tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

FISVFiserv

Financials · Business Services · Nasdaq
Compare with peers → Embed
FY2025 at a glance

Sales up 3.6%, free cash flow down to $4.3B

XBRL, from each 10-K
$21.2B
from $20.5B in FY2024
FY2016FY2025
Net incomeStatements ↓
$3.5B
from $3.1B in FY2024
FY2016FY2025
Free cash flowStatements ↓
$4.3B
from $5.1B in FY2024
FY2016FY2025
EPS (diluted)Statements ↓
$6.34
from $5.38 in FY2024
FY2016FY2025
Operating marginStatements ↓
27.5%
from 28.7% in FY2024
FY2016FY2025
Total debtStatements ↓
$29.0B
from $24.8B in FY2024
FY2016FY2025
Price and key numbers

The latest figures

All key numbers (40, from the latest 10-K and 10-Q) From EDGAR
EPS (ttm)-7.39Sales (ttm)20.8BNet income (ttm)-3.9BSales growth+3.6%EPS growth+17.8%Sales Q/Q-1.3%
Free cash flow3.2BGross margin-Oper. margin-10.9%Net margin-18.9%FCF margin15.2%ROE-18.7%
ROA-5.4%R&D / sales-Dividend-Debt/Eq1.29Curr. ratio1.04Cash545.0M
Op. cash flow (ttm)5.0BEBITDA6.5BEBITDA margin30.6%Net debt26.5BQuick ratio1.04Interest cover3.80
ROIC9.8%Tax rate19.0%Stock pay / sales1.7%Shares out.532.0MShares Y/Y-5.7%Book / share39.58
Cash / share1.02Sales / share39.09Asset turnover0.29Days sales out.69Sales 3Y CAGR+6.1%Sales 5Y CAGR+7.4%
EPS 3Y CAGR+17.5%EPS 5Y CAGR+35.3%Employees38,000Sales / employee547K

Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.

FISV against Financials peers

Ten years, side by side → · All 76 →
GrowthProfitBalanceCleanInsiders
FISVPeer median

Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How

Every dot is one of the 76 companies, the better end on the right. Hover a dot for the company.

Sales growth
+3.6%61st of 76 · median +7.2%
Net margin
-18.9%76th of 76 · median 20.4%
Return on equity
-18.7%74th of 74 · median 16.7%
Free cash flow margin
15.2%37th of 49 · median 21.5%
Debt / equity (less is better)
1.2951st of 62 · median 0.70
FISV and the 5 peers closest in revenue
CompanyRevenue (ttm)Sales growthGross marginNet marginROEFCF marginDebt / equity
FISV Fiserv$20.8B +3.6%--18.9%-18.7%15.2%1.29
BNY BNY Mellon$22.0B +7.8%-29.8%15.0%32.5%0.92
KKR KKR & Co.$20.3B -11.0%-16.8%11.3%--
AMP Ameriprise Financial$20.1B +5.5%-20.7%81.4%36.4%-
TFC Truist Financial$19.4B +53.0%-25.1%7.9%-1.07
SYF Synchrony Financial$19.3B -2.8%-17.3%20.1%-1.03

Profitability

1 of 3
  • !
    Net margin below the peer median-18.9% vs 20.4%
  • !
    Return on equity below 15%-18.7%
  • ✓
    A profit in every one of 10 years
Net margin, FY2016 to FY2025: 16.9% → 16.4%

Balance sheet

1 of 4
  • !
    Interest covered less than 5 timesOperating income is 3.8× interest expense
  • !
    Debt larger than equityDebt / equity 1.29 on the latest balance sheet (peer median 0.70)
  • ✓
    Current assets cover current liabilitiesCurrent ratio 1.04
  • !
    Net debt over 3 years of free cash flow$26.5B net debt, 8.4 years
Debt / equity at each year end, FY2016 to FY2025: 1.80 → 1.12
What the debt is made of ↓

Cash and shareholders

3 of 3
  • ✓
    Free cash flow positive in every one of 10 years$4.3B last year
  • ✓
    Share count down over 5 years−19.7%
  • ✓
    Cash from operations above net income$6.1B vs $3.5B
Free cash flow, FY2016 to FY2025: 1.1B → 4.3B

Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.

Debt

$29.2B of principal due, schedule of Dec 31, 2025

Repayment schedule →

From the balance sheet in the latest 10-K or 10-Q (XBRL). When each part falls due, year by year, and the debt note's own lines are on the Debt tab.

Revenue and net income, FY2016 to FY2025

Revenue 21.2B Net income 3.5B
FY2016 revenue 5.5B · Revenues, 0000798354-19-000005 FY2016 net income 930.0M · NetIncomeLoss, 0000798354-19-000005 5.5B FY2016 FY2017 revenue 5.7B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000798354-20-000006 FY2017 net income 1.2B · NetIncomeLoss, 0000798354-20-000006 5.7B FY2017 FY2018 revenue 5.8B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000798354-21-000004 FY2018 net income 1.2B · NetIncomeLoss, 0000798354-21-000004 5.8B FY2018 FY2019 revenue 10.2B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000798354-22-000004 FY2019 net income 893.0M · NetIncomeLoss, 0000798354-22-000004 10.2B FY2019 FY2020 revenue 14.9B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000798354-22-000004 FY2020 net income 958.0M · NetIncomeLoss, 0000798354-23-000004 14.9B FY2020 FY2021 revenue 16.2B · RevenueFromContractWithCustomerExcludingAssessedTax, 0000798354-22-000004 FY2021 net income 1.3B · NetIncomeLoss, 0000798354-24-000037 16.2B FY2021 FY2022 revenue 17.7B · Revenues, 0000798354-25-000047 FY2022 net income 2.5B · NetIncomeLoss, 0000798354-25-000047 17.7B FY2022 FY2023 revenue 19.1B · Revenues, 0000798354-26-000009 FY2023 net income 3.1B · NetIncomeLoss, 0000798354-26-000009 19.1B FY2023 FY2024 revenue 20.5B · Revenues, 0000798354-26-000009 FY2024 net income 3.1B · NetIncomeLoss, 0000798354-26-000009 20.5B FY2024 FY2025 revenue 21.2B · Revenues, 0000798354-26-000009 FY2025 net income 3.5B · NetIncomeLoss, 0000798354-26-000009 21.2B FY2025

From XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →

Where the $21.2B of revenue came from

by product, year to Dec 31, 2025
  • Processing and services revenue $16.9B · 80%
  • Product revenue $4.3B · 20%

From the segment tables in the 10-K XBRL. Revenue by segment, product and region →

Statements

Income statement, balance sheet and cash flow

XBRL, each 10-K and 10-Q

FISV's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.

Revenue21.2B
FY2016: 5.5BFY2017: 5.7BFY2018: 5.8BFY2019: 10.2BFY2020: 14.9BFY2021: 16.2BFY2022: 17.7BFY2023: 19.1BFY2024: 20.5BFY2025: 21.2B FY2017FY2019FY2021FY2023FY2025
Net income3.5B
FY2016: 930.0MFY2017: 1.2BFY2018: 1.2BFY2019: 893.0MFY2020: 958.0MFY2021: 1.3BFY2022: 2.5BFY2023: 3.1BFY2024: 3.1BFY2025: 3.5B FY2017FY2019FY2021FY2023FY2025
Free cash flow4.3B
FY2016: 1.1BFY2017: 1.2BFY2018: 1.2BFY2019: 2.1BFY2020: 3.2BFY2021: 2.9BFY2022: 3.1BFY2023: 3.8BFY2024: 5.1BFY2025: 4.3B FY2017FY2019FY2021FY2023FY2025
EPS (diluted)6.34
FY2016: 2.08FY2017: 2.89FY2018: 2.87FY2019: 1.71FY2020: 1.40FY2021: 1.99FY2022: 3.91FY2023: 4.98FY2024: 5.38FY2025: 6.34 FY2017FY2019FY2021FY2023FY2025
Diluted shares549.0M
FY2016: 447.8MFY2017: 431.3MFY2018: 413.7MFY2019: 522.6MFY2020: 683.4MFY2021: 671.6MFY2022: 647.9MFY2023: 615.9MFY2024: 582.1MFY2025: 549.0M FY2017FY2019FY2021FY2023FY2025

The segments changed

10-K filed 2026-02-19

Compared with the 10-K of Feb 20, 2025: new segments Financial Solutions, Merchant Solutions; no longer reported: Financial, Merchant.

When a company changes its segments, the years before are usually recast, so growth by segment is not comparable with what earlier 10-Ks showed. Found by comparing the segments with revenue in the last two 10-Ks (XBRL) and by the 10-K's own words, without AI.

Revenue by business segment

year to Dec 31, 2025
RevenueSharevs year before
Merchant Solutions 10.1B47.8% +5.3%
Financial Solutions 9.7B45.6% +2.0%

10-K 0000798354-26-000009, segment and revenue notes (XBRL).

Revenue by product or service

year to Dec 31, 2025
RevenueSharevs year before
Processing and services revenue 16.9B79.6% +1.5%
Product revenue 4.3B20.4% +13.0%

10-K 0000798354-26-000009, segment and revenue notes (XBRL).

Income statement

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue5.5B5.7B5.8B10.2B14.9B16.2B17.7B19.1B20.5B21.2B
Cost of revenue747.0M733.0M745.0M-------
SG&A1.1B1.1B1.2B3.3B5.7B5.8B6.1B6.6B6.6B6.9B
Operating income1.4B1.5B1.8B1.6B1.9B2.3B3.7B5.0B5.9B5.8B
Interest expense163.0M176.0M193.0M507.0M716.0M696.0M746.0M1.0B1.2B1.5B
Pretax income1.3B1.4B1.6B1.1B1.2B1.7B2.9B3.9B4.5B4.3B
Income tax492.0M158.0M378.0M198.0M196.0M363.0M551.0M754.0M641.0M811.0M
Net income930.0M1.2B1.2B893.0M958.0M1.3B2.5B3.1B3.1B3.5B
EPS (diluted)2.082.892.871.711.401.993.914.985.386.34
Diluted shares447.8M431.3M413.7M522.6M683.4M671.6M647.9M615.9M582.1M549.0M
Depreciation & amortization421.0M444.0M556.0M1.8B3.3B3.2B3.2B3.2B589.0M669.0M
EBITDA1.9B2.0B2.3B3.4B5.1B5.5B7.0B8.2B6.5B6.5B
Operating margin26.2%26.9%30.1%15.8%12.5%14.1%21.1%26.3%28.7%27.5%
Net margin16.9%21.9%20.4%8.8%6.5%8.2%14.3%16.1%15.3%16.4%
Revenue growth-+3.5%+2.2%+74.9%+45.8%+9.3%+9.3%+7.6%+7.1%+3.6%
EPS growth-+38.9%-0.7%-40.4%-18.1%+42.1%+96.5%+27.4%+8.0%+17.8%

Cash flow

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow1.4B1.5B1.6B2.8B4.1B4.0B4.6B5.2B6.6B6.1B
Capital spending290.0M287.0M360.0M721.0M900.0M1.2B1.5B1.4B1.6B1.8B
Free cash flow1.1B1.2B1.2B2.1B3.2B2.9B3.1B3.8B5.1B4.3B
Stock-based pay (added back)68.0M63.0M73.0M229.0M369.0M239.0M323.0M342.0M367.0M357.0M
Buybacks1.2B1.2B1.9B-------
Acquisitions265.0M384.0M712.0M15.1B139.0M848.0M988.0M13.0M0820.0M
Debt raised2.1B2.3B5.0B20.0B8.9B6.4B1.6B5.6B6.8B6.5B
Investing cash flow-554.0M-657.0M-663.0M-15.7B-341.0M-1.6B-2.1B-1.1B-2.4B-2.5B
Financing cash flow-852.0M-820.0M-842.0M14.4B-3.4B-1.7B-2.5B-4.4B-4.2B-3.8B

Stock-based pay and leases

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Stock-based pay (expense)68.0M63.0M73.0M229.0M369.0M239.0M323.0M342.0M367.0M357.0M
Stock-based pay / revenue1.2%1.1%1.3%2.2%2.5%1.5%1.8%1.8%1.8%1.7%
Operating lease cost---207.0M198.0M162.0M186.0M185.0M193.0M201.0M
Operating lease cash paid---139.0M155.0M153.0M131.0M134.0M124.0M128.0M
Finance lease principal paid---37.0M187.0M161.0M183.0M207.0M264.0M345.0M
Right-of-use assets---684.0M504.0M575.0M586.0M628.0M595.0M589.0M
Operating lease liabilities---743.0M596.0M737.0M752.0M783.0M770.0M763.0M
Finance lease liabilities---222.0M375.0M443.0M522.0M617.0M626.0M1.1B

From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.

Next Peers in numbers →