CPRT among the 83 companies we cover
CPRT and 9 peers, year by year
The 9 Industrials companies closest to CPRT in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Gross margin | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|
| CPRT Copart | FY2026 | $4.7B | +0.4% | - | 35.4% | 31.8% | 27.2% | 16.3% | - |
| GNRC Generac | FY2025 | $4.2B | −2.0% | 38.3% | 6.9% | 3.8% | 6.4% | 6.1% | 0.50 |
| FTV Fortive | FY2025 | $4.2B | +1.9% | 63.5% | 17.3% | 13.9% | 23.5% | 9.0% | 0.50 |
| ALLE Allegion | FY2025 | $4.1B | +7.8% | - | 21.1% | 15.8% | 16.9% | 31.1% | 0.96 |
| SNA Snap-on | FY2025 | $5.2B | +0.7% | - | 25.8% | 19.7% | - | 17.1% | 0.20 |
| ROL Rollins, Inc. | FY2025 | $3.8B | +11.0% | - | 19.3% | 14.0% | 17.3% | 38.3% | 0.44 |
| PNR Pentair | FY2025 | $4.2B | +2.3% | 40.5% | 20.5% | 15.7% | 17.9% | 16.9% | 0.42 |
| LII Lennox International | FY2025 | $5.2B | −2.7% | 33.4% | 20.0% | 15.5% | 12.3% | 69.3% | 1.19 |
| BE Bloom Energy | FY2025 | $2.0B | +38.9% | 29.0% | 3.6% | −4.3% | 2.8% | −11.3% | 3.41 |
| AOS A. O. Smith | FY2025 | $3.8B | +0.3% | 38.8% | 19.0% | 14.3% | 14.3% | 29.4% | 0.08 |
Revenue, FY2022 to FY2026
Revenue as reported in the 10-K.| Company | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| CPRT Jul | $3.5B | $3.9B | $4.2B | $4.6B | $4.7B |
| GNRC Dec | $4.6B | $4.0B | $4.3B | $4.2B | - |
| FTV Dec | $5.8B | $3.9B | $4.1B | $4.2B | - |
| ALLE Dec | $3.3B | $3.7B | $3.8B | $4.1B | - |
| SNA Jan | $4.8B | $5.1B | $5.1B | $5.2B | - |
| ROL Dec | $2.7B | $3.1B | $3.4B | $3.8B | - |
| PNR Dec | $4.1B | $4.1B | $4.1B | $4.2B | - |
| LII Dec | $4.7B | $5.0B | $5.3B | $5.2B | - |
| BE Dec | $1.2B | $1.3B | $1.5B | $2.0B | - |
| AOS Dec | $3.8B | $3.9B | $3.8B | $3.8B | - |
| Peer median | $4.1B | $3.9B | $4.1B | $4.2B | - |
Sales growth, FY2022 to FY2026
Revenue against the fiscal year before.| Company | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| CPRT Jul | +30.0% | +10.5% | +9.5% | +9.7% | +0.4% |
| GNRC Dec | +22.1% | −11.9% | +6.8% | −2.0% | - |
| FTV Dec | +10.9% | +4.1% | +4.3% | +1.9% | - |
| ALLE Dec | +14.1% | +11.6% | +3.3% | +7.8% | - |
| SNA Jan | +5.2% | +5.5% | −0.5% | +0.7% | - |
| ROL Dec | +11.2% | +14.0% | +10.3% | +11.0% | - |
| PNR Dec | +9.5% | −0.4% | −0.5% | +2.3% | - |
| LII Dec | +12.5% | +5.6% | +7.2% | −2.7% | - |
| BE Dec | +25.2% | +11.8% | +13.6% | +38.9% | - |
| AOS Dec | +6.1% | +2.6% | −0.9% | +0.3% | - |
| Peer median | +11.2% | +5.5% | +4.3% | +1.9% | - |
Gross margin, FY2022 to FY2026
Gross profit / revenue.| Company | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| CPRT Jul | - | - | - | - | - |
| GNRC Dec | 33.3% | 33.9% | 38.8% | 38.3% | - |
