tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

CCitigroup

Financials · Banks · NYSE
Compare with peers → Embed
FY2025 at a glance

Sales up 5.6%, free cash flow down to -$74.2B

XBRL, from each 10-K
$85.2B
from $80.7B in FY2024
FY2016FY2025
Net incomeStatements ↓
$14.3B
from $12.7B in FY2024
FY2016FY2025
Free cash flowStatements ↓
-$74.2B
from -$26.2B in FY2024
FY2016FY2025
EPS (diluted)Statements ↓
$6.99
from $5.94 in FY2024
FY2016FY2025
Total debtStatements ↓
$335.8B
from $316.2B in FY2024
FY2016FY2025
Price and key numbers

The latest figures

All key numbers (31, from the latest 10-K and 10-Q) From EDGAR
EPS (ttm)6.99Sales (ttm)85.2BNet income (ttm)14.3BSales growth+5.6%EPS growth+17.7%Sales Q/Q-
Free cash flow-74.2BGross margin-Oper. margin-Net margin16.8%FCF margin-87.0%ROE6.7%
ROA0.5%R&D / sales-Dividend-Debt/Eq1.58Curr. ratio-Cash349.6B
Op. cash flow (ttm)-67.6BNet debt-13.8BTax rate27.1%Shares out.1.7BShares Y/Y-3.5%Book / share121.36
Cash / share199.84Sales / share48.72Asset turnover0.03Sales 3Y CAGR+4.2%Sales 5Y CAGR+2.5%EPS 3Y CAGR0.0%
EPS 5Y CAGR+8.2%

Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.

C against Financials peers

Ten years, side by side → · All 76 →
GrowthProfitBalanceCleanInsiders
CPeer median

Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How

Every dot is one of the 76 companies, the better end on the right. Hover a dot for the company.

Sales growth
+5.6%51st of 76 · median +7.2%
Net margin
16.8%48th of 76 · median 20.4%
Return on equity
6.7%68th of 74 · median 16.7%
Free cash flow margin
-87.0%49th of 49 · median 21.5%
Debt / equity (less is better)
1.5855th of 62 · median 0.70
C and the 5 peers closest in revenue
CompanyRevenue (ttm)Sales growthGross marginNet marginROEFCF marginDebt / equity
C Citigroup$85.2B +5.6%-16.8%6.7%-87.0%1.58
PGR Progressive Corporation$91.7B +16.3%-12.7%33.7%16.6%0.24
WFC Wells Fargo$87.2B +1.7%-26.3%13.1%-1.26
MET MetLife$82.6B +8.6%-6.2%23.1%-0.66
MS Morgan Stanley$80.2B +14.4%-25.5%17.5%-3.23
AXP American Express$77.6B +9.5%-15.8%34.2%17.9%1.67

Profitability

0 of 3
  • !
    Net margin below the peer median16.8% vs 20.4%
  • !
    Return on equity below 15%6.7%
  • !
    A profit in 9 of 10 years
Net margin, FY2016 to FY2025: 21.1% → 16.8%

Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.

Debt

$315.8B of principal due, schedule of Dec 31, 2025

Repayment schedule →

From the balance sheet in the latest 10-K or 10-Q (XBRL). When each part falls due, year by year, and the debt note's own lines are on the Debt tab.

Revenue and net income, FY2016 to FY2025

Revenue 85.2B Net income 14.3B
FY2016 revenue 70.8B · Revenues, 0000831001-19-000027 FY2016 net income 14.9B · NetIncomeLoss, 0000831001-19-000027 70.8B FY2016 FY2017 revenue 72.4B · Revenues, 0000831001-20-000031 FY2017 net income -6.8B · NetIncomeLoss, 0000831001-20-000031 72.4B FY2017 FY2018 revenue 72.9B · Revenues, 0000831001-21-000042 FY2018 net income 18.0B · NetIncomeLoss, 0000831001-21-000042 72.9B FY2018 FY2019 revenue 75.1B · Revenues, 0000831001-22-000036 FY2019 net income 19.4B · NetIncomeLoss, 0000831001-22-000036 75.1B FY2019 FY2020 revenue 75.5B · Revenues, 0000831001-23-000037 FY2020 net income 11.0B · NetIncomeLoss, 0000831001-23-000037 75.5B FY2020 FY2021 revenue 71.9B · Revenues, 0000831001-24-000033 FY2021 net income 22.0B · NetIncomeLoss, 0000831001-24-000033 71.9B FY2021 FY2022 revenue 75.3B · Revenues, 0000831001-25-000067 FY2022 net income 14.8B · NetIncomeLoss, 0000831001-25-000067 75.3B FY2022 FY2023 revenue 78.1B · Revenues, 0000831001-26-000011 FY2023 net income 9.2B · NetIncomeLoss, 0000831001-26-000011 78.1B FY2023 FY2024 revenue 80.7B · Revenues, 0000831001-26-000011 FY2024 net income 12.7B · NetIncomeLoss, 0000831001-26-000011 80.7B FY2024 FY2025 revenue 85.2B · Revenues, 0000831001-26-000011 FY2025 net income 14.3B · NetIncomeLoss, 0000831001-26-000011 85.2B FY2025

From XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →

Statements

Income statement, balance sheet and cash flow

XBRL, each 10-K and 10-Q

C's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.

Revenue85.2B
FY2016: 70.8BFY2017: 72.4BFY2018: 72.9BFY2019: 75.1BFY2020: 75.5BFY2021: 71.9BFY2022: 75.3BFY2023: 78.1BFY2024: 80.7BFY2025: 85.2B FY2017FY2019FY2021FY2023FY2025
Net income14.3B
FY2016: 14.9BFY2017: -6.8BFY2018: 18.0BFY2019: 19.4BFY2020: 11.0BFY2021: 22.0BFY2022: 14.8BFY2023: 9.2BFY2024: 12.7BFY2025: 14.3B FY2017FY2019FY2021FY2023FY2025
Free cash flow-74.2B
FY2016: 51.0BFY2017: -12.1BFY2018: 33.2BFY2019: -18.2BFY2020: -26.9BFY2021: 43.0BFY2022: 19.4BFY2023: -80.0BFY2024: -26.2BFY2025: -74.2B FY2017FY2019FY2021FY2023FY2025
EPS (diluted)6.99
FY2016: 4.72FY2017: -2.98FY2018: 6.68FY2019: 8.04FY2020: 4.72FY2021: 10.14FY2022: 7.00FY2023: 4.04FY2024: 5.94FY2025: 6.99 FY2017FY2019FY2021FY2023FY2025
Diluted shares1.9B
FY2016: 2.9BFY2017: 2.7BFY2018: 2.5BFY2019: 2.3BFY2020: 2.1BFY2021: 2.0BFY2022: 2.0BFY2023: 2.0BFY2024: 1.9BFY2025: 1.9B FY2017FY2019FY2021FY2023FY2025

Revenue by business segment

year to Dec 31, 2025
RevenueSharevs year before
Markets 22.0B25.8% +10.8%
Services 21.3B24.9% +8.3%
US Personal Banking 21.0B24.6% +4.6%
Wealth 8.6B10.0% +14.4%
Banking 8.2B9.6% +32.5%

10-K 0000831001-26-000011, segment and revenue notes (XBRL).

Revenue by region

year to Dec 31, 2025
RevenueSharevs year before
North America 44.0B51.6% +10.7%
International 42.3B49.6% +4.9%
United Kingdom 7.6B8.9% +13.4%
Corporate/Other -1.1B-1.3% -262%

10-K 0000831001-26-000011, segment and revenue notes (XBRL).

Income statement

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue70.8B72.4B72.9B75.1B75.5B71.9B75.3B78.1B80.7B85.2B
Cost of revenue-7.5B7.6B8.4B17.5B-----
Interest expense12.5B16.5B24.3B28.4B13.3B8.0B25.7B78.4B88.0B81.0B
Pretax income21.5B22.8B23.4B23.9B13.6B27.5B18.8B12.9B17.0B19.8B
Income tax6.4B29.4B5.4B4.4B2.5B5.5B3.6B3.5B4.2B5.4B
Net income14.9B-6.8B18.0B19.4B11.0B22.0B14.8B9.2B12.7B14.3B
EPS (diluted)4.72-2.986.688.044.7210.147.004.045.946.99
Diluted shares2.9B2.7B2.5B2.3B2.1B2.0B2.0B2.0B1.9B1.9B
Depreciation & amortization3.7B3.7B3.8B3.9B3.9B4.0B4.3B4.6B4.3B4.4B
Net margin21.1%-9.4%24.8%25.8%14.6%30.5%19.7%11.8%15.7%16.8%
Revenue growth-+2.3%+0.6%+3.0%+0.6%-4.8%+4.8%+3.6%+3.4%+5.6%
EPS growth--163%-+20.4%-41.3%+115%-31.0%-42.3%+47.0%+17.7%

Balance sheet

From EDGAR

Cash flow

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow53.7B-8.8B37.0B-12.8B-23.5B47.1B25.1B-73.4B-19.7B-67.6B
Capital spending2.8B3.4B3.8B5.3B3.4B4.1B5.6B6.6B6.5B6.5B
Free cash flow51.0B-12.1B33.2B-18.2B-26.9B43.0B19.4B-80.0B-26.2B-74.2B
Dividends paid2.3B3.8B5.0B5.4B5.4B5.2B5.0B5.2B5.2B5.4B
Buybacks9.3B14.5B14.4B17.6B2.9B7.6B3.2B2.0B2.5B13.2B
Debt raised63.8B68.0B60.7B59.1B76.5B70.7B104.7B65.8B99.1B122.0B
Investing cash flow-54.1B-38.8B-73.1B-23.4B-92.4B-110.7B-79.5B-8.5B86.2B-108.3B
Financing cash flow28.3B66.9B44.5B42.9B233.6B17.3B137.8B687.0M-38.3B238.0B

Stock-based pay and leases

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating lease cost---1.1B1.1B872.0M852.0M842.0M842.0M817.0M
Operating lease cash paid---942.0M814.0M806.0M725.0M714.0M729.0M719.0M
Right-of-use assets---3.1B2.8B2.9B2.9B2.8B2.8B3.0B
Operating lease liabilities--3.3B3.3B3.1B3.1B3.1B3.0B3.0B3.2B

From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.

Next Peers in numbers →