5.8B |
| Acquisitions | 0 | 0 | 5.7B | 0 | 0 | - | - | - | - | - |
| Debt raised | 6.0B | 3.4B | 4.7B | 3.9B | 4.2B | 107.0M | 7.5B | 742.0M | 661.0M | 1.2B |
| Debt repaid | 4.1B | 3.7B | 3.7B | 3.2B | 1.9B | 4.1B | 9.5B | 2.3B | - | - |
| Investing cash flow | 3.3B | 14.0B | -223.0M | -5.5B | -6.2B | -3.3B | -3.6B | -7.0B | 1.7B | 3.2B |
| Financing cash flow | -6.8B | -5.7B | 1.2B | 7.3B | 5.1B | -3.7B | -602.0M | 782.0M | -5.1B | -6.5B |
| Dividend per share | 1.28 | 1.28 | - | - | 0.32 | 1.28 | 1.28 | 1.40 | 1.56 | 1.75 |
Stock-based pay and leases
From EDGAR| FY2016 | FY2017 | FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based pay (expense) | 237.0M | 353.0M | 337.0M | 314.0M | 274.0M | 278.0M | 288.0M | 199.0M | 211.0M | 207.0M |
| Stock-based pay / revenue | 0.5% | 0.7% | 0.7% | 0.6% | 0.6% | 0.5% | 1.0% | 0.7% | 0.8% | 0.8% |
| Operating lease cash paid | - | - | - | 248.0M | 252.0M | 231.0M | - | - | - | - |
| Right-of-use assets | - | - | 724.0M | 648.0M | 906.0M | 1.0B | 880.0M | 744.0M | 696.0M | 690.0M |
| Operating lease liabilities | - | - | 823.0M | 733.0M | 1.0B | 1.2B | 1.1B | 894.0M | 868.0M | 856.0M |
From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.
Work on AIG in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/AIG/export.csv") into a cell.