| FTV Dec | 57.7% | 63.3% | 64.2% | 63.5% | - |
| ALLE Dec | - | - | - | - | - |
| SNA Jan | - | - | - | - | - |
| ROL Dec | - | - | - | - | - |
| PNR Dec | 33.1% | 37.0% | 39.2% | 40.5% | - |
| LII Dec | 27.2% | 31.1% | 33.3% | 33.4% | - |
| BE Dec | 12.4% | 14.8% | 27.5% | 29.0% | - |
| AOS Dec | 35.4% | 38.5% | 38.1% | 38.8% | - |
| Peer median | 33.2% | 35.5% | 38.5% | 38.6% | - |
Operating margin, FY2022 to FY2026
Operating income / revenue.| Company | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| CPRT Jul | 39.3% | 38.4% | 37.1% | 36.5% | 35.4% |
| GNRC Dec | 12.4% | 9.6% | 12.5% | 6.9% | - |
| FTV Dec | 16.9% | 14.7% | 17.6% | 17.3% | - |
| ALLE Dec | 17.9% | 19.4% | 20.7% | 21.1% | - |
| SNA Jan | 24.9% | 25.7% | 26.3% | 25.8% | - |
| ROL Dec | 18.3% | 19.0% | 19.4% | 19.3% | - |
| PNR Dec | 14.4% | 18.0% | 19.7% | 20.5% | - |
| LII Dec | 13.9% | 15.9% | 19.5% | 20.0% | - |
| BE Dec | −21.8% | −15.7% | 1.6% | 3.6% | - |
| AOS Dec | 9.6% | 19.3% | 18.5% | 19.0% | - |
| Peer median | 14.4% | 18.0% | 19.4% | 19.3% | - |
Net margin, FY2022 to FY2026
Net income / revenue.| Company | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| CPRT Jul | 31.1% | 32.0% | 32.2% | 33.4% | 31.8% |
| GNRC Dec | 8.8% | 5.3% | 7.4% | 3.8% | - |
| FTV Dec | 13.0% | 22.1% | 20.4% | 13.9% | - |
| ALLE Dec | 14.0% | 14.8% | 15.8% | 15.8% | - |
| SNA Jan | 18.8% | 19.8% | 20.4% | 19.7% | - |
| ROL Dec | 13.7% | 14.2% | 13.8% | 14.0% | - |
| PNR Dec | 11.7% | 15.2% | 15.3% | 15.7% | - |
| LII Dec | 10.5% | 11.9% | 15.2% | 15.5% | - |
| BE Dec | −25.2% | −22.7% | −1.8% | −4.3% | - |
| AOS Dec | 6.3% | 14.4% | 14.0% | 14.3% | - |
| Peer median | 11.7% | 14.4% | 15.2% | 14.3% | - |
Free cash flow, FY2022 to FY2026
Cash from operations minus capital spending.| Company | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| CPRT Jul | $839.2M | $847.6M | $961.6M | $1.2B | $1.3B |
| GNRC Dec | −$27.7M | $392.6M | $604.6M | $268.1M | - |
| FTV Dec | $1.2B | $1.3B | $1.4B | $978.1M | - |
| ALLE Dec | $395.5M | $516.4M | $582.9M | $685.7M | - |
| SNA Jan | - | - | - | - | - |
| ROL Dec | $435.3M | $495.9M | $580.1M | $650.0M | - |
| PNR Dec | $278.1M | $543.2M | $692.3M | $746.0M | - |
| LII Dec | $201.2M | $486.0M | $782.1M | $638.8M | - |
| BE Dec | −$308.5M | −$456.3M | $33.1M | $57.2M | - |
| AOS Dec | $321.1M | $597.7M | $473.8M | $546.0M | - |
| Peer median | $299.6M | $506.2M | $593.7M | $644.4M | - |
FCF margin, FY2022 to FY2026
Free cash flow / revenue.| Company | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| CPRT Jul | 24.0% | 21.9% | 22.7% | 26.5% | 27.2% |
| GNRC Dec | −0.6% | 9.8% | 14.1% | 6.4% | - |
| FTV Dec | 20.7% | 32.6% | 35.3% | 23.5% | - |
| ALLE Dec | 12.1% | 14.1% | 15.5% | 16.9% | - |
| SNA Jan | - | - | - | - | - |
| ROL Dec | 16.1% | 16.1% | 17.1% | 17.3% | - |
| PNR Dec | 6.7% | 13.2% | 17.0% | 17.9% | - |
| LII Dec | 4.3% | 9.8% | 14.6% | 12.3% | - |
| BE Dec | −25.7% | −34.2% | 2.2% | 2.8% | - |
| AOS Dec | 8.6% | 15.5% | 12.4% | 14.3% | - |
| Peer median | 7.7% | 13.7% | 15.0% | 15.6% | - |
Return on equity, FY2022 to FY2026
Net income / shareholders' equity at the year end.| Company | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| CPRT Jul | 23.6% | 20.7% | 18.1% | 16.9% | 16.3% |
| GNRC Dec | 17.7% | 9.2% | 12.7% | 6.1% | - |
| FTV Dec | 7.8% | 8.4% | 8.2% | 9.0% | - |
| ALLE Dec | 48.6% | 41.0% | 39.8% | 31.1% | - |
| SNA Jan | 20.3% | 19.9% | 19.4% | 17.1% | - |
| ROL Dec | 29.1% | 37.6% | 35.1% | 38.3% | - |
| PNR Dec | 17.8% | 19.4% | 17.6% | 16.9% | - |
| LII Dec | n/m | 150.4% | 84.3% | 69.3% | - |
| BE Dec | −88.5% | −60.2% | −4.8% | −11.3% | - |
| AOS Dec | 13.5% | 30.2% | 28.3% | 29.4% | - |
| Peer median | 17.7% | 19.9% | 19.4% | 17.1% | - |
Debt / equity, FY2022 to FY2026
Total debt / shareholders' equity at the year end.| Company | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| CPRT Jul | 0.00 | 0.00 | 0.00 | - | - |
| GNRC Dec | 0.63 | 0.67 | 0.53 | 0.50 | - |
| FTV Dec | 0.34 | 0.35 | 0.36 | 0.50 | - |
| ALLE Dec | 2.22 | 1.53 | 1.33 | 0.96 | - |
| SNA Jan | 0.27 | 0.24 | 0.22 | 0.20 | - |
| ROL Dec | - | - | 0.30 | 0.44 | - |
| PNR Dec | 0.86 | 0.62 | 0.46 | 0.42 | - |
| LII Dec | n/m | 3.32 | 1.19 | 1.19 | - |
| BE Dec | 1.21 | 1.69 | 2.21 | 3.41 | - |
| AOS Dec | 0.20 | 0.07 | 0.10 | 0.08 | - |
| Peer median | 0.63 | 0.64 | 0.46 | 0.50 | - |
EPS (diluted), FY2022 to FY2026
Diluted earnings per share, on today's share count after splits.| Company | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| CPRT Jul | $1.13 | $1.28 | $1.40 | $1.59 | $1.55 |
| GNRC Dec | $5.42 | $3.27 | $5.39 | $2.69 | - |
| FTV Dec | $2.10 | $2.43 | $2.36 | $1.73 | - |
| ALLE Dec | $5.19 | $6.12 | $6.82 | $7.44 | - |
| SNA Jan | $16.82 | $18.76 | $19.51 | $19.19 | - |
| ROL Dec | $0.75 | $0.89 | $0.96 | $1.09 | - |
| PNR Dec | $2.90 | $3.75 | $3.74 | $3.96 | - |
| LII Dec | $13.88 | $16.58 | $22.66 | $22.79 | - |
| BE Dec | −$1.62 | −$1.42 | −$0.13 | −$0.37 | - |
| AOS Dec | $1.51 | $3.69 | $3.63 | $3.85 | - |
| Peer median | $2.90 | $3.69 | $3.74 | $3.85 | - |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out CPRT and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →
Work on CPRT in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/CPRT/export.csv") into a cell